EX-99.1 2 exhibit99-1.htm INTERIM CONSOLIDATED FINANCIAL STATEMENTS Continental Minerals Corp.: Exhibit 99.1 - Filed by newsfilecorp.com

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2010

(Expressed in Canadian Dollars, unless otherwise stated)



CONTINENTAL MINERALS CORPORATION
As at and for the period ended March 31, 2010

NOTICE TO READER

As required under Section 4.3(3)(a) of National Instrument 51-102, we advise that these financial statements have not been reviewed by the Company's auditors.



CONTINENTAL MINERALS CORPORATION
Consolidated Balance Sheets
(Unaudited - Expressed in Canadian Dollars)

    March 31     December 31  
    2010     2009  
          (audited)  
             
Assets            
             
Current assets            
   Cash and cash equivalents $  21,513,710   $  23,768,879  
   Amounts receivable   283,025     211,311  
   Amounts due from related parties (note 7)   271,456     284,713  
   Prepaid expenses and deposits   242,358     227,871  
    22,310,549     24,492,774  
             
Mineral property interests (note 5)   112,327,309     112,327,309  
Equipment (note 4)   177,547     217,227  
Investments   1     1  
  $  134,815,406   $  137,037,311  
             
             
Liabilities and Shareholders' Equity            
             
Current liabilities            
   Accounts payable and accrued liabilities $  3,327,768   $  3,500,045  
   Amounts due to related parties (note 7)   440,849     554,931  
   Current portion of long-term payable   507,900     525,500  
    4,276,517     4,580,476  
             
Future income tax liabilities   26,860,000     27,670,000  
             
Shareholders' equity            
   Share capital (note 6(b))   199,294,538     198,614,791  
   Contributed surplus (note 6(d))   12,128,394     11,632,553  
   Deficit   (107,744,043 )   (105,460,509 )
    103,678,889     104,786,835  
Commitments (note 8)            
Subsequent events (notes 9)            
  $  134,815,406   $  137,037,311  

See accompanying notes to the interim consolidated financial statements

Approved by the Board of Directors

/s/ David J. Copeland /s/ Rene G. Carrier
   
David J. Copeland Rene G. Carrier
Director Director



CONTINENTAL MINERALS CORPORATION
Consolidated Statements of Operations and Comprehensive Loss
(Unaudited - Expressed in Canadian Dollars, except for number of shares)

    Three months ended March 31  
    2010     2009  
Expenses            
 Amortization $  15,302   $  19,743  
 Consulting   79,650     4,934  
 Exploration (schedule)   1,258,467     2,962,058  
 Insurance   28,103     37,009  
 Interest income   (29,255 )   (15,310 )
 Legal, accounting and audit   92,390     213,262  
 Office and administration   600,937     1,096,484  
 Shareholder communications   21,020     48,574  
 Stock based compensation   792,793     330,453  
 Travel and conference   138,080     78,232  
 Trust and filing   59,563     12,688  
Loss before the following:   3,057,050     4,788,127  
 Foreign exchange (gain) loss related to future income tax liability   (810,211 )   921,000  
 Foreign exchange loss   36,695     171,017  
Loss and comprehensive loss for the period $  2,283,534   $  5,880,144  
             
Basic and diluted loss per share $  (0.01 ) $  (0.05 )
             
Weighted average number of common shares outstanding   152,751,217     129,053,041  

Consolidated Statements of Deficit
(Expressed in Canadian Dollars)

    Three months ended March 31  
    2010     2009  
Deficit, beginning of period $  (105,460,509 ) $  (94,271,931 )
Loss for the period   (2,283,534 )   (5,880,144 )
Deficit, end of period $  (107,744,043 ) $  (100,152,075 )

See accompanying notes to the interim consolidated financial statements



CONTINENTAL MINERALS CORPORATION
Consolidated Statements of Cash Flows
(Unaudited - Expressed in Canadian Dollars)

    Three months ended March 31  
Cash provided by (used for)   2010     2009  
             
Operating activities            
 Loss for the period $  (2,283,534 ) $  (5,880,144 )
 Items not involving cash            
     Amortization   42,111     63,978  
     Foreign exchange (gain) loss   (827,600 )   964,300  
     Stock-based compensation   792,793     330,453  
 Changes in non-cash operating working capital            
     Amounts receivable   (71,714 )   (69,283 )
     Prepaid expenses   (14,487 )   105,364  
     Accounts payable and accrued liabilities   (172,277 )   (63,071 )
     Amounts due to or from related parties   (100,825 )   588,023  
Cash used for operating activities   (2,635,533 )   (3,960,380 )
             
Investing activities            
 Acquisition of equipment   (2,431 )   (2,410 )
Cash used for investing activities   (2,431 )   (2,410 )
             
Financing activities            
 Issuance of share capital for cash   382,795      
Cash provided by financing activities   382,795      
             
Decrease in cash and cash equivalents   (2,255,169 )   (3,962,790 )
Cash and cash equivalents, beginning of period   23,768,879     15,263,682  
             
Cash and cash equivalents, end of period $  21,513,710   $  11,300,892  
             
             
             
Components of cash and cash equivalents are as follows:            
 Cash $  21,513,710   $  4,053,091  
 Government treasury bills, bankers acceptances, and term deposits       7,247,801  
  $  21,513,710   $  11,300,892  

See accompanying notes to the interim consolidated financial statements



CONTINENTAL MINERALS CORPORATION
Consolidated Schedules of Exploration Expenses
(Expressed in Canadian Dollars)

    Three months ended March 31  
Xietongmen Property, China   2010     2009  
             
Exploration Costs            
   Amortization $  26,809   $  45,427  
   Assays and analysis   330     2,824  
   Drilling   12,828     25,967  
   Engineering   399,500     1,225,105  
   Environmental   132,112     368,811  
   Equipment rentals and leases   1,098      
   Geological   117,931     182,429  
   Graphics       2,625  
   Property and finders' fees   111      
   Site activities   127,019     514,685  
   Socioeconomic   320,157     403,719  
   Transportation   120,572     190,466  
Incurred during the period   1,258,467     2,962,058  
Non-cash stock based compensation   258,949     98,154  
    1,517,416     3,060,212  
Accumulated exploration expenses, beginning of period   70,225,218     61,483,098  
Accumulated exploration expenses, end of period $  71,742,634   $  64,543,310  

See accompanying notes to the interim consolidated financial statements



CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the three months ended March 31, 2010
(Unaudited – Expressed in Canadian Dollars)

1.

BASIS OF PRESENTATION AND PRINCIPLE OF CONSOLIDATION

   

Continental Minerals Corporation ("Continental" or the "Company") is incorporated under the laws of the province of British Columbia, Canada, and its principal business activity is the acquisition, exploration and development of mineral properties.

   

These interim consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles pursuant to the recommendations of the Canadian Institute of Chartered Accountants ("CICA") standard on Interim Financial Statements. These interim consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly owned.

   

These interim financial statements do not include all the disclosures required for annual financial statements under generally accepted accounting principles. However, these interim financial statements follow the same accounting policies and methods of application as the Company's most recent audited annual financial statements except for the changes described in note 3 below. These interim consolidated financial statements should be read in conjunction with the Company's 2009 audited annual consolidated financial statements which are filed on www.sedar.com. Certain comparative information has been reclassified to conform to the presentation adopted in the current period.

   

All material intercompany balances and transactions have been eliminated.

   

Operating results for the three-month period ended March 31, 2010 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2010 or for any other period.

   
2.

CONTINUING OPERATIONS AND GOING CONCERN

   

The Company is in the process of developing its Xietongmen Project located in Tibet, in the People's Republic of China (the "PRC"). The underlying value and the recoverability of the amounts shown for mineral property interests, and property and equipment are dependent upon the existence of economically recoverable mineral reserves, receipt of appropriate permits, the ability of the Company to obtain the necessary financing to complete the development of the project, and the future profitable production from, or the proceeds from the disposition of, this project.

   

These consolidated financial statements are prepared on the basis that the Company will continue as a going concern. As at March 31, 2010, the Company had net working capital of approximately $18.3 million (December 31, 2009 – $19.9 million) and continues to incur exploration and development expenditures related to the Xietongmen Project. The Company has not yet produced any revenue and has incurred recurring losses since inception. At March 31, 2010, the Company had approximately $21.5 million (December 31, 2009 – $23.8 million) in cash and cash equivalents.

   

Management recognizes that the Company will need to generate additional financing in order to meet its planned business objectives. There is no assurance that the Company will be able to raise these additional financial resources. If the Company is unable to obtain adequate additional financing, the Company will be required to curtail operations and exploration and development activities.




CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the three months ended March 31, 2010
(Unaudited – Expressed in Canadian Dollars)

3. CHANGES IN ACCOUNTING POLICIES
     
(a) Future changes in accounting standards
     
  (i) International Financial Reporting Standards ("IFRS")
     

The AcSB has announced its decision to replace Canadian GAAP with International Financial Reporting Standards ("IFRS") for all Canadian publicly-listed companies. The AcSB announced that the changeover date will commence for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011. The transition date for the Company to changeover to IFRS will be January 1, 2011. Therefore, the adoption of IFRS will require the restatement for comparative purposes of amounts reported by the Company for the year ending December 31, 2010. The Company is currently in the process of executing an IFRS conversion plan.

     
ii) Business Combinations, Consolidated Financial Statements and Non-Controlling Interests
     

The AcSB issued CICA Handbook section 1582, Business Combinations, section 1601, Consolidated Financial Statements, and section 1602, Non-Controlling Interests, which supersede current section 1581, Business Combinations, and section 1600 Consolidated Financial Statements. These new sections replace existing guidance on business combinations and consolidated financial statements to harmonize Canadian accounting for business combinations with IFRS. These Sections will be applied prospectively to business combinations for which the acquisition date is on or after January 1, 2011. Earlier adoption is permitted. If an entity applies these Sections before January 1, 2011, it is required to disclose that fact and apply each of the new sections concurrently.




CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the three months ended March 31, 2010
(Unaudited – Expressed in Canadian Dollars)

4.

PROPERTY AND EQUIPMENT


      March 31, 2010  
            Accumulated        
      Cost     amortization     Net book value  
  Leasehold Improvements $  117,692   $  89,181   $  28,511  
  Computers   229,278     213,625     15,653  
  Field Equipment   197,548     196,194     1,354  
  Furniture   43,638     38,458     5,180  
  Vehicles   530,562     403,713     126,849  
    $  1,118,718   $  941,171   $  177,547  
                     
      December 31, 2009  
            Accumulated        
      Cost     amortization     Net book value  
  Leasehold Improvements $  117,692   $  83,361   $  34,331  
  Computers   229,278     206,531     22,747  
  Field Equipment   197,021     194,789     2,232  
  Furniture   41,734     36,492     5,242  
  Vehicles   530,562     377,887     152,675  
    $  1,116,287   $  899,060   $  217,227  

5.

MINERAL PROPERTY INTEREST


  Xietongmen Property   March 31, 2010     December 31, 2009  
  Balance, end of the period $  112,327,309   $  112,327,309  

6. SHAREHOLDERS' EQUITY
   
(a) Authorized share capital
   
 
  • an unlimited number of common shares without par value; and
     
  • an unlimited number of non-voting, redeemable preferred shares without par value.
         
    (b) Issued and outstanding common share capital

          Number of        
          common shares     Amount  
      Balance, December 31, 2009   152,611,727   $  198,614,791  
      Share purchase options exercised   250,700     382,795  
      Fair value of share options allocated to shares issued on exercise       296,952  
      Balance, March 31, 2010   152,862,427   $  199,294,538  



    CONTINENTAL MINERALS CORPORATION
    Notes to Consolidated Financial Statements
    For the three months ended March 31, 2010
    (Unaudited – Expressed in Canadian Dollars)

    (c)

    Share purchase option plan

       

    The Company has a share option plan approved by the shareholders that allows it to grant options, subject to regulatory terms and approval, to its officers, directors, employees and consultants.

       

    The continuity schedule of share purchase options, of which 8,213,800 were exercisable at March 31, 2010 (December 31, 2009 – 8,297,833), is as follows:


      Share purchase options outstanding         Weighted  
          Number of     average  
          options     exercise price  
      Balance, December 31, 2009   12,596,600 .   $  1.42  
         Granted   400,000     2.20  
         Exercised   (250,700 )   1.53  
         Expired or cancelled   (54,800 )   1.11  
      Balance, March 31, 2010   12,691,100 .   $  1.44  

    The following table summarizes the Company's stock options outstanding at March 31, 2010:

                Number of     Number of  
                options     options  
      Expiry date   Option price     outstanding     exercisable  
      September 30, 2010 $  1.68     125,000     125,000  
      February 28, 2011 $  1.61     2,600,000     2,600,000  
      February 28, 2011 $  1.68     350,000     350,000  
      May 2, 2011 $  1.32     3,850,600     2,541,767  
      October 1, 2011 $  0.79     110,000     43,333  
      February 28, 2012 $  2.01     1,200,000     1,200,000  
      July 28, 2012 $  1.05     2,480,500     828,700  
      July 28, 2014 $  1.05     975,000     325,000  
      November 4, 2012 $  1.63     100,000     33,333  
      December 7, 2012 $  2.10     500,000     166,667  
      March 23, 2013 $  2.20     400,000      
      Total         12,691,100     8,213,800  
      Weighted average option price       $  1.44   $  1.51  



    CONTINENTAL MINERALS CORPORATION
    Notes to Consolidated Financial Statements
    For the three months ended March 31, 2010
    (Unaudited – Expressed in Canadian Dollars)

    Using an option pricing model with the assumptions noted below, the estimated fair value of all options granted or vesting during the three months ended March 31, 2010, and which have been reflected in the consolidated statements of operations, is as follows:

          Three months ended March 31  
          2010     2009  
      Exploration            
           Engineering $  118,388   $  45,800  
           Environmental, socioeconomic and land   35,288     19,637  
           Geological   105,273     32,717  
      Exploration   258,949     98,154  
      Operations and administration   533,844     232,299  
      Total compensation cost recognized in operations, credited to contributed surplus $  792,793   $  330,453  

    The weighted-average assumptions used to estimate the fair value of options vesting during the respective periods were as follows:

          Three months ended March 31  
          2010     2009  
      Risk free interest rate   2.50%     2.70%  
      Expected life   3.0 years     3.0 years  
      Expected volatility   70.3%     64.5%  
      Expected dividends   Nil     Nil  

    (d)

    Contributed surplus


      Balance, December 31, 2009 $  11,632,553  
      Changes during the period      
       Non-cash stock-based compensation   792,793  
       Share purchase options exercised, credited to share capital   (296,952 )
      Balance, March 31, 2010 $  12,128,394  



    CONTINENTAL MINERALS CORPORATION
    Notes to Consolidated Financial Statements
    For the three months ended March 31, 2010
    (Unaudited – Expressed in Canadian Dollars)

    7.

    RELATED PARTY BALANCES AND TRANSACTIONS


          March 31     December 31  
      Amounts due from related party   2010     2009  
         Hunter Dickinson Services Inc. (a) $  271,456   $  258,132  
         Qi Deng (f)       26,581  
        $  271,456   $  284,713  

          March 31     December 31  
      Amounts due to related parties   2009     2009  
         Hunter Dickinson Services Inc. (a) $  225,310   $  142,820  
         Tibet Bojing, Beijing Honglu, Wang Zhi   10,401      
         C.E.C. Engineering Ltd. (b)   131,600     100,000  
         Jack Yang, Sundecin Enterprises Inc. (c)   36,802     146,558  
         Dickson Hall & Associates (d)   31,078     138,972  
         Qi Deng (e)   5,375     26,581  
         Dong Ouyang (f)   283      
        $  440,849   $  554,931  

          Three months period ended March 31  
      Transactions:   2010     2009  
      Hunter Dickinson Services Inc. – reimbursement for third party expenses and services rendered (a) 94,872 152,653
      Hunter Dickinson Services Inc. – time billings (a)   593,708     715,039  
      C.E.C. Engineering (b)   82,383     95,153  
      Sundecin Enterprise Inc. (c)   32,266     34,476  
      Dickson Hall & Associates (d)   69,423     72,276  
      Qi Deng (e)   36,326     34,554  
      Zhengxun Guo       21,105  
      Dong Ouyang (f)   24,019     26,875  

      (a)

    Hunter Dickinson Services Inc. ("HDSI") is a private company with certain directors in common with the Company and provides geological, corporate development, administrative and management services to, and incurs third party costs on behalf of, the Company and its subsidiaries on a full cost recovery basis per agreement dated June 1, 2008. Advances during 2008 were non-interest bearing and due on demand.

         
     

    Related party balances receivable or payable, in the normal course, during 2010 and 2009 were non-interest bearing and due on demand, and represent advances against current and future services rendered to, or costs incurred on behalf of, the Company by HDSI.

         
      (b)

    During the three months ended March 31, 2010, the Company paid $82,383 (three months ended March 31, 2009 – $95,153) to C.E.C. Engineering Ltd, a company controlled by a director of the Company, for engineering services.




    CONTINENTAL MINERALS CORPORATION
    Notes to Consolidated Financial Statements
    For the three months ended March 31, 2010
    (Unaudited – Expressed in Canadian Dollars)

      (c)

    During the three months ended March 31, 2010, the Company paid $32,266 (three months ended March 31, 2009 – $34,476) to Sundecin Enterprises Inc., a company controlled by a director of the Company, for consulting services.

         
      (d)

    During the three months ended March 31, 2010, the Company paid $69,423 (three months ended March 31, 2009 – $72,276) to Dickson Hall & Associates, a company controlled by an officer of the Company, for consulting services.

         
      (e)

    During the three months ended March 31, 2010, the Company paid $36,326 (three months ended March 31, 2009 – $34,554) to Qi Deng, a director of Tian Yuan, the Company's main Tibetan subsidiary, for consulting and project management services.

         
      (f)

    During the three months ended March 31, 2010, the Company paid $24,019 (three months ended March 31, 2009 – $26,875) to Dong Ouyang, a director of Tian Yuan, the Company's main Tibetan subsidiary, for administrative and managerial services.


    8. COMMITMENTS
       
    (a) Office leases
       
    In 2008, the Company signed a lease agreement for office space in Beijing, with a two-year lease term ending June 30, 2010. The Company is committed to paying base rent and property management fees totaling approximately $55,815 in 2010.
       
       
    9. SUBSEQUENT EVENT
       
    (a) Permits Consulting Agreement
       

    Subsequent to March 31, 2010, and pending regulatory approvals, the Permits Consulting Agreement (see note 5 of the Company’s audited consolidated financial statements for the year ended December 31, 2009) was extended for a period of one year. The exercise price of the warrants issuable was amended to $2.20 per warrant to reflect market prices at the time of the amendment agreement, exercisable for a period of one year from the date that any such warrants are issued.