XML 104 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Feb. 28, 2015
Feb. 28, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 3,669us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,304us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 2,740us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 2,239us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $574 and $665, respectively 37,328us-gaap_AccountsReceivableNetCurrent 31,000us-gaap_AccountsReceivableNetCurrent
Prepaid expenses 8,640us-gaap_PrepaidExpenseCurrent 7,946us-gaap_PrepaidExpenseCurrent
Deferred tax asset 0us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 4,882us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Other 3,514us-gaap_OtherAssetsCurrent 2,641us-gaap_OtherAssetsCurrent
Total current assets 55,891us-gaap_AssetsCurrent 54,012us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT:    
Land and buildings 27,592emms_LandAndBuildings 25,593emms_LandAndBuildings
Leasehold improvements 13,911us-gaap_LeaseholdImprovementsGross 13,860us-gaap_LeaseholdImprovementsGross
Broadcasting equipment 42,995emms_BroadcastingEquipment 40,013emms_BroadcastingEquipment
Office equipment and automobiles 33,153emms_OfficeEquipmentAndAutomobiles 31,262emms_OfficeEquipmentAndAutomobiles
Construction in progress 41us-gaap_ConstructionInProgressGross 239us-gaap_ConstructionInProgressGross
Total property and equipment 117,692us-gaap_PropertyPlantAndEquipmentGross 110,967us-gaap_PropertyPlantAndEquipmentGross
Less-accumulated depreciation and amortization 82,898us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 78,736us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Total property and equipment, net 34,794us-gaap_PropertyPlantAndEquipmentNet 32,231us-gaap_PropertyPlantAndEquipmentNet
INTANGIBLE ASSETS:    
Indefinite lived intangibles 210,057us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill 150,558us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
Goodwill 15,392us-gaap_Goodwill 12,639us-gaap_Goodwill
Finite-Lived Intangible Assets, Gross 9,589us-gaap_FiniteLivedIntangibleAssetsGross 810us-gaap_FiniteLivedIntangibleAssetsGross
Total intangible assets 235,038emms_IntangibleAssetsGrossIncludingGoodwill 164,007emms_IntangibleAssetsGrossIncludingGoodwill
Less-accumulated amortization 1,411us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization 548us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization
Total intangible assets, net 233,627us-gaap_IntangibleAssetsNetIncludingGoodwill 163,459us-gaap_IntangibleAssetsNetIncludingGoodwill
OTHER ASSETS:    
Deferred debt issuance costs, net of accumulated amortization of $577 and $868, respectively 3,438us-gaap_DeferredFinanceCostsNoncurrentNet 3,178us-gaap_DeferredFinanceCostsNoncurrentNet
Investments 1,026us-gaap_Investments 7,181us-gaap_Investments
Deposits and other 5,956us-gaap_OtherAssetsNoncurrent 5,287us-gaap_OtherAssetsNoncurrent
Total other assets, net 10,420us-gaap_AssetsNoncurrent 15,646us-gaap_AssetsNoncurrent
Total assets 334,732us-gaap_Assets 265,348us-gaap_Assets
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 9,497us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 8,958us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Current maturities of long-term debt 6,840us-gaap_LongTermDebtCurrent 12,541us-gaap_LongTermDebtCurrent
Accrued salaries and commissions 8,241emms_AccruedSalariesAndCommissionsCurrent 8,552emms_AccruedSalariesAndCommissionsCurrent
Deferred revenue 11,568us-gaap_DeferredRevenueCurrent 11,506us-gaap_DeferredRevenueCurrent
Share-based compensation arrangement 0us-gaap_DeferredCompensationShareBasedArrangementsLiabilityCurrent 2,926us-gaap_DeferredCompensationShareBasedArrangementsLiabilityCurrent
Other 6,620us-gaap_OtherLiabilitiesCurrent 4,767us-gaap_OtherLiabilitiesCurrent
Total current liabilities 42,766us-gaap_LiabilitiesCurrent 49,250us-gaap_LiabilitiesCurrent
LONG-TERM DEBT, NET OF CURRENT PORTION 254,150us-gaap_LongTermDebtNoncurrent 114,926us-gaap_LongTermDebtNoncurrent
OTHER NONCURRENT LIABILITIES 8,351us-gaap_OtherLiabilitiesNoncurrent 8,021us-gaap_OtherLiabilitiesNoncurrent
DEFERRED INCOME TAXES 41,614us-gaap_DeferredTaxLiabilitiesNoncurrent 9,783us-gaap_DeferredTaxLiabilitiesNoncurrent
Total liabilities 346,881us-gaap_Liabilities 181,980us-gaap_Liabilities
COMMITMENTS AND CONTINGENCIES (NOTE 12)      
SHAREHOLDERS’ EQUITY (DEFICIT):    
Additional paid-in capital 585,358us-gaap_AdditionalPaidInCapitalCommonStock 580,776us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (644,614)us-gaap_RetainedEarningsAccumulatedDeficit (545,355)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss 0us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (99)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders’ equity (deficit) (58,810)us-gaap_StockholdersEquity 35,750us-gaap_StockholdersEquity
NONCONTROLLING INTERESTS 46,661us-gaap_MinorityInterest 47,618us-gaap_MinorityInterest
Total equity (deficit) (12,149)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 83,368us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity (deficit) 334,732us-gaap_LiabilitiesAndStockholdersEquity 265,348us-gaap_LiabilitiesAndStockholdersEquity
Class A Common Stock    
SHAREHOLDERS’ EQUITY (DEFICIT):    
Common stock 391us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember		 373us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Class B Common Stock    
SHAREHOLDERS’ EQUITY (DEFICIT):    
Common stock 46us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember		 46us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
Class C Common Stock    
SHAREHOLDERS’ EQUITY (DEFICIT):    
Common stock 0us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassCMember		 0us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassCMember
Series A preferred stock    
SHAREHOLDERS’ EQUITY (DEFICIT):    
Series A convertible preferred stock. $.01 par value; $50.00 liquidation preference per share, aggregate liquidation preference and redemption amount of $46,450 at February 28, 2014 and 2015; authorized 2,875,000 shares; issued and outstanding 1,328,991 shares at February 28, 2014, which included 400,000 shares in trust, and 928,991 at February 28, 2015 $ 9us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember		 $ 9us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember