XML 21 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-term Debt (Tables)
9 Months Ended
Nov. 30, 2014
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt was comprised of the following at February 28, 2014 and November 30, 2014:

 
February 28,
2014
 
November 30,
2014
2012 Credit Agreement debt :
 
 
 
Revolver
$

 
$

Term Loan
54,000

 

Total 2012 Credit Agreement debt
54,000

 

 
 
 
 
2014 Credit Agreement debt :
 
 
 
Revolver

 
10,000

Term Loan

 
185,000

Total 2014 Credit Agreement debt

 
195,000

 
 
 
 
98.7FM non-recourse debt
74,942

 
71,567

Digonex non-recourse debt (1)

 
3,786

Less: Current maturities
(12,541
)
 
(6,263
)
Less: Unamortized original issue discount of Credit Agreement debt
(1,475
)
 
(6,648
)
Total long-term debt
$
114,926

 
$
257,442

Schedule Of Maximum Leverage Ratio
Our Total Leverage Ratio and Interest Coverage Ratio (each as defined in the 2014 Credit Agreement) requirements and actual amounts as of November 30, 2014 were as follows:
 
As of November 30, 2014
 
Covenant Requirement
 
Actual Results
Maximum Total Leverage Ratio
5.25 : 1.00
 
4.16 : 1.00
Minimum Interest Coverage Ratio
2.00 : 1.00
 
2.47 : 1.00
Schedule of Maturities of Long-term Debt
Based on amounts outstanding at November 30, 2014, mandatory principal payments of long-term debt for the next five
years and thereafter are summarized below:
Year Ended
2014 Credit Agreement
 
Digonex
 
Total
February 28 (29),
Revolver
 
Term Loan
 
98.7FM Debt
 
Notes payable
 
Payments
2015
$

 
$

 
$
1,166

 
$

 
$
1,166

2016

 
1,850

 
4,990

 

 
6,840

2017

 
1,850

 
5,453

 

 
7,303

2018

 
1,850

 
6,039

 
6,199

 
14,088

2019

 
1,850

 
6,587

 

 
8,437

Thereafter
10,000

 
177,600

 
47,332

 

 
234,932

Total
$
10,000

 
$
185,000

 
$
71,567

 
$
6,199

 
$
272,766