XML 43 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
SHARE BASED PAYMENTS (Tables)
12 Months Ended
Feb. 29, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Assumptions used to Calculate Fair Value of Options on Date of Grant
The following assumptions were used to calculate the fair value of the Company’s options on the date of grant during the years ended February 2014, 2015 and 2016:
 
 
For the Years Ended February 28 (29),
 
2014
 
2015
 
2016
Risk-Free Interest Rate:
0.6% - 1.5%
 
1.2% - 1.5%
 
1.2% - 1.4%
Expected Dividend Yield:
0%
 
0%
 
0%
Expected Life (Years):
4.3
 
4.3
 
4.3
Expected Volatility:
80.4% - 115.9%
 
69.0% - 73.9%
 
57.2% - 64.6%
Summary of Stock Options Outstanding and Activity

The following table presents a summary of the Company’s stock options outstanding at February 29, 2016, and stock option activity during the year ended February 29, 2016 (“Price” reflects the weighted average exercise price per share):
 
 
Options
 
Price
 
Weighted Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding, beginning of period
5,724,446

 
$
1.76

 
 
 
 
Granted
2,478,719

 
1.48

 
 
 
 
Exercised (1)
190,000

 
0.70

 
 
 
 
Forfeited
135,000

 
2.29

 
 
 
 
Expired
84,463

 
10.87

 
 
 
 
Outstanding, end of period
7,793,702

 
1.59

 
6.8
 
$
104

Exercisable, end of period
4,470,449

 
1.52

 
5.2
 
$
92


(1)
The Company did not record an income tax benefit related to option exercises in the years ended February 2014, 2015 and 2016. Cash received from option exercises during the years ended February 2014, 2015 and 2016 was $0.3 million, $0.4 million and $0.1 million, respectively.
Summary of Nonvested Options and Changes
A summary of the Company’s nonvested options at February 29, 2016, and changes during the year ended February 29, 2016, is presented below:
 
 
Options
 
Weighted Average
Grant Date
Fair Value
Nonvested, beginning of period
3,167,083

 
$
1.08

Granted
2,478,719

 
0.75

Vested
2,187,549

 
0.93

Forfeited
135,000

 
1.22

Nonvested, end of period
3,323,253

 
0.93

Summary of Restricted Stock Grants Outstanding and Activity
The following table presents a summary of the Company’s restricted stock grants outstanding at February 29, 2016, and restricted stock activity during the year ended February 29, 2016 (“Price” reflects the weighted average share price at the date of grant):
 
 
Awards
 
Price
Grants outstanding, beginning of period
677,634

 
$
2.26

Granted
3,138,673

 
1.09

Vested (restriction lapsed)
2,949,279

 
1.16

Forfeited
15,000

 
1.82

Grants outstanding, end of period
852,028

 
1.78

Stock-Based Compensation Expense and Related Tax Benefits Recognized
The following table summarizes stock-based compensation expense and related tax benefits recognized by the Company in the years ended February 2014, 2015 and 2016:
 
 
Year Ended February 28 (29),
 
2014
 
2015
 
2016
Station operating expenses
$
2,236

 
$
720

 
$
1,760

Corporate expenses
2,648

 
2,093

 
3,144

Stock-based compensation expense included in operating expenses
4,884

 
2,813

 
4,904

Tax benefit
1,954

 

 

Recognized stock-based compensation expense, net of tax
$
2,930

 
$
2,813

 
$
4,904