XML 24 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
INTANGIBLE ASSETS AND GOODWILL (Tables)
12 Months Ended
Feb. 28, 2015
Intangible Assets And Goodwill [Line Items]  
Results of interim and annual impairment tests
We will perform additional interim impairment assessments whenever triggering events suggest such testing for the recoverability of these assets is warranted.
 
 
Interim Assessment
 
Annual Assessment
 
 
 
FCC Licenses
 
Goodwill
 
Definite-lived
 
FCC Licenses
 
Goodwill
 
Definite-lived
 
Total
Year Ended February 28, 2013
10,971

 

 

 

 
448

 

 
11,419

Year Ended February 28, 2014

 

 

 

 

 

 

Year Ended February 28, 2015

 

 

 
9,520

 
58,395

 

 
67,915

The table below presents the changes to the carrying values of the Company’s FCC licenses for the years ended February 2014 and 2015 for each unit of accounting.
 
 
 
Change in FCC License Carrying Values
Unit of Accounting
 
As of February 28, 2013
 
Purchases
 
As of February 28, 2014
 
Purchases
 
Impairment
 
As of February 28, 2015
New York Cluster
 
$
2,597

 
$

 
$
2,597


$
69,019

 
$

 
$
71,616

98.7FM (New York)
 
60,525

 

 
60,525

 

 
(9,462
)
 
51,063

Austin Cluster
 
39,255

 

 
39,255

 

 

 
39,255

St. Louis Cluster
 
27,692

 

 
27,692

 

 

 
27,692

Indianapolis Cluster
 
17,654

 

 
17,654

 

 

 
17,654

KPWR-FM (Los Angeles)
 
2,018

 

 
2,018

 

 

 
2,018

Terre Haute Cluster
 
781

 
36

 
817

 

 
(58
)
 
759

  Total
 
150,522

 
36

 
150,558

 
69,019

 
(9,520
)
 
210,057

Assumptions used in annual FCC license impairment testing
 
 
December 1, 2012
 
December 1, 2013
 
December 1, 2014
Discount Rate
11.9% - 12.3%
 
12.0% - 12.4%
 
12.1% - 12.5%
Long-term Revenue Growth Rate
2.3% - 3.3%
 
2.3% - 3.1%
 
1.5% - 3.0%
Mature Market Share
3.2% - 29.4%
 
3.5% - 30.2%
 
3.2% - 29.2%
Operating Profit Margin
25.1% - 38.3%
 
25.0% - 39.1%
 
25.1% - 39.2%
Change in goodwill carrying value
 
 
Change in Goodwill Carrying Values
Reporting Unit
As of February 28, 2014
 
Acquisitions
 
Impairment
 
As of February 28, 2015
New York Cluster (Radio)
$

 
$
58,395

 
$
(58,395
)
 
$

Indianapolis Cluster (Radio)
265

 

 

 
265

Austin Cluster (Radio)
4,338

 

 

 
4,338

Texas Monthly
8,036

 

 

 
8,036

Digonex

 
2,753

 

 
2,753

Total
12,639

 
61,148

 
(58,395
)
 
15,392

Weighted-Average Useful Life, Gross Carrying Amount and Accumulated Amortization for Definite-Lived Intangible Assets
The following table presents the weighted-average remaining useful life at February 28, 2015 and gross carrying amount and accumulated amortization for each major class of definite-lived intangible assets at February 28, 2014 and 2015:
 
 
 
 
As of February 28, 2014
 
As of February 28, 2015
 
Weighted 
Average
Remaining Useful Life
(in years)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Trademarks
7.0
 
$
810

 
$
548

 
$
262

 
$
1,240

 
$
585

 
$
655

Patents
6.5
 

 

 

 
5,180

 
401

 
4,779

Programming Contract
6.6
 

 

 

 
2,154

 
220

 
1,934

Customer List
2.4
 

 

 

 
1,015

 
205

 
810

  Total
 
 
$
810

 
$
548

 
$
262

 
$
9,589

 
$
1,411

 
$
8,178

Radio Stations [Member]  
Intangible Assets And Goodwill [Line Items]  
Assumptions used in annual FCC license impairment testing
 
 
 
Change in FCC License Carrying Values
Unit of Accounting
 
As of February 28, 2013
 
Purchases
 
As of February 28, 2014
 
Purchases
 
Impairment
 
As of February 28, 2015
New York Cluster
 
$
2,597

 
$

 
$
2,597


$
69,019

 
$

 
$
71,616

98.7FM (New York)
 
60,525

 

 
60,525

 

 
(9,462
)
 
51,063

Austin Cluster
 
39,255

 

 
39,255

 

 

 
39,255

St. Louis Cluster
 
27,692

 

 
27,692

 

 

 
27,692

Indianapolis Cluster
 
17,654

 

 
17,654

 

 

 
17,654

KPWR-FM (Los Angeles)
 
2,018

 

 
2,018

 

 

 
2,018

Terre Haute Cluster
 
781

 
36

 
817

 

 
(58
)
 
759

  Total
 
150,522

 
36

 
150,558

 
69,019

 
(9,520
)
 
210,057