XML 32 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Aug. 31, 2016
Accounting Policies [Abstract]  
Calculation of Basic and Diluted Net (loss) Income Per Share from Continuing Operations
The following table sets forth the calculation of basic and diluted net income per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
August 31, 2015
 
August 31, 2016
 
Net Income
 
Shares
 
Net Income
Per Share
 
Net Income
 
Shares
 
Net Income
Per Share
 
(amounts in 000’s, except per share data)
Basic net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
4,394

 
10,950

 
$
0.40

 
$
335

 
12,047

 
$
0.03

Impact of equity awards

 
309

 

 

 
252

 

Impact of conversion of preferred stock into common stock

 
554

 

 

 

 

Diluted net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
4,394

 
11,813

 
$
0.37

 
$
335

 
12,299

 
$
0.03

 
For the six months ended
 
August 31, 2015
 
August 31, 2016
 
Net Income
 
Shares
 
Net Income
Per Share
 
Net Income
 
Shares
 
Net Income
Per Share
 
(amounts in 000’s, except per share data)
  Basic net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
5,919

 
10,884

 
$
0.54

 
$
3,021

 
11,922

 
$
0.25

Impact of equity awards

 
402

 

 

 
121

 

Impact of conversion of preferred stock into common stock

 
561

 

 

 

 

  Diluted net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
$
5,919

 
11,847

 
$
0.50

 
$
3,021

 
12,043

 
$
0.25


Shares Excluded from Calculation as Effect of Conversion into Shares of Common Stock would be Antidilutive
Shares excluded from the calculation as the effect of their conversion into shares of our common stock would be antidilutive were as follows:
 
For the three month ended
August 31,
 
For the six months ended
August 31,
 
2015
 
2016
 
2015
 
2016
 
(shares in 000’s )
Equity awards
997

 
1,340

 
981

 
1,491

Antidilutive common share equivalents
997

 
1,340

 
981

 
1,491

Schedule Of Operating Results From Local Programming and Marketing Agreements
The following table summarizes certain operating results of 98.7FM for all periods presented. Net revenues for 98.7FM are solely related to LMA fees. 98.7FM is a part of our radio segment.
 
For the three months ended August 31,
 
For the six months
ended August 31,
 
2015
 
2016
 
2015
 
2016
 
(amounts in 000's)
Net revenues
$
2,583

 
$
2,583

 
$
5,166

 
$
5,166

Station operating expenses, excluding depreciation and amortization expense
259

 
363

 
516

 
614

Interest expense
768

 
715

 
1,548

 
1,443

Schedule Of Assets And Liabilities Of Local Programming and Marketing Agreements
Assets and liabilities of 98.7FM as of February 29, 2016 and August 31, 2016 were as follows:
 
As of February 29,
 
As of August 31,
 
2016
 
2016
 
(amounts in 000's)
Current assets:
 
 
 
Restricted cash
$
1,464

 
$
1,187

Prepaid expenses
545

 
516

Total current assets
2,009

 
1,703

Noncurrent assets:
 
 
 
     Property and equipment, net
253

 
239

     Indefinite lived intangibles
49,297

 
49,297

     Deposits and other
5,460

 
5,841

Total noncurrent assets
55,010

 
55,377

  Total assets
$
57,019

 
$
57,080

Current liabilities:
 
 
 
Accounts payable and accrued expenses
$
14

 
$
14

Current maturities of long-term debt
5,453

 
5,732

Deferred revenue
779

 
806

Other current liabilities
223

 
214

Total current liabilities
6,469

 
6,766

Noncurrent liabilities:
 
 
 
     Long-term debt, net of current portion and unamortized debt discount
57,728

 
54,912

Total noncurrent liabilities
57,728

 
54,912

  Total liabilities
$
64,197

 
$
61,678

Noncontrolling Interest
Below is a summary of the noncontrolling interest activity for the six months ended August 31, 2015 and 2016:
 
 
Austin radio partnership
 
Digonex
 
Total noncontrolling interests
Balance, February 28, 2015
 
$
47,883

 
$
(1,222
)
 
$
46,661

Net income (loss)
 
3,208

 
(2,054
)
 
1,154

Distributions to noncontrolling interests
 
(2,487
)
 

 
(2,487
)
Balance, August 31, 2015
 
$
48,604

 
$
(3,276
)
 
$
45,328

 
 
 
 
 
 
 
Balance, February 29, 2016
 
$
47,556

 
$
(9,159
)
 
$
38,397

Net income (loss)
 
3,048

 
(3,152
)
 
(104
)
Distributions to noncontrolling interests
 
(2,074
)
 

 
(2,074
)
Balance, August 31, 2016
 
$
48,530

 
$
(12,311
)
 
$
36,219