XML 55 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS AND DISPOSITIONS (Tables)
12 Months Ended
Feb. 28, 2015
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
The following table presents unaudited pro forma consolidated financial information as if the closing of our acquisition of the Stations and related debt refinancing had occurred on March 1, 2013 (in thousands, except per share data):
 
(Unaudited)
 
Year ended February 28,
 
2014
 
2015
 
(in 000’s, except per share data)
Net revenues
$
237,171

 
$
237,938

Net income attributable to common shareholders
$
48,454

 
$
(94,035
)
Net income per common share attributable to common shareholders:
 
 
 
  Basic
$
1.20

 
$
(2.21
)
  Diluted
$
1.05

 
$
(2.21
)
WBLS-FM and WLIB-AM  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The preliminary estimates of the fair value of identifiable assets acquired and liabilities assumed are subject to revisions until management's appraisals and estimates are finalized, which may result in adjustments to the preliminary values presented below (in thousands).
Other current assets
$
37

Property and equipment
4,054

Indefinite-lived intangibles
69,019

Goodwill
58,395

Other intangibles
2,469

Other current liabilities
(512
)
  Total purchase price, including assumed liabilities
$
133,462

 
 
Cash paid at first closing on June 10, 2014
$
55,000

Cash paid for LMA payments subsequent to first closing and cash paid at second closing on February 13, 2015
81,563

  Total cash paid for acquisition
136,563

Accretion of LMA payments liability and second closing liability recognized as interest expense
(3,101
)
  Adjusted cash paid for acquisition
$
133,462

Digonex  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the preliminary estimates of fair values of the identifiable assets acquired and liabilities assumed in the acquisition of Digonex as of June 16, 2014. The preliminary estimates of the fair value of identifiable assets acquired and liabilities assumed are subject to revisions until management's appraisals and estimates are finalized, which may result in adjustments to the preliminary values presented below (in thousands).
Cash
$
456

Other current and noncurrent assets
9

Goodwill
2,753

Other intangibles
6,180

Accounts payable and accrued expenses
(462
)
Other current liabilities and noncurrent liabilities
(1,139
)
Long-term debt
(3,600
)
Noncontrolling interests
(1,197
)
  Total purchase price, including assumed liabilities
3,000

Less: Cash acquired
(456
)
  Total purchase price, net of cash acquired
$
2,544