EX-99.2 13 exhibit99-2.htm CONDENSED SINGLE ENTITY PARENT FINANCIAL STATEMENTS Continental Minerals Corp.: Exhibit 99.2 - Filed by newsfilecorp.com

 

 

 


CONDENSED FINANCIAL STATEMENTS

YEARS ENDED
DECEMBER 31, 2009, 2008 AND 2007


(Expressed in Canadian Dollars, unless otherwise stated)



KPMG LLP Telephone (604) 691-3000
Chartered Accountants Fax (604) 691-3031
PO Box 10426 777 Dunsmuir Street Internet www.kpmg.ca
Vancouver BC V7Y 1K3    
Canada    

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of Continental Minerals Corporation

Under date of May 6, 2010, we reported on the consolidated balance sheets of Continental Minerals Corporation (the “Company”) as of December 31, 2009 and 2008, and the related consolidated statements of operations and comprehensive loss, deficit, and cash flows for each of the years in the three-year period ended December 31, 2009, which are included in the 2009 Annual Report on Form 20-F. In connection with our audits of the aforementioned consolidated financial statements we also audited the related condensed financial statement schedules included in the 2009 Annual Report on Form 20-F. These financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statement schedules based on our audits.

In our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

/s/ KPMG LLP

Chartered Accountants

Vancouver, Canada

May 6, 2010

KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG
network of independent member firms affiliated with KPMG International Cooperative
(“KPMG International”), a Swiss entity.
KPMG Canada provides services to KPMG LLP.


CONTINENTAL MINERALS CORPORATION
Condensed Balance Sheets
(Expressed in Canadian Dollars)

    December 31     December 31  
    2009     2008  
             
Assets            
             
Current assets            
   Cash and cash equivalents $ 23,679,336   $  12,021,711  
   Amounts receivable   211,311     473,995  
   Amounts due from subsidiaries (note 5)   12,054,657     15,117,193  
   Amounts due from related parties (note 3)   273,080     556,547  
   Prepaid expenses and deposits   63,995     170,196  
    36,282,379     28,339,642  
             
Property and equipment   733     4,993  
Investments   1     1  
Investments in subsidiaries   76,142,176     71,193,134  
    112,425,289   $  99,537,770  
             
             
Liabilities and Shareholders' Equity            
             
Current liabilities            
   Accounts payable and accrued liabilities   3,056,888   $  4,431,498  
   Amounts due to related parties (note 3)   528,350     54,210  
   Amounts due to subsidiaries (note 5)   3,527,716     3,544,120  
   Current portion of long-term payable (note 4)   525,500     609,000  
    7,638,454     8,638,828  
             
Long-term payable (note 4)       609,000  
             
Shareholders' equity            
   Share capital   198,614,791     175,044,539  
   Contributed surplus   11,632,553     9,517,334  
   Deficit   (105,460,509 )   (94,271,931 )
    104,786,835     90,289,942  
             
$ 112,425,289   $  99,537,770  

See accompanying notes to the condensed financial statements  
   
   
Approved by the Board of Directors  
   
   
/s/ David Copeland /s/ Ronald Thiessen
   
David J. Copeland Ronald W. Thiessen
Director Director


CONTINENTAL MINERALS CORPORATION
Condensed Statements of Operations and Comprehensive Loss
(Expressed in Canadian Dollars except for number of shares)

    Years ended December 31  
    2009     2008     2007  
Expenses                  
 Amortization $  4,260   $  3,538   $  2,808  
 Conference and travel   266,469     464,316     1,166,199  
 Consulting   19,459     121,232      
 Exploration (schedule)   3,257,886     2,961,897     4,108,693  
 Exploration - stock-based compensation   973,985     527,431     205,162  
 Foreign Exchange   (5,594,644 )   8,200,290     (1,878,323 )
 Insurance   134,896     145,892     164,075  
 Interest expense           309,045  
 Interest income   (71,324 )   (656,241 )   (857,677 )
 Legal, accounting and audit   781,368     767,474     547,134  
 Loss on extinguishment of promissory note           475,000  
 Office and administration   1,935,206     1,900,917     1,604,134  
 Operations and administration - stock-based compensation   1,926,475     1,404,818     2,336,326  
 Project investigation       25,165      
 Shareholder communications   187,431     266,248     305,157  
 Trust and filing   68,790     83,849     102,019  
Loss before the following:   3,890,257     16,216,826     8,589,752  
   Equity loss on investments   7,298,321     14,336,751     12,845,703  
Loss and comprehensive loss for the year   11,188,578   $  30,553,577   $  21,435,455  
                   
Basic and diluted loss per share $  (0.08 ) $  (0.24 ) $  (0.18 )
                   
Weighted average number of common shares outstanding   133,947,002     129,053,041     116,675,784  

See accompanying notes to the condensed financial statements

Condensed Statements of Deficit
(Expressed in Canadian Dollars)

    Years ended December 31  
    2009     2008     2007  
Deficit, beginning of year   (94,271,931 )   (63,718,354 )   (42,282,899 )
Loss for the year   (11,188,578 )   (30,553,577 )   (21,435,455 )
Deficit, end of year $  (105,460,509 ) $  (94,271,931 ) $  (63,718,354 )

See accompanying notes to the condensed financial statements


CONTINENTAL MINERALS CORPORATION
Condensed Statements of Cash Flows
(Expressed in Canadian Dollars)

    Years ended December 31  
Cash provided by (used for)   2009     2008     2007  
                   
Operating activities                  
 Loss for the year $  (11,188,578 ) $  (30,553,577 ) $  (21,435,455 )
                   
     Accretion, net of interest            
     Amortization   4,260     3,538     2,808  
     Debt interest paid by issuance of common shares           156,274  
     Foreign exchange loss (gain)   (163,550 )   348,900     (2,905,000 )
     Loss on extinguishment of convertible promissory note           475,000  
     Equity loss on investments in subsidiaries   7,298,321     14,336,751     12,845,703  
     Stock-based compensation   2,900,460     1,932,249     2,541,488  
 Changes in non-cash operating working capital                  
     Amounts receivable   262,684     (278,772 )   (26,654 )
     Prepaid expenses   106,201     (62,519 )   22,684  
     Accounts payable and accrued liabilities   (1,374,610 )   3,871,287     (732,722 )
     Due (to) from related parties   757,607     (852,060 )   992,778  
Cash used for operating activities   (1,397,205 )   (11,254,203 )   (8,063,096 )
                   
Investing activities                  
 Acquisition of property and equipment       (2,923 )    
 Acquisition of Great China Mining Inc. (net of cash paid)            
 Acquisition of Surrounding properties            
 Advances to subsidiaries   (9,826,231 )   (8,030,182 )   (13,707,879 )
Cash provided used for investing activities   (9,826,231 )   (8,033,105 )   (13,707,879 )
                   
Financing activities                  
 Principal payments on long-term payable   (528,950 )   (1,113,500 )    
 Issuance of share capital for cash from private placement   25,000,000           50,075,001  
 Issuance of share capital for cash through exercise of options   205,863           356,200  
 Issuance of share capital for cash through exercise of warrants           18,000,000  
 Share capital issue costs   (1,795,852 )         (1,249,658 )
 Repayment of convertible promissory note           (12,075,000 )
 Repayment from related party           (1,500,000 )
Cash provided by financing activities   22,881,061     (1,113,500 )   53,606,543  
                   
Increase (decrease) in cash and cash equivalents   11,657,625     (20,400,808 )   31,835,568  
Cash and cash equivalents, beginning of year   12,021,711     32,422,519     586,951  
                   
Cash and cash equivalents, end of year $  23,679,336   $  12,021,711   $  32,422,519  
                   
Components of cash and cash equivalents are as follows:                  
 Cash $  15,623,989   $  137,724   $  18,673,754  
 Government treasury bills   8,055,347     11,883,987     13,748,765  
  $  23,679,336   $  12,021,711   $  32,422,519  
                   
Supplementary information                  
Interest paid $  –   $  –   $  152,651  
                   
Non-cash financing and investing activities                  
                   
Fair value of stock options transferred from contributed
      surplus to share capital on options exercised
$  160,241   $  –   $  285,094  
Shares issued for interest payment on convertible promissory note $  –   $  –   $  156,274  

See accompanying notes to the condensed financial statements


CONTINENTAL MINERALS CORPORATION
Condensed Schedules of Exploration Expenses
(Expressed in Canadian Dollars)

    Years ended December 31  
Xietongmen Property, China   2009     2008     2007  
                   
Exploration Costs                  
   Assays and analysis $  8,700   $  22,982   $  269,291  
   Drilling           237  
   Engineering   801,583     1,207,711     1,468,177  
   Environmental   612,002     305,087     322,822  
   Equipment rentals and leases       2,608     9,588  
   Freight           10,022  
   Geological   516,760     279,570     914,527  
   Graphics   12,910     26,148     37,175  
   Site activities   1,489     12,274     98,712  
   Socioeconomic   946,651     725,297     798,384  
   Transportation   357,791     380,220     179,758  
Incurred during the year   3,257,886     2,961,897     4,108,693  
Non-cash stock based compensation   973,985     527,431     205,162  
    4,231,871     3,489,328     4,313,855  
Accumulated exploration expenses, beginning of year   16,457,459     12,968,131     8,654,276  
Accumulated exploration expenses, end of year $  20,689,330   $  16,457,459   $  12,968,131  

See accompanying notes to the condensed financial statements



CONTINENTAL MINERALS CORPORATION
Notes to Condensed Financial Statements
For the years ended December 31, 2009, 2008 and 2007
(Expressed in Canadian Dollars, unless otherwise stated)
 

1.

BASIS OF PRESENTATION AND CONTINUING OPERATIONS

   

Continental Minerals Corporation ("Continental" or the "the Parent Company") is incorporated under the laws of the Province of British Columbia, Canada, and its principal business activity is the acquisition, exploration and development of mineral properties. As the Company’s subsidiaries ultimately operate in the People’s Republic of China and due to restrictions on obtaining funds from the Chinese subsidiary, the Company is required to prepare parent company only financial statements under Rule 5.04 of Regulation S-X. Under a parent company only presentation, the Parent Company’s investments in its consolidated subsidiaries are presented under the equity method of accounting.

   

The accompanying condensed financial statements of the Parent Company should be read in conjunction with the consolidated financial statements of Continental Minerals Corporation and its subsidiaries for the year ended December 31, 2009, 2008 and 2007.

   

The Parent Company is in the process of exploring its mineral property interests which is held by its subsidiary companies and has not yet determined whether its mineral property interests contain economically recoverable mineral reserves. The underlying value and the recoverability of the amounts shown for investments to subsidiaries, and property and equipment are entirely dependent upon the existence of economically recoverable mineral reserves in the property interests held by its subsidiaries, the ability of the Company to obtain the necessary financing to complete the exploration and development of the mineral property interests, and future profitable production or proceeds from the disposition of the mineral property interests.

   
2.

SIGNIFICANT ACCOUNTING POLICIES AND CHANGES IN ACCOUNTING POLICIES

   

These condensed financial statements follow the same accounting policies and methods of application as the Company's most recent annual consolidated financial statements and should be read in conjunction with the Company's annual consolidated financial statements for the years ended December 31, 2009, 2008 and 2007.




CONTINENTAL MINERALS CORPORATION
Notes to Condensed Financial Statements
For the years ended December 31, 2009, 2008 and 2007
(Expressed in Canadian Dollars, unless otherwise stated)
 

3.

RELATED PARTY BALANCES AND TRANSACTIONS


      December 31     December 31  
  Amounts due from (to) related parties   2009     2008  
     Hunter Dickinson Inc. (b) $  246,499   $  556,426  
     Beijing HongLu Investment       121  
     Qi Deng (h)   26,581      
    $  273,080   $  556,547  
               
  Amounts due (to) related parties            
     Hunter Dickinson Inc. (b) $  (142,820 ) $  –  
     Jack Yang, Sundecin Enterprises Inc. (f)   (146,558 )   (30,089 )
     Dickson Hall & Associates Ltd. (g)   (138,972 )   (6,491 )
     CEC Engineering (e)   (100,000 )   (15,366 )
     Gerald Panneton       (2,264 )
    $  (528,350 ) $  (54,210 )

      Years ended December 31              
  Transactions:   2009     2008     2007  
  Hunter Dickinson Services Inc. – reimbursement 
       for third party expenses and services rendered 
       (a)
$

350,477
  $

825,208
  $

647,548
 
  Hunter Dickinson Services Inc. – time billings (a)   2,824,383     2,578,852     2,105,766  
  Hunter Dickinson Services Inc. – interest (c) & (d)           55,126  
  C.E.C. Engineering (e)   495,933     406,510     169,762  
  Sundecin Enterprise Inc. (f)   249,064     118,014     147,753  
  Dickson Hall & Associates Ltd. (g)   406,280     270,560     271,336  
  Qi Deng (h)   175,428     237,448     279,956  
  Jinchuan Group Limited (i) – exercise of warrants           18,000,000  
  Taseko Mines Limited – interest (j)           254,155  
  Loan repayment to companies associated with a director
    of the Company (k)
  528,950     1,113,500      

  (a)

Hunter Dickinson Services Inc. ("HDSI") (formerly Hunter Dickinson Inc.) is a private company owned equally by several public companies, one of which is the Parent Company. HDSI has certain directors in common with the Parent Company and provides geological, corporate development, administrative and management services to, and incurs third party costs on behalf of, the Parent Company and its subsidiaries on a full cost recovery basis pursuant to an agreement dated June 1, 2008. Third party costs incurred by HDSI on behalf of the Company are charged to the Company at cost, and are included in the HDSI transaction amounts. Transactions with HDSI are reflected in the Company's general and administration expenses and are measured at the exchange amount based on the agreement.




CONTINENTAL MINERALS CORPORATION
Notes to Condensed Financial Statements
For the years ended December 31, 2009, 2008 and 2007
(Expressed in Canadian Dollars, unless otherwise stated)
 

  (b)

Related party balances receivable or payable, in the normal course, during 2009 and 2008 were non-interest bearing and due on demand, and represent advances against current and future services rendered to, or costs incurred on behalf of, the Parent Company by HDSI.

     
  (c)

On November 29, 2006, the Parent Company signed a loan agreement with HDSI pursuant to which the Parent Company borrowed $1,500,000 from HDSI, maturing on February 27, 2007, on an unsecured basis. The loan bore interest at 8% per annum.

     
 

The Parent Company repaid the loan on March 2, 2007 and paid $30,575 (2006 – $10,521) in interest.

     
  (d)

On January 18, 2007, the Parent Company signed another loan agreement with HDSI pursuant to which the Parent Company borrowed US$2,500,000 from HDSI, maturing on April 18, 2007, on an unsecured basis. The loan bore interest at 8% per annum.

     
 

The Parent Company repaid the loan on March 2, 2007 and paid $24,551 in interest.

     
  (e)

During the year ended December 31, 2009, the Parent Company paid $495,933 (2008 – $406,510; 2007 – $169,762;) to C.E.C. Engineering Ltd, a company controlled by a director of the Parent Company, for engineering consulting services.

     
  (f)

During the year ended December 31, 2009, the Parent Company paid $139,064 (2008 – $118,014; 2007 – $147,753) to Sundecin Enterprises Inc., a company controlled by a director of the Parent Company, for consulting services. A further amount of $110,000 (2008 – $nil) paid to Sundecin has been charged to share issuance costs.

     
  (g)

During the year ended December 31, 2009, the Parent Company paid $296,280 (2008 – $270,560; 2007 – $271,336) to Dickson Hall & Associates, a company controlled by an officer of the Parent Company, for consulting services. A further amount of $110,000 (2008 – $nil) paid to DHA has been charged to share issuance costs.

     
  (h)

During the year ended December 31, 2009, the Company paid $175,428 (2008 – $237,448; 2007 – $279,956) to Qi Deng, a director of Tian Yuan, the Parent Company's main Tibetan subsidiary, for consulting and project management services.

     
  (i)

During the year ended December 31, 2007, Mr. Fuyu Wang was appointed as a director of the Parent Company. Fuyu Wang is also a director of Jinchuan Group Limited ("Jinchuan"). Subsequent to his appointment as a director of the Parent Company, Jinchuan exercised 8 million warrants, for net proceeds to the Parent Company of $18,000,000.

     
  (j)

In February 2007, the Parent Company redeemed the $11,500,000 convertible promissory note held by Taseko at 105% of the principal amount. Taseko and the Parent Company are related by virtue of having certain directors in common. During the year ended December 31, 2007, the Parent Company paid interest related to this convertible promissory note to Taseko of $254,155, of which $156,274 was paid to Taseko by the issuance of 89,229 common shares of the Parent Company.




CONTINENTAL MINERALS CORPORATION
Notes to Condensed Financial Statements
For the years ended December 31, 2009, 2008 and 2007
(Expressed in Canadian Dollars, unless otherwise stated)
 

  (k)

In December 2006, the Company acquired certain mineral properties (the "Surrounding Properties") from companies associated with Mr Zhi Wang, a director (note 5).

     
 

Cash payments for the acquisition of these three mineral property interests, totaling US$3.25 million ($3,761,225) were and are to be paid as follows: US$1.25 million ($1,446,625) was paid on December 15, 2006, the closing date of the acquisition, and US$500,000 is due on each of the next four anniversaries of the closing, which has been recorded as a liability. As of December 31, 2009, the remaining balance was $500,000 and is classified as a current liability.


4.

CURRENT PORTION OF LONG-TERM PAYABLE

   

The long-term payable is described in note 5 to the consolidated financial statement for the years ended December 31, 2009, 2008 and 2007.

   
5.

AMOUNTS DUE FROM (TO) SUBSIDIARIES

   

During the year ended December 31, 2009, The Parent Company paid, on behalf of certain subsidiaries, approximately $0.8 million (2008: $3.0 million) for goods and services incurred on behalf of the subsidiaries and on a cost recovery only basis. For all periods presented, the Parent Company provides management services to its subsidiaries for no consideration.

   

The amounts due from or to the subsidiaries are non-interest bearing and without a specific repayment term.


      December 31     December 31  
  Amounts due from (to) subsidiaries   2009     2008  
     N7C Resources Inc. $  12,054,657   $  15,117,193  
     Great China Mining Inc.   (3,527,716 )   (3,544,120 )
               
     Amount due from subsidiaries $  8,526,941   $  11,573,073  

6.

DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES

   

The condensed financial statements have been prepared in accordance with Canadian generally accepted accounting principles ("Canadian GAAP"), which differ in certain material respects from those principles that the Parent Company would have followed had its condensed financial statements been prepared in accordance with United States generally accepted accounting principles ("US GAAP").

   

Had the Parent Company followed US GAAP, certain items on the condensed statements of operations and deficit, and balance sheets would have been reported as follows:




CONTINENTAL MINERALS CORPORATION
Notes to Condensed Financial Statements
For the years ended December 31, 2009, 2008 and 2007
(Expressed in Canadian Dollars, unless otherwise stated)
 

      Year ended     Year ended     Year ended  
      December 31     December 31     December 31  
      2009     2008     2007  
  Condensed Statements of Operations                  
  Loss and comprehensive loss for the year under Canadian GAAP $  11,188,578   $  30,553,578   $  21,435,455  
  Adjustments under US GAAP                  
  Loss on extinguishment of promissory note (c)           100,000  
  Stock based compensation expense (d)   (366,630 )   (270,897 )   (249,320 )
  Loss and comprehensive loss for the year under US GAAP $  10,821,948   $  30,282,681   $  21,286,135  
                     
  Basic and diluted loss per share for the year under US GAAP $  (0.08 ) $  (0.23 ) $  (0.18 )

      As at December 31     As at December 31  
      2009     2008  
  Condensed Balance Sheets            
  Total assets under Canadian GAAP $  112,425,289   $  99,537,770  
  Adjustment under US GAAP            
  Value of investment in Gibraltar shares (a)   13,513,886     13,513,886  
  Total assets under US GAAP $  125,939,175   $  113,051,656  
               
  Total liabilities under Canadian GAAP $  7,638,454   $  9,247,829  
  Adjustments under US GAAP            
  Value of redeemable preferred shares (a)   13,513,886     13,513,886  
  Total liabilities under US GAAP $  21,152,340   $  22,761,715  
               
  Total shareholders' equity under Canadian GAAP $  104,786,835   $  90,289,941  
  Adjustments under US GAAP            
  Share capital (a) and (b)   20,379,837     20,379,837  
  Convertible promissory note – conversion right (c)        
  Contributed surplus - Conversion right, upon extinguishment of the convertible promissory note (c)   (695,932 )   (695,932 )
  Contributed surplus (b)   342,309     342,309  
  Contributed surplus – stock-based compensation (d)   (366,630 )   (270,897 )
  Accumulated deficit (a), (b), (c) and (d)   (19,659,584 )   (19,413,008 )
  Total shareholders' equity under US GAAP $  104,786,835   $  90,289,941  

There are no material differences between Canadian GAAP and US GAAP in the condensed statement of cash flows for the years ended December 31, 2009, 2008 and 2007. For all periods presented, comprehensive loss equals reported loss for US GAAP purposes.



CONTINENTAL MINERALS CORPORATION
Notes to Condensed Financial Statements
For the years ended December 31, 2009, 2008 and 2007
(Expressed in Canadian Dollars, unless otherwise stated)
 

A description of US GAAP and the rules prescribed by the United States Securities and Exchange Commission ("SEC") that result in material differences from Canadian GAAP follows:

  (a)

US GAAP requires mineral property exploration and land use costs to be expensed as incurred until commercially recoverable deposits are determined to exist within a particular property, as cash flows cannot be reasonably estimated prior to such determination. Accordingly, for all periods presented, the Company has expensed all mineral property exploration and land use costs for both Canadian GAAP and US GAAP purposes. However, the Company previously capitalized $13,250,898 as exploration costs related to its Harmony Gold Property for Canadian GAAP purposes that would have been expensed for US GAAP purposes. Accordingly, for US GAAP purposes, these costs would have been excluded from the value allocated to the Gibraltar Preferred shares and redeemable preferred shares of the Company on the sale of the Harmony Gold Property.

     
 

In addition, US GAAP does not permit the offset of a financial asset and financial liability when more than two parties have an interest in the financial asset and liability, which is permitted under Canadian GAAP. As such, the Gibraltar preferred shares and the redeemable preferred shares of the Company would be presented on the balance sheet at their gross value of $26,764,784 as a financial asset and a financial liability respectively under US GAAP.

     
  (b)

US GAAP does not permit accumulated deficit to be offset against share capital and contributed surplus after a special resolution of shareholders approving such an offset, which is permitted under Canadian GAAP. Accordingly, for US GAAP purposes, share capital would be increased by $7,128,939, contributed surplus would be increased by $342,309 and the accumulated deficit would be increased by $7,471,248 for December 31, 2009 and 2008.

     
  (c)

During 2006, the Company issued an $11,500,000 convertible promissory note ("the Note") which was subsequently settled in early 2007. Under Canadian GAAP, the Note was bifurcated between its equity component related to the conversion feature and its debt component. At January 1, 2007, upon adoption of CICA Section 3855, Financial Instruments – Recognition and Measurement, the Company designated the debt component of the Note as held for trading for Canadian GAAP purposes and its carrying value was adjusted to $11,600,000 with a charge to opening deficit of $565,634.

     
 

Under US GAAP the entire Note was classified as debt, therefore the $695,932 conversion feature included in contributed surplus is reversed for US GAAP purposes. This adjustment is offset by a corresponding decrease in accumulated deficit, representing accretion under Canadian GAAP of $230,298 and the $565,634 adjustment at January 1, 2007, offset by the additional $100,000 in loss on extinguishment of the Note for US GAAP purposes.

     
  (d)

Consistent with Canadian GAAP, US GAAP requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. In calculating compensation to be recognized, US GAAP requires the Company to estimate future forfeitures. For Canadian GAAP purposes, the Company accounts for forfeitures as they occur.

     
   

Based on the Company's estimated future forfeiture rates of stock options, the expense recognized for US GAAP purposes is $366,630 less (2008 - $270,897; 2007 - $249,320) than the amount recorded for Canadian GAAP purposes.