XML 68 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share Based Payments (Tables)
9 Months Ended
Nov. 30, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Assumptions used to Calculate Fair Value of Options on Date of Grant
The following assumptions were used to calculate the fair value of the Company’s options on the date of grant during the nine months ended November 30, 2012 and 2013:
 
 
Nine Months Ended November 30,
 
2012
 
2013
Risk-Free Interest Rate:
0.5% - 0.7%
 
0.6% - 1.5%
Expected Dividend Yield:
0%
 
0%
Expected Life (Years):
4.2
 
4.3
Expected Volatility:
128.9% – 131.4%
 
91.9% - 115.9%
Summary of Stock Options Outstanding and Activity
The following table presents a summary of the Company’s stock options outstanding at November 30, 2013, and stock option activity during the nine months ended November 30, 2013 (“Price” reflects the weighted average exercise price per share):
 
 
Options
 
Price
 
Weighted Average
Remaining
Contractual Term
 
Aggregate
Intrinsic
Value
Outstanding, beginning of period
7,132,459

 
$
4.31

 
 
 
 
Granted
636,219

 
2.32

 
 
 
 
Exercised (1)
187,000

 
0.70

 
 
 
 
Forfeited
27,500

 
0.70

 
 
 
 
Expired
556,696

 
10.97

 
 
 
 
Outstanding, end of period
6,997,482

 
3.69

 
6.2
 
$
9,402

Exercisable, end of period
3,902,373

 
5.68

 
4.5
 
$
4,726


(1)
The Company did not record an income tax benefit related to option exercises in the nine months ended November 30, 2012 and 2013.
Summary of Nonvested Options and Changes
A summary of the Company’s nonvested options at November 30, 2013, and changes during the nine months ended November 30, 2013, is presented below:
 
 
Options
 
Weighted Average
Grant Date
Fair Value
Nonvested, beginning of period
3,188,104

 
$
0.76

Granted
636,219

 
1.66

Vested
701,714

 
0.86

Forfeited
27,500

 
0.57

Nonvested, end of period
3,095,109

 
0.92

Summary of Restricted Stock Grants Outstanding and Activity
The following table presents a summary of the Company’s restricted stock grants outstanding at November 30, 2013, and restricted stock activity during the nine months ended November 30, 2013 (“Price” reflects the weighted average share price at the date of grant):
 
 
Awards
 
Price
Grants outstanding, beginning of period
537,405

 
$
1.72

Granted
1,072,552

 
1.99

Vested (restriction lapsed)
508,348

 
2.20

Forfeited
2,109

 
1.73

Grants outstanding, end of period
1,099,500

 
1.76

Stock-Based Compensation Expense and Related Tax Benefits Recognized
The following table summarizes stock-based compensation expense and related tax benefits recognized by the Company in the three and nine months ended November 30, 2012 and 2013:
 
 
Three Months Ended November 30,
 
Nine Months Ended November 30,
 
2012
 
2013
 
2012
 
2013
Station operating expenses
$
331

 
$
4

 
$
778

 
$
1,470

Corporate expenses
1,039

 
467

 
1,546

 
2,083

Stock-based compensation expense included in operating expenses
1,370

 
471

 
2,324

 
3,553

Tax benefit

 

 

 

Recognized stock-based compensation expense, net of tax
$
1,370

 
$
471

 
$
2,324

 
$
3,553