XML 56 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT (Tables)
12 Months Ended
Feb. 28, 2014
Debt Disclosure [Abstract]  
Long-Term Debt
Long-term debt was comprised of the following at February 28, 2013 and 2014:

 
As of February 28, 2013
 
As of February 28, 2014
2012 Credit Agreement debt :
 
 
 
Revolver
$
5,000

 
$

Term Loan
62,000

 
54,000

Total 2012 Credit Agreement debt
67,000

 
54,000

98.7FM nonrecourse debt
79,068

 
74,942

Current maturities
(12,126
)
 
(12,541
)
Unamortized original issue discount
(2,448
)
 
(1,475
)
Total long-term debt
$
131,494

 
$
114,926

Leverage Ratio Requirements
We were in compliance with all financial and non-financial covenants as of February 28, 2014. Our Senior Leverage Ratio, Total Leverage Ratio and Minimum Fixed Charge Coverage Ratio (each as defined in the 2012 Credit Agreement) requirements and actual amounts as of February 28, 2014 were as follows:

 
As of February 28, 2014
 
Covenant Requirement
 
Actual Results
Maximum Senior Leverage Ratio
3.25 : 1.00
 
2.51 : 1.00
Maximum Total Leverage Ratio
4.00 : 1.00
 
2.51 : 1.00
Minimum Fixed Charge Coverage Ratio
1.25 : 1.00
 
1.58 : 1.00
Summary of Long-Term Debt Principal Repayments
Based on amounts outstanding at February 28, 2014, mandatory principal payments of long-term debt for the next five years and thereafter are summarized below:

 
2012 Credit Agreement
 
 
 
 
Year Ended
Revolver
 
Term Loan
 
98.7FM Debt
 
Total
February 28 (29),
Amortization
 
Amortization
 
Amortization
 
Amortization
2015
$

 
$
8,000

 
$
4,541

 
$
12,541

2016

 
8,000

 
4,990

 
12,990

2017

 
8,000

 
5,453

 
13,453

2018

 
30,000

 
6,039

 
36,039

2019

 

 
6,587

 
6,587

Thereafter

 

 
47,332

 
47,332

Total
$

 
$
54,000

 
$
74,942

 
$
128,942