EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Continental Minerals Corp.: Exhibit 99.1 - Filed by newsfilecorp.com

 

 

 


INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

THREE AND SIX MONTHS ENDED JUNE 30, 2010

 

(Expressed in Canadian Dollars, unless otherwise stated)


CONTINENTAL MINERALS CORPORATION
Interim Consolidated Balance Sheets
(Unaudited - Expressed in Canadian Dollars)

    June 30     December 31  
    2010     2009  
          (audited)  
             
Assets            
             
Current assets            
   Cash and cash equivalents $  19,594,547   $  23,768,879  
   Amounts receivable   88,160     211,311  
   Amounts due from related parties (note 8)   23,771     284,713  
   Prepaid expenses and deposits   229,782     227,871  
    19,936,260     24,492,774  
             
Mineral property interests (note 5)   114,322,309     112,327,309  
Equipment (note 4)   137,350     217,227  
Investments   1     1  
  $  134,395,920   $  137,037,311  
             
             
Liabilities and Shareholders' Equity            
             
Current liabilities            
   Accounts payable and accrued liabilities $  3,519,131   $  3,500,045  
   Amounts due to related parties (note 8)   188,747     554,931  
   Current portion of long-term payable   532,300     525,500  
    4,240,178     4,580,476  
             
Future income tax liabilities   28,725,000     27,670,000  
             
Shareholders' equity            
   Share capital (note 7(b))   200,083,418     198,614,791  
   Contributed surplus (note 7(d))   14,197,501     11,632,553  
   Deficit   (112,850,177 )   (105,460,509 )
    101,430,742     104,786,835  
Commitments and contingencies (note 9)            
Subsequent events (note 10)            
  $  134,395,920   $  137,037,311  

See accompanying notes to the interim consolidated financial statements

Approved by the Board of Directors

/s/ David J. Copeland /s/ Rene G. Carrier
   
David J. Copeland Rene G. Carrier
Director Director


CONTINENTAL MINERALS CORPORATION
Interim Consolidated Statements of Operations and Comprehensive Loss
(Expressed in Canadian Dollars except for number of shares

    Three months ended June 30     Six months ended June 30  
    2010     2009     2010     2009  
Expenses                        
 Amortization $  368   $  20,395   $  733   $  40,138  
 Consulting       3,351     84,250     8,285  
 Exploration and development (note 6)   2,142,152     2,618,879     3,703,168     5,580,937  
 Insurance   31,352     49,926     58,198     86,935  
 Interest income   (35,169 )   (26,047 )   (64,424 )   (41,357 )
 Legal, accounting and audit   153,059     399,508     240,294     612,770  
 Office and administration   542,833     976,015     901,025     2,072,499  
 Shareholder communication   47,018     69,136     68,038     117,710  
 Stock based compensation (note 7(c))   867,990     1,297,834     1,660,783     1,628,287  
 Travel and conference   39,345     102,711     134,370     180,943  
 Trust and filing   4,368     28,892     63,931     41,580  
Loss before the following   3,793,316     5,540,600     6,850,366     10,328,727  
Foreign exchange loss (gain) related to future income tax liability   1,365,000     (2,634,000 )   554,789     (1,713,000 )
Foreign exchange loss (gain)   (52,182 )   (370,466 )   (15,487 )   (199,449 )
Loss and comprehensive loss for the period $  5,106,134   $  2,536,134   $  7,389,668   $  8,416,278  
                         
Basic and diluted loss per share $  (0.03 ) $  (0.02 ) $  (0.05 ) $  (0.07 )
                         
Weighted average number of common shares outstanding   153,014,213     129,053,041     152,883,441     129,053,041  

Consolidated Statements of Deficit
(Expressed in Canadian Dollars)

    Three months ended June 30     Six months ended June 30  
    2010     2009     2010     2009  
Deficit, beginning of period $  (107,744,043 ) $  (100,152,075 ) $  (105,460,509 ) $  (94,271,931 )
Loss for the period   (5,106,134 )   (2,536,134 )   (7,389,668 )   (8,416,278 )
Deficit, end of period $  (112,850,177 ) $  (102,688,209 ) $  (112,850,177 ) $  (102,688,209 )

See accompanying notes to the interim consolidated financial statements


CONTINENTAL MINERALS CORPORATION
Interim Consolidated Statements of Cash Flows
(Expressed in Canadian Dollars)

    Three months ended June 30     Six months ended June 30  
Cash provided by (used for)   2010     2009     2010     2009  
                         
Operating activities                        
 Loss for the period $  (5,106,134 ) $  (2,536,134 ) $  (7,389,668 ) $  (8,416,278 )
 Items not involving cash                        
     Amortization   41,108     57,852     83,219     121,866  
     Unrealized foreign exchange (gain) loss   1,404,498     (3,476,531 )   652,408     (2,270,000 )
     Stock-based compensation   867,990     1,297,834     1,660,783     1,628,287  
 Changes in non-cash operating working capital                        
     Amounts receivable   194,865     424,991     123,151     355,708  
     Prepaid expenses   12,576     55,032     (1,911 )   160,396  
     Accounts payable and accrued liabilities   191,363     (1,347,478 )   19,086     (1,410,549 )
     Amounts due to and from related parties   (4,417 )   (24,113 )   (105,242 )   563,910  
Cash used for operating activities   (2,398,151 )   (4,804,280 )   (4,958,174 )   (8,764,660 )
                         
Investing activities                        
 Acquisition of equipment   (911 )   (2,668 )   (3,342 )   (5,078 )
Cash used for investing activities   (911 )   (2,668 )   (3,342 )   (5,078 )
                         
Financing activities                        
 Issuance of share capital for cash   494,997         877,792      
Cash provided by financing activities   494,997         877,792      
                         
Foreign exchange gain (loss) related to cash held in foreign currencies   (15,098 )   744,267     (90,608 )   502,000  
                         
Decrease in cash and cash equivalents   (1,919,163 )   (4,062,681 )   (4,174,332 )   (8,267,738 )
Cash and cash equivalents, beginning of period   21,513,710     11,300,892     23,768,879     15,263,682  
                         
Cash and cash equivalents, end of period $  19,594,547   $  6,493,944   $  19,594,547   $  6,493,944  
                         
                         
Components of cash and cash equivalents are as follows                        
 Cash $  1,081,374   $  1,713,465   $  1,081,374   $  1,713,465  
 Investment in money market instrument   18,513,173         18,513,173      
 Treasury bills, and term deposits       4,780,479         4,780,479  
  $  19,594,547   $  6,493,944   $  19,594,547   $  6,493,944  

See accompanying notes to the interim consolidated financial statements



CONTINENTAL MINERALS CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and six months ended June 30, 2010
(Unaudited – Expressed in Canadian Dollars)

1.

BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

   

Continental Minerals Corporation ("Continental" or the "Company") is incorporated under the laws of the province of British Columbia, Canada, and its principal business activity is the acquisition, exploration and development of mineral properties.

   

These interim consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles pursuant to the recommendations of the Canadian Institute of Chartered Accountants ("CICA") standard on Interim Financial Statements. These interim consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly owned.

   

These interim consolidated financial statements do not include all the disclosures required for annual financial statements under generally accepted accounting principles. However, these interim consolidated financial statements follow the same accounting policies and methods of application as the Company's most recent audited annual consolidated financial statements. These interim consolidated financial statements should be read in conjunction with the Company's 2009 audited annual consolidated financial statements which are filed on www.sedar.com. Certain comparative information has been reclassified to conform to the presentation adopted in the current period.

   

All material intercompany balances and transactions have been eliminated.

   

Operating results for the three-month and six-month period ended June 30, 2010 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2010 or for any other period.

   
2.

CONTINUING OPERATIONS AND GOING CONCERN

   

The Company is in the process of developing its Xietongmen Project located in Tibet, in the People's Republic of China (the "PRC"). The underlying value and the recoverability of the amounts shown for mineral property interests, and property and equipment are dependent upon the existence of economically recoverable mineral reserves, receipt of appropriate permits, the ability of the Company to obtain the necessary financing to complete the development of the project, and the future profitable production from, or the proceeds from the disposition of, this project.

   

These interim consolidated financial statements are prepared on the basis that the Company will continue as a going concern. As at June 30, 2010, the Company had net working capital of approximately $16.4 million (December 31, 2009 – $19.9 million) and continues to incur exploration and development expenditures related to the Xietongmen Project. The Company has not yet produced any revenue and has incurred recurring losses since inception. At June 30, 2010, the Company had approximately $19.6 million (December 31, 2009 – $23.8 million) in cash and cash equivalents.

   

Management recognizes that the Company will need to generate additional financing in order to meet its planned business objectives and permitting, constructing and operating the Xietongmen Mine. There is no assurance that the Company will be able to raise these additional financial resources. If the Company is unable to obtain adequate additional financing, the Company will be required to curtail operations and exploration and development activities.




CONTINENTAL MINERALS CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and six months ended June 30, 2010
(Unaudited – Expressed in Canadian Dollars)

3.

CHANGES IN ACCOUNTING POLICIES


(a)

Future changes in accounting standards

     
(i)

International Financial Reporting Standards ("IFRS")

     

The AcSB has announced its decision to replace Canadian GAAP with International Financial Reporting Standards ("IFRS") for all Canadian publicly-listed companies. The AcSB announced that the changeover date will commence for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011. The transition date for the Company to changeover to IFRS will be January 1, 2011. Therefore, the adoption of IFRS will require the restatement for comparative purposes of amounts reported by the Company for the year ending December 31, 2010. The Company is currently in the process of executing an IFRS conversion plan.

     
(ii)

Business Combinations, Consolidated Financial Statements and Non-Controlling Interests

     

The AcSB issued CICA Handbook section 1582, Business Combinations, section 1601, Consolidated Financial Statements, and section 1602, Non-Controlling Interests, which supersede current section 1581, Business Combinations, and section 1600 Consolidated Financial Statements. These new sections replace existing guidance on business combinations and consolidated financial statements to harmonize Canadian accounting for business combinations with IFRS. These Sections must be applied prospectively to business combinations for which the acquisition date is on or after January 1, 2011. Earlier adoption is permitted.


4.

EQUIPMENT


      June 30, 2010  
            Accumulated        
      Cost     amortization     Net book value  
  Leasehold Improvements $  117,692   $  95,001   $  22,691  
  Computers   230,189     220,057     10,132  
  Field Equipment   197,548     197,020     528  
  Furniture   43,639     40,662     2,977  
  Vehicles   530,562     429,540     101,022  
    $  1,119,630   $  982,280   $  137,350  



CONTINENTAL MINERALS CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and six months ended June 30, 2010
(Unaudited – Expressed in Canadian Dollars)

      December 31, 2009  
            Accumulated        
      Cost     amortization     Net book value  
  Leasehold Improvements $  117,692   $  83,361   $  34,331  
  Computers   229,278     206,531     22,747  
  Field Equipment   197,021     194,789     2,232  
  Furniture   41,734     36,492     5,242  
  Vehicles   530,562     377,887     152,675  
    $  1,116,287   $  899,060   $  217,227  

5.

MINERAL PROPERTY INTEREST


            Year ended  
      Six months ended     December 31,  
  Xietongmen Property   June 30, 2010     2009  
  Balance, beginning of the period $  112,327,309   $  113,162,309  
  Increase (decrease) in accumulated mining permit costs   1,495,000     (625,000 )
  Future income tax related to accumulated mining permit costs   500,000     (210,000 )
  Balance, end of the period $  114,322,309   $  112,327,309  

The Xietongmen Property is located approximately 240 kilometers west of Lhasa, Tibet. It consists of the 13 square-kilometer Xiongcun exploration license, and the 109 square kilometer Laze exploration license which essentially surrounds the Xiongcun license.

From January 1, 2004 to December 31, 2006, the Company acquired a 100% interest in the Xietongmen copper-gold property ("Xietongmen Property") for cash, common share, and share purchase warrant consideration, in several stages totaling $112.3 million. The purchase was completed by way of an acquisition, on December 15, 2006, of Great China Mining Inc. ("GCMI"), a then-public company, and its subsidiary, Highland Mining Inc. ("Highland"), a British Virgin Islands company which in turn owns Tibet Tian Yuan Minerals Exploration Ltd. ("Tian Yuan"). Tian Yuan is a "wholly foreign-owned enterprise" in China, which owns 100% of the Xietongmen Property.

Following the acquisition of GCMI, a former director of GCMI agreed to provide consulting services to materially assist the Company in securing the necessary mining permits for commercial mining at the Xietongmen Property prior to March 31, 2010 (the "Permits Consulting Agreement"). Upon receipt of all necessary permits, the Company agreed to issue 2,500,000 units consisting of one common share and one warrant, with each warrant exercisable at $1.59 for one year from the date of receipt of the mining permits.

At each reporting date during the life of the Permits Consulting Agreement, the fair value of these units was estimated using a Black Scholes option pricing model. At December 31, 2009, it was determined that it was not probable that the mining permits would be received by March 31, 2010. Consequently, at December 31, 2009, the fair value of these 2,500,000 units, prorated over the expected period of service, was estimated at $nil (2008 – $625,000). Amounts previously charged to mineral property interests and the associated future income tax liability in respect of this Permits Consulting Agreement was reversed at December 31, 2009.



CONTINENTAL MINERALS CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and six months ended June 30, 2010
(Unaudited – Expressed in Canadian Dollars)

In April 2010, the Company and the former director of GCMI entered into a new Permits Consulting Agreement with substantially the same terms as the original Permits Consulting Agreement except (1) the exercise price of the warrants issuable was set at the then-current market price of $2.20, with a one year term from the date if and when they are issued and, (2) the new Permits Consulting Agreement expires on April 30, 2011. The re-pricing of the warrants is subject to securities exchange approval, which had not yet been formally received as of August 12, 2010. Accordingly, the Company estimated the fair value of the 2,500,000 units as at June 30, 2010 and the probability of such event occurring, and charged the amount to relevant accounts.

   
6.

EXPLORATION AND DEVELOPMENT EXPENSES


      Three months ended June 30     Six months ended June 30  
  Xietongmen Property, China   2010     2009     2010     2009  
     Amortization $  40,740   $  37,457   $  82,486   $  81,728  
     Assays and analysis   4,534     4,917     4,864     7,741  
     Drilling   12,677     14,035     25,505     40,002  
     Engineering   531,653     889,394     931,153     2,114,499  
     Environmental   276,741     242,000     408,853     610,811  
     Equipment rentals and leases   8,130     13,529     9,228     13,529  
     Freight       14,701         14,701  
     Geological   313,896     189,191     431,827     371,620  
     Graphics   7,955     8,222     7,955     10,847  
     Property and finders' fees   8,151     228     8,262     1,384  
     Site activities   426,453     449,595     798,029     964,280  
     Socioeconomic   360,808     559,292     680,965     963,011  
     Transportation   150,414     196,318     314,041     386,784  
  Incurred during the period   2,142,152     2,618,879     3,703,168     5,580,937  
  Non-cash stock based compensation (note 7(c))   563,347     189,121     822,296     287,275  
      2,705,499     2,808,000     4,525,464     5,868,212  
  Accumulated exploration expenses, beginning of period   72,045,183     64,543,310     70,225,218     61,483,098  
  Accumulated exploration expenses, end of period $  74,750,682   $  67,351,310   $  74,750,682   $  67,351,310  

7.

SHAREHOLDERS' EQUITY


(a)

Authorized share capital

     

an unlimited number of common shares without par value; and

an unlimited number of non-voting, redeemable preferred shares without par value.




CONTINENTAL MINERALS CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and six months ended June 30, 2010
(Unaudited – Expressed in Canadian Dollars)

(b)

Issued and outstanding common share capital


      Number of        
      common shares     Amount  
  Balance, December 31, 2009   152,611,727   $  198,614,791  
  Share purchase options exercised   641,700     877,792  
  Fair value of share options allocated to shares issued on exercise       590,835  
  Balance, June 30, 2010   153,253,427   $  200,083,418  

(c)

Share purchase option plan

   

The Company has a share option plan approved by the shareholders that allows it to grant options, subject to regulatory terms and approval, to its officers, directors, employees and consultants.

   

The continuity schedule of share purchase options, of which 9,464,966 were exercisable at June 30, 2010 (December 31, 2009 – 8,297,833), is as follows:


  Share purchase options outstanding         Weighted  
      Number of     average  
      options     exercise price  
  Balance, December 31, 2009   12,596,600   $  1.42  
     Granted   525,000     2.21  
     Exercised   (641,700 )   1.37  
     Expired or cancelled   (66,000 )   1.10  
  Balance, June 30, 2010   12,413,900   $  1.46  



CONTINENTAL MINERALS CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and six months ended June 30, 2010
(Unaudited – Expressed in Canadian Dollars)

The following table summarizes the Company's stock options outstanding at June 30, 2010:

            Number of     Number of  
            options     options  
  Expiry date   Option price     outstanding     exercisable  
  September 30, 2010 $  1.68     120,000     120,000  
  February 28, 2011 $  1.61     2,600,000     2,600,000  
  February 28, 2011 $  1.68     350,000     350,000  
  May 2, 2011 $  1.32     3,549,500     3,549,500  
  October 1, 2011 $  0.79     110,000     43,333  
  February 28, 2012 $  2.01     1,200,000     1,200,000  
  July 28, 2012 $  1.05     2,384,400     743,800  
  July 28, 2014 $  1.05     975,000     325,000  
  November 4, 2012 $  1.63     100,000     66,667  
  December 7, 2012 $  2.10     500,000     333,333  
  March 23, 2013 $  2.20     400,000     133,333  
  April 9, 2013 $  2.23     125,000      
  Total         12,413,900     9,464,966  
  Weighted average option price       $  1.46   $  1.51  

Using an option pricing model with the assumptions noted below, the estimated fair value of all options vesting during the three months and six months ended June 30, 2010, and which have been reflected in the consolidated statements of operations, is as follows:

      Three months ended June 30     Six months ended June 30  
      2010     2009     2010     2009  
  Exploration and development                        
       Engineering $  298,163   $  74,861   $  416,551   $  120,661  
       Environmental, socioeconomic
     and land
  19,829     32,252     55,117     51,889  
       Geological   245,355     82,008     350,628     114,725  
  Exploration and development   563,347     189,121     822,296     287,275  
  Operations and administration   304,643     1,108,713     838,487     1,341,012  
  Total compensation cost recognized in operations, credited to contributed surplus $  867,990   $  1,297,834   $  1,660,783   $  1,628,287  



CONTINENTAL MINERALS CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and six months ended June 30, 2010
(Unaudited – Expressed in Canadian Dollars)

The weighted-average assumptions used to estimate the fair value of options during the respective periods were as follows:

      Three months ended June 30     Six months ended June 30  
      2010     2009     2010     2009  
  Risk free interest rate   2.4%     2.90%     2.4%     2.90%  
  Expected life   3 years     3 years     3 years     3 years  
  Expected volatility   70%     65%     70%     65%  
  Expected dividends   nil     nil     nil     nil  

(d)

Contributed surplus


  Balance, December 31, 2009 $  11,632,553  
  Changes during the period      
   Non-cash stock-based compensation   1,660,783  
   Mining permit cost (note 5)   1,495,000  
   Share purchase options exercised, credited to share capital   (590,835 )
  Balance, June 30, 2010 $  14,197,501  

8.

RELATED PARTY BALANCES AND TRANSACTIONS


      June 30     December 31  
  Amounts due from related party   2010     2009  
     Hunter Dickinson Services Inc. (a) $  23,771   $  258,132  
     Qi Deng       26,581  
    $  23,771   $  284,713  

      June 30     December 31  
  Amounts due to related parties   2010     2009  
     Hunter Dickinson Services Inc. (a) $  34,737   $  142,820  
     C.E.C. Engineering Ltd. (b)   126,750     100,000  
     Jack Yang, Sundecin Enterprises Inc. (c)   20,603     146,558  
     Dickson Hall & Associates (d)   6,657     138,972  
     Qi Deng       26,581  
    $  188,747   $  554,931  



CONTINENTAL MINERALS CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and six months ended June 30, 2010
(Unaudited – Expressed in Canadian Dollars)

      Three months ended June 30     Six months ended June 30  
  Transactions:   2010     2009     2010     2009  
  Hunter Dickinson Services 
         Inc. – reimbursement for 
         third party expenses and 
         services rendered (a)
$  88,461   $  144,198   $  183,333   $  296,851  
  Hunter Dickinson Services 
         Inc. – time billings (a)
  845,885     898,142     1,439,593     1,613,181  
  C.E.C. Engineering (b)   75,818     86,297     158,201     181,450  
  Sundecin Enterprise Inc. (c)   23,537     32,266     55,803     66,742  
  Dickson Hall & Associates Ltd. (d)   38,991     78,011     108,414     150,287  
  Dong Ouyang (e)   24,382     26,034     48,259     52,068  

  (a)

Hunter Dickinson Services Inc. ("HDSI") is a private company with certain directors in common with the Company and provides geological, corporate development, administrative and management services to, and incurs third party costs on behalf of, the Company and its subsidiaries on a full cost recovery basis per agreement dated June 1, 2008. Advances during 2010 were non-interest bearing and due on demand.

     
 

Related party balances receivable or payable, in the normal course, during 2010 and 2009 were non-interest bearing and due on demand, and represent advances against current and future services rendered to, or costs incurred on behalf of, the Company by HDSI.

     
  (b)

During the three and six months ended June 30, 2010, the Company paid $75,818 and $158,201 (three and six months ended June 30, 2009 – $86,297 and $181,450) to C.E.C. Engineering Ltd, a company controlled by a director of the Company, for engineering services.

     
  (c)

During the three and six months ended June 30, 2010, the Company paid $23,537 and $55,803 (three and six months ended June 30, 2009 – $32,266 and $66,742) to Sundecin Enterprises Inc., a company controlled by a director of the Company, for consulting services.

     
  (d)

During the three and six months ended June 30, 2010, the Company paid $38,991 and $108,414 (three and six months ended June 30, 2009 – $78,011 and $150,287) to Dickson Hall & Associates, a company controlled by an officer of the Company, for consulting services.

     
  (e)

During the three and six months ended June 30, 2010, the Company paid $24,382 and $48,259 (three and six months ended June 30, 2009 – $26,034 and $52,068) to Dong Ouyang, a director of Tian Yuan, the Company's main Tibetan subsidiary, for administrative and managerial services.




CONTINENTAL MINERALS CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and six months ended June 30, 2010
(Unaudited – Expressed in Canadian Dollars)

9.

COMMITMENTS AND CONTINGENCIES

  

In May 2010, the Company renewed its lease agreement for office space in Beijing, with a two- year lease term ending June 30, 2012. The Company is committed to paying base rent and property management fees totaling approximately $110,505 in 2010, $221,009 in 2011 and $110,505 in 2012.

  

The Company has accrued for payroll-related liabilities relating to its operations at its Xietongmen Project in China. Amounts ultimately settled may be different from the amounts accrued.

  
10.

SUBSEQUENT EVENTS

  

Subsequent to June 30, 2010, an aggregate of 109,600 stock options were exercised and 4,200 were cancelled.