EX-99.1 14 exhibit99-1.htm AUDITED FINANCIAL STATEMENTS Filed by Automated Filing Services Inc. (604) 609-0244 - Continental Minerals Corporation - Exhibit 99.1

CONSOLIDATED FINANCIAL STATEMENTS

YEARS ENDED
DECEMBER 31, 2004, 2003 AND 2002

(Expressed in Canadian Dollars, unless otherwise stated)


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors
Continental Minerals Corporation

We have audited the accompanying consolidated balance sheets of Continental Minerals Corporation as of December 31, 2004 and 2003 and the consolidated statements of operations, deficit and cash flows for each of the years in the three-year period ended December 31, 2004. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our audit opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Continental Minerals Corporation as of December 31, 2004 and 2003 and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2004 in accordance with Canadian generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in note 1 to the consolidated financial statements, the Company has suffered recurring losses from operations that raises substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

As discussed in note 2(m) to the consolidated financial statements, the Company changed its method of accounting for asset retirement obligations in 2004.

Canadian generally accepted accounting principles vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in note 9 to the consolidated financial statements.

KPMG LLP (signed)

Chartered Accountants

Vancouver, Canada
April 15, 2005


CONTINENTAL MINERALS CORPORATION
Consolidated Balance Sheets
(Expressed in Canadian Dollars)

    December 31     December 31  
    2004     2003  
             
Assets         
             
Current assets         
   Cash and equivalents  7,396,308   2,917,082  
   Accounts receivable    6,941     15,488  
   Prepaid expenses    101,107     47,845  
    7,504,356     2,980,415  
             
Investments (note 3)    1     1  
             
  $  7,504,357   $  2,980,416  
             
             
Liabilities and Shareholders' Equity         
             
Current liabilities         
   Accounts payable and accrued liabilities  349,236   120,564  
   Due to related parties (note 6)    5,003     48,726  
    354,239     169,290  
Shareholders' equity         
   Share capital (note 5(b))    10,843,269     3,279,360  
   Contributed surplus (notes 5(e))    2,727,254     352,854  
   Deficit    (6,420,405   (821,088
    7,150,118     2,811,126  
Continuing operations (note 1)         
Commitments (notes 3(a) and 5(f))         
Subsequent events (notes 4(a) and 5(d))         
             
  $  7,504,357   $  2,980,416  

See accompanying notes to the consolidated financial statements

Approved by the Board of Directors

/s/ Ronald W. Thiessen    /s/ Jeffrey R. Mason   
       
Ronald W. Thiessen    Jeffrey R. Mason   
Director    Director   


CONTINENTAL MINERALS CORPORATION
Consolidated Statements of Operations

(Expressed in Canadian Dollars)

    Year ended December 31  
    2004     2003     2002  
                   
Expenses             
 Conference and travel  50,917   29,267   1,199  
 Exploration (schedule)    2,139,062          
 Exploration - stock-based compensation (note 5(d))    1,233,670          
 Foreign exchange    148,910          
 Interest expense (income)    (119,588   (5,754   6,250  
 Legal, accounting and audit    433,670     25,478     49,046  
 Office and administration    437,288     135,661     85,282  
 Office and administration - stock-based compensation (note 5(d))    1,202,325     352,854      
 Shareholder communications    46,339     14,701     33,559  
 Trust and filing    26,724     46,018     47,527  
Loss for the year  5,599,317   598,225   222,863  
                   
Basic and diluted loss per share  (0.17 (0.03 (0.01
                   
Weighted average number of common shares outstanding    32,592,964     20,906,714     18,882,378  

See accompanying notes to the consolidated financial statements

Consolidated Statements of Deficit
(Expressed in Canadian Dollars)

    Year ended December 31  
    2004     2003     2002  
                   
Deficit, beginning of year  (821,088 (7,694,111 (7,471,248
Adjustment to paid-up capital (note 5(a))        7,471,248      
    (821,088   (222,863   (7,471,248
Loss for the year    (5,599,317   (598,225   (222,863
                   
Deficit, end of year  (6,420,405 (821,088 (7,694,111

See accompanying notes to the consolidated financial statements


CONTINENTAL MINERALS CORPORATION
Consolidated Statements of Cash Flows
(Expressed in Canadian Dollars)

    Year ended December 31  
Cash provided by (used for)    2004     2003     2002  
                   
Operating activities             
 Loss for the year  (5,599,317 (598,225 (222,863
 Items not involving cash             
     Stock-based compensation    2,435,995     352,854      
 Changes in non-cash operating working capital             
     Amounts receivable    8,547     34,307     (44,877
     Prepaid expenses    (53,262   20,282     46,098  
     Accounts payable and accrued liabilities    228,672     101,441     (18,965
    (2,979,365   (89,341   (240,607
                   
Financing activities             
 Issuance of common shares, net of issue costs    7,502,314     2,843,647     189,833  
 Due to related parties    (43,723   48,726      
    7,458,591     2,892,373     189,833  
                   
Increase (decrease) in cash and equivalents    4,479,226     2,803,032     (50,774
Cash and equivalents, beginning of year    2,917,082     114,050     164,824  
                   
Cash and equivalents, end of year  7,396,308   2,917,082   114,050  
                   
Supplementary information             
Taxes paid      12,426  
Interest paid            6,250  
                   
Non-cash financing and investing activities             
Fair value of stock options transferred to share capital on options             
     exercised from contributed surplus    61,595          

See accompanying notes to the consolidated financial statements


CONTINENTAL MINERALS CORPORATION
Consolidated Schedules of Exploration Expenses
(Expressed in Canadian Dollars)

    Years ended December 31  
Xietongmen Property    2004      2003      2002   
                   
Exploration Costs                   
   Assays and analysis  32,496    –    –   
   Drilling    120,655      –           –   
   Equipment rentals and leases    3,288      –      –   
   Geological    182,810      –           –   
   Graphics    7,648      –      –   
   Property and finders' fees    1,581,585      –           –   
   Site activities    94,541      –      –   
   Socioecomonic    12,535      –           –   
   Transportation    103,504      –           –   
Incurred during the year    2,139,062      –      –   
Non-cash stock based compensation    1,233,670      –      –   
    3,372,732      –      –   
Balance, beginning of year    –      –      –   
Balance, end of year  3,372,732    –    –   


CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

1.      CONTINUING OPERATIONS
 
 
Continental Minerals Corporation (“Continental” or the “Company”) is incorporated under the laws of the Province of British Columbia and its principal business activity is the acquisition and exploration of mineral properties.
 
 
During 2001, the Company completed an arrangement agreement (the “Arrangement”) whereby the Company transferred its principal mineral property interest, the Harmony Gold Property, to Gibraltar Mines Ltd. (“Gibraltar”), a subsidiary of Taseko Mines Limited (“Taseko”), a company with certain directors in common (note 8). As part of the Arrangement, the Company acquired an option to earn a 100% interest in certain British Columbia mineral claims called the Westgarde property (note 8(d)). Thereafter, this option was terminated by the Company during 2001.
 
 
Subsequently, the Company focussed its efforts on securing a new mineral exploration project and in 2004, upon the receipt of Canadian and Chinese regulatory approvals, acquired an option to earn up to a 60% interest in the Xietongmen Copper-Gold Property in China (note 4(a)).
 
 
The Company has incurred losses since inception and the ability of the Company to ensure continuing operations are dependent on the Company maintaining a mineral property interest, raising sufficient funds to finance its exploration activities, identifying a commercial ore body, developing such mineral property interest, and upon the future profitable production or proceeds from the disposition of the mineral property interest.
 
 
These consolidated financial statements have been prepared using accounting principles applicable to a going concern. These financial statements do not reflect adjustments, which could be material, to the carrying values of assets and liabilities, which may be required should the Company be unable to continue as a going concern.
 
 
2.     
SIGNIFICANT ACCOUNTING POLICIES
 
(a) Basis of presentation
 
 

These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles. The results of applying measurement accounting principles generally accepted in the United States are set out in note 9.

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All material intercompany balances and transactions have been eliminated.

 
(b) 
Cash and equivalents
 
 
Cash and equivalents consist of cash and highly liquid investments, having maturity dates of three months or less from the date of acquisition, that are readily convertible to known amounts of cash.
 

CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

(c)     
Investments
 
 
Investments are carried at the lower of cost, less provisions for impairment in value, and quoted market value.
 
(d)     
Mineral property interests
 
 
Exploration expenses incurred prior to the determination of the feasibility of mining operations and option payments, until such time as the option is exercised or an interest in the property is earned, are expensed as incurred.
 
 
Mineral property acquisition costs subsequent to exercising the option or earning an interest in the property, and exploration and development expenditures incurred subsequent to the determination of the feasibility of mining operations are deferred until the property to which they relate is placed into production, sold, allowed to lapse or abandoned. Mineral property acquisition costs include the cash consideration and the fair market value of common shares issued for mineral property interests, based on the trading price of the shares, pursuant to the terms of the agreement. These costs are amortized over the estimated life of the property following commencement of commercial production, or written off if the property is sold, allowed to lapse or abandoned or when an impairment in value is determined to have occurred. Administrative expenditures are expensed in the period incurred.
 
(e)     
Share capital
 
 
Share capital is recorded based on proceeds from share issuances net of issue costs. Shares issued for consideration other than cash are valued at the quoted price on the stock exchange on the date that shares are issued pursuant to the relevant agreement.
 
(f)     
Stock-based compensation
 
 
The Company has a share purchase option plan, which is described in note 5(d). All stock-based payments made on or after January 1, 2002 are accounted for using a fair value based method and the related compensation expense is included in operations, with an offset to contributed surplus.
 
 
Consideration received on the exercise of stock options is recorded as share capital and the related contributed surplus is transferred to share capital.
 
 
The Company applied the settlement method for all options granted prior to January 1, 2002, whereby no compensation cost was recorded when options were granted, when the grant date exercise price was at quoted market value.
 
(g)     
Foreign currency translation
 
 
All of the Company’s foreign operations are considered integrated.
 
 
Monetary assets and liabilities of the Company and its integrated foreign operations are translated into Canadian dollars at exchange rates in effect at the balance sheet date. Non-monetary assets and liabilities are translated at historical exchange rates unless such items are carried at market, in
 

CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

 
which case they are translated at the exchange rates in effect on the balance sheet date. Revenues and expenses are translated at the average exchange rates for the period. Gains or losses on translation are recorded in the statement of operations.
 
(h)     
Loss per share
 
 
Basic loss per share is calculated by dividing loss available to common shareholders by the weighted average number of shares outstanding during the year. For all periods presented, loss available to common shareholders equals reported loss. Diluted loss per share is calculated using the treasury stock method. Under the treasury stock method, the weighted average number of common shares outstanding for the calculation of diluted loss per share assumes that the proceeds to be received on the exercise of dilutive stock options or warrants are applied to repurchase common shares at the average market price for the year. For all years presented, the impact of stock options and warrants, if any, has been excluded as they would be anti-dilutive.
 
(i)     
Use of estimates
 
 
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as at the balance sheet date, and the reported amounts of revenues and expenses during the reporting period. Significant areas requiring the use of management estimates relate to the determination of potential impairments of investments and mineral properties as well as the assumptions used in determining stock-based compensation. Actual results could differ from those estimates.
 
(j)     
Fair value of financial instruments
 
 
The carrying amounts of cash and equivalents, amounts receivable, and accounts payable and accrued liabilities approximate their fair values due to the short term to maturity of such instruments.
 
 
The fair values of the Company’s investment in Gibraltar preferred shares, and the offsetting redeemable preferred shares of the Company, are not practicably determinable due to the nature of the amounts and the absence of a quoted market for such instruments.
 
(k)     
Segment disclosures
 
 
The Company operated in a single segment – the acquisition, exploration and development of mineral properties in China.
 
(l)      Income taxes
 
 
The Company uses the asset and liability method of accounting for income taxes. Under this method, future income tax assets and liabilities are computed based on differences between the carrying amounts of existing assets and liabilities on the balance sheet and their corresponding tax values (temporary differences), using the enacted income tax rates expected to apply to taxable income in the years in which those temporary difference are expected to be recovered or settled. Future income tax assets also result from unused loss carry forwards, and other
 

CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

 
deductions. Future tax assets are recognized to the extent that they are considered more likely than not to be realized. The valuation of future income tax assets is adjusted, if necessary, by the use of a valuation allowance to reduce the asset to its estimated realizable amount.
 
(m)     
Asset retirement obligations
 
 
During the year ended December 31, 2004, the Company adopted the Canadian Institute of Chartered Accountants ("CICA") Handbook Section 3110 "Asset Retirement Obligations" ("HB 3110"). This new standard recognizes statutory, contractual or other legal obligations related to the retirement of tangible long-lived assets when such obligations are incurred, if a reasonable estimate of fair value can be made. These obligations are measured initially at fair value and the resulting costs capitalized to the carrying value of the related asset. In subsequent periods, the liability is adjusted for any changes in the amount or timing and for the discounting of the underlying future cash flows. The capitalized asset retirement cost is amortized to operations over the life of the asset.
 
 
Prior to the adoption of HB 3110, the Company had accounted for reclamation and closure costs by accruing an amount associated with the retirement of tangible long-lived assets as a charge to operations over the life of the asset.
 
 
The Company adopted HB 3110 retroactively with a restatement of prior periods presented, however, the adoption of HB 3110 resulted in no changes to amounts previously presented.
 
(n)     
Impairment of long-lived assets
 
 
During the year ended December 31, 2004, the Company prospectively adopted CICA Handbook Section 3063 "Impairment of Long-Lived Assets" ("HB 3063"), which requires that an impairment loss be recognized if the carrying value of a long-lived asset exceeds its fair market value. An estimate of fair market value is undertaken annually and the impairment loss, if any, is recorded. There were no impairment losses recorded during fiscal 2004, and adoption of HB 3063 resulted in no changes to amounts previously presented.
 
(o)     
Comparative figures
 
 
Certain of the prior years' comparative figures have been reclassified to conform with the presentation adopted in the current year.
 

CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

3. INVESTMENTS

      December 31     December 31  
      2004     2003  
  Investment in Gibraltar preferred shares (note 3(a))  26,764,784   26,764,784  
  Redeemable preferred shares of the Company (note 5(f))    (26,764,784   (26,764,784
  Investment in net smelter returns royalty (note 3(b))    1     1  
    1   1  

(a)      Investment in Gibraltar preferred shares
 
 
Pursuant to the Arrangement, the Company received 12,483,916 series A preferred shares of Gibraltar. As the Arrangement was between companies with common management and directors, the preferred shares were valued at the net book value of the assets transferred, net of cash consideration received, as follows:
 
  Mineral property interests  28,811,296  
  Land and equipment    8,488  
  Reclamation deposits    175,000  
  Cash consideration    (2,230,000
  Value attributable to Gibraltar preferred shares  26,764,784  

 
The Gibraltar preferred shares issued pursuant to the Arrangement are redeemable non-dividend-paying preferred shares, which generally are non-voting, except that they may vote in certain events if Gibraltar proposes to sell the Harmony Project for proceeds of less than $20 million. They also vote as a class, pursuant to the provisions of the British Columbia Business Corporations Act (formerly the Company Act), in the event Gibraltar proposes to alter, modify or abrogate the stated special rights.
 
 
Gibraltar is obligated to redeem the shares on the sale of all or substantially all (80%) of the Harmony Gold Property excluding options or joint ventures which do not result in the certain or immediate transfer of 80% of Gibraltar’s interest in the Harmony Gold Property, or upon the commencement of commercial production at the Harmony Gold Property (an “HP Realization Event”). The commencement of commercial production generally means the operation of a mine or milling facility at the Harmony Gold Property at 75% of rated capacity for any 20 days in a 30 consecutive day period. On the occurrence of an HP Realization event, Gibraltar must redeem Gibraltar preferred shares by distributing that number of Taseko common shares (“Taseko Shares”) equal to the paid-up amount (as adjusted) divided by a deemed price per Taseko Share, which will vary dependent on the timing of such HP Realization Event. The conversion rates of the Taseko Share price for the purposes of an obligatory redemption based on an HP Realization Event occurring by the noted dates are:
     
  a) until July 21, 2001, $3.39;
     
  b) if after July 21, 2001 but before July 21, 2002, $3.64,


CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

  c)
if after July 21, 2002, $3.89 and thereafter increasing by $0.25 per year each July 21st. If there is no HP Realization Event on or before October 16, 2011, the Gibraltar preferred shares will be redeemed by Gibraltar for that number of Taseko Shares valued at the greater of $10.00 and the weighted average trading price of Taseko Shares for the immediately preceding 20 trading days.
 
  At December 31, 2004, the conversion rate was $4.39.
 
 
The initial paid-up amount for the Gibraltar preferred shares is $62.77 million, subject to reduction prior to redemption for certain stated events. The amount will be reduced to the extent that the actual net proceeds of disposition of the Harmony Gold Property is less than $62.77 million, or to the extent that the fair market value of Gibraltar’s interest in a mine at the Harmony Gold Property is determined to be less than $62.77 million. The paid-up amount (as adjusted) will be increased in the event Gibraltar receives consideration by way of granting an option to a third party which forfeits such option and also in the event of any reduction of the paid-up amount (as adjusted), such amount will be credited to the account should the proceeds of disposition exceed the reduced paid-up amount (as adjusted) by an amount greater than the reduction. In no event will the paid-up amount (as adjusted) exceed $62.77 million nor be less than $20 million. Net proceeds of disposition shall mean the fair value of all consideration received by Gibraltar as a consequence of a sale of the Harmony Gold Property, net of Gibraltar’s reasonable costs of disposition, costs incurred by Gibraltar after the effective date in connection with the Harmony Gold Project, and a reasonable reserve for Gibraltar’s taxes arising in consequence of the sale or other disposition of the Harmony Gold Project.
 
 
The Gibraltar preferred shares also require that Gibraltar not sell the Harmony Gold Property except pursuant to an HP Realization Event, but options and joint ventures are permitted as long as the third party expends funds on the Harmony Gold Property. Gibraltar may not alter the rights of these shares without the consent of the holders.
 
 
In accordance with provincial government mineral exploration requirements, cash deposits of $175,000 were made to secure future reclamation activities on the Harmony Gold Property. These reclamation deposits were transferred to Gibraltar on October 16, 2001, pursuant to the Arrangement.
 
(b)     
Investment in net smelter returns royalty
 
 
Pursuant to an assignment agreement dated September 30, 1995, the Company transferred its rights to certain mineral properties located in Peru to El Misti Gold Ltd., a company with common directors at the time, in exchange for common shares of El Misti Gold Ltd. pursuant to an option granted to a company affiliated with a former director, and a 1% net smelter returns royalty, to a maximum of $2 million, from revenues earned from the properties. The common shares of El Misti Gold Ltd. were sold in 1997. The investment in the net smelter returns royalty was assigned a nominal value of $1.
 

CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

4. MINERAL PROPERTY INTERESTS
   
(a) Xietongmen Property
   
 
In February 2004, the Company announced that it had reached an interim agreement (the “Property Option Agreement”) with China NetTV Holdings Inc. (“ChinaNet”), pursuant to which the Company had acquired the right, subject to TSX Venture Exchange approval, to earn up to a 60% interest in ChinaNet’s Xietongmen copper-gold property, located 240 kilometres southwest of Lhasa in Tibet. In May 2004, the Company received TSX Venture Exchange acceptance of the basic transaction terms for the Xietongmen Property.
   
 
In November 2004, the Property Option Agreement was cancelled and the Company signed a formal agreement in its place (the “Preliminary Option Agreement”), that required further Canadian and Chinese regulatory approvals. Under the Preliminary Option Agreement, the Company acquired options to earn up to a 60% interest in Highland Mining Inc. (“Highland”), the British Virgin Islands parent company of Tibet Tian Yuan Minerals Exploration Ltd. (“Tian Yuan”), a "wholly-owned foreign enterprise" in China which owns 100% of the Xietongmen Property.
   
 
In December 2004, a formal agreement (the “Formal Agreement”) was finalized and received Canadian and Chinese regulatory approvals. Under the Formal Agreement, the Company acquired options to earn up to a 60% interest in Highland as follows:
   
  The Company can earn an initial 50% interest in Highland ("Tranche One") by:
     
  (i) paying initial option payments totalling US$2 million, comprising:
     
    (A) US$1.2 million ($1,435,292) upon receipt of regulatory approvals, which was paid in December 2004; and
       
    (B) the US$0.8 million balance within one year; and
     
  (ii)
funding Highland to allow it to conduct a further US$5 million of exploration on the Xietongmen Project. Of this, exploration expenditures of US$3 million are to be funded by November 10, 2005 with a further US$2 million of exploration expenditures to be funded by November 10, 2006.
   
 
Upon acquisition of 50% of Highland, the Company can increase its interest in Highland to 60% ("Tranche Two") by funding a further US$3 million in exploration expenditures on the Xietongmen Property within the ensuing year.
 
 
At December 31, 2004, the Company accrued a portion of the finder’s fee of US$120,000 ($146,293), which was paid subsequent to the year end. The remaining US$80,000 finder's fee will be due upon payment of the remaining US$0.8 million of the initial option payments.
 
 
Upon payment of the US$1.2 million in December 2004, the Company received 500,000 common shares of Highland, representing 50% of the share capital of Highland. The Company has agreed


CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

 
to pledge those shares to the founding shareholders of Highland so that they may be transferred to the founding shareholders of Highland for US$1 if the Company ceases to fund the mandatory Tranche One amounts described above. The pledged Highland shares will be released upon completion of the option payments and exploration expenditures required under Tranche One.
 
 
Under the Formal Agreement, the Company will manage Highland and Tian Yuan during the option period. Once the second option ("Tranche Two") is exercised and the first US$8 million in exploration expenditures is funded, further equity and/or loan funding of Highland will be proportional to interests held in the project, with a proportionate reduction in the shareholdings of any shareholder which fails to match the funding of the others. If the other parties’ shareholdings in Highland fall below 15%, those parties may elect to convert their holdings to an entitlement of 12.5% of the after pay-back net profit of Highland.
 
(b)     
Harmony Gold Property
 
 
The Company owned a 100% interest in the Harmony Gold Property, located in the Skeena Mining District on Graham Island, Queen Charlotte Islands (Haida Gwaii), British Columbia.
 
 
On October 16, 2001, the Company completed the sale of its Harmony Gold Property and related assets to Gibraltar, a British Columbia company with certain directors in common with the Company, for 12,483,916 tracking preferred shares of Gibraltar and $2.23 million cash (note 8). The tracking preferred shares are designed to track and capture the value of the Harmony Gold property and will be convertible into common shares of Gibraltar’s parent company Taseko Mines Limited (“Taseko”), upon a realization event such as a sale to a third party or the commencement of commercial production at the Harmony Gold Property (note 3(a)).
 
(c)      Prosperity Property
 
 
In February 1999, Taseko and its subsidiary, Concentrated Exploration Ltd., granted to North Island Exploration Limited Partnership (“Partnership”) an exclusive farm-out right to earn up to a 9% working interest in the Prosperity Property (“Prosperity”) through a program of exploration expenditures. Prosperity is a gold-copper property located in the Clinton Mining Division, British Columbia, Canada. The Partnership spent $600,000 on Prosperity during 1999, earning a 1% working interest in Prosperity. The Company then acquired 600 units of the Partnership at $1,000 each.
 
 
On October 16, 2001, the company exchanged its 1% working interest in the Prosperity Property for Taseko’s 5% net profits interest in the Harmony Project, both valued at $600,000, giving the Company 100% ownership of the Harmony Project prior to the Arrangement (note 8).
 
(d)      Westgarde Property
 
 
Under the Arrangement, the company acquired from an affiliate of Gibraltar an option to purchase a porphyry copper prospect known as the Westgarde Property located at Chisholm Lake, 60 kilometres southwest of Houston, British Columbia, for $230,000 (note 8). The Company ultimately decided not to proceed with exploration on the property, and terminated its option agreement. Accordingly, acquisition and exploration costs totalling $249,353 were written off during fiscal 2001.
 

CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

5. SHAREHOLDERS’ EQUITY
   
(a) Authorized share capital
   
  At December 31, 2004, the Company’s authorized share capital consisted of:
     
  (i) an unlimited number of common shares (2003 - 100,000,000) without par value; and
  (ii) an unlimited number of non-voting, redeemable preferred shares (2003 – 12,483,916) without par value.
   
 
At the annual and extraordinary general meeting of shareholders of the Company held in June 2002, a special resolution was passed that the paid-up capital of the Company’s common shares be reduced by $7,471,248 (which represented the accumulated deficit of the Company at December 31, 2001). For financial statement purposes, this reduction has been presented as a reduction of share capital of $7,128,939 and a reduction of contributed surplus of $342,309. The Company received court approval for this reduction in May 2003.
 
 
At the annual and extraordinary general meeting of shareholders of the Company held in June 2004, a special resolution was passed approving an increase in the number of authorized common shares to unlimited.
 
 
Pursuant to the Arrangement (note 8) and the provisions of the redeemable preferred shares, as long as any redeemable preferred shares are outstanding, the Company may not, without the prior approval of the holders of the redeemable preferred shares, pay any dividends (other than stock dividends), redeem, purchase, or make any capital distribution in respect of common shares. In addition, the redeemable preferred shares are entitled to preference over common shares and any other shares ranking junior to the redeemable preferred shares with respect to the distribution of assets on liquidation, dissolution or wind up of the Company, or any other distribution of assets of the Company. This preference is limited to the Company’s obligation to distribute the Gibraltar preferred shares (less a reserve for taxes related to the distribution), to the holders of the redeemable preferred shares, after which the holders of redeemable preferred shares will not be entitled to share in any further distribution of the Company’s net assets. The Company may not dispose of its Gibraltar preferred shares.


CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

(b) Issued and outstanding common share capital

    Number of       
    common      Dollar  
    shares      Amount  
  Balance, December 31, 2001  16,748,391    7,024,819  
     Issuance of common shares on conversion of special           
         warrants (note 5(c))  3,500,000      350,000  
     Private placement, August 2002, net of issue costs (i)  345,710      189,833  
  Balance, December 31, 2002  20,594,101      7,564,652  
     Private placement, March 2003, net of issue costs (ii)  367,000      273,971  
     Shareholder and Court-approved reduction of paid-up capital  –      (7,128,939
     Share purchase warrants exercised  184,251      119,763  
     Private placement, October 2003, net of issue costs (iii)  5,000,000      2,449,913  
  Balance, December 31, 2003  26,145,352      3,279,360  
     Private placement, July 2004, net of issue costs (iv)  7,000,000      6,595,839  
     Share purchase warrants exercised  4,423,500      875,975  
     Share purchase options exercised  60,999      30,500  
     Fair value of stock options allocated to shares issued on exercise  –      61,595  
  Balance, December 31, 2004  37,629,851    10,843,269  

  (i)     
In August 2002, the Company completed a private placement of 345,710 units at a price of $0.60 per unit. Each unit consisted of one common share and one common share purchase warrant exercisable at $0.65 until December 27, 2003. Of the warrants issued, 184,251 were exercised and 161,459 expired unexercised.
 
  (ii)     
In March 2003, the Company completed a private placement consisting of 367,000 units at a price of $0.75 per unit. Each unit was comprised of one common share and one half of a share purchase warrant exercisable at $0.85 per common share until July 5, 2004.
 
   
The 183,500 warrants issued on this private placement were exercised in 2004.
 
  (iii)     
In December 2003, the Company completed a private placement of 5,000,000 units at a price of $0.50 per unit for gross proceeds of $2.5 million. Each unit was comprised of one common share and one share purchase warrant exercisable into one common share at $0.50 until December 31, 2005. The warrants are subject to a 45 day accelerated expiry upon elected notice by the Company (which has not been given), if the shares trade at or above $1.00 for 10 consecutive trading days.
 
  (iv)     
In July 2004, the Company completed a private placement of 7,000,000 units at a price of $1.00 per unit for gross proceeds of $7 million. Each unit was comprised of one common share and one share purchase warrant exercisable into one common share at $1.05 until July 12, 2006. The warrants are subject to a 45 day accelerated expiry upon notice by the Company (which has not been given), if the shares trade at or above $2.10 for 10 consecutive trading days.
 

CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

(c)      Warrants
 
  The continuity of share purchase warrants is as follows:
 
  Note reference  5(c)   5(b)(i)   5(b)(ii)   5(b)(iii)   5(b)(iv)    
  Expiry date  June 5   Dec. 27   July 5   Dec. 31   Jul. 12    
    2004   2003   2004   2005   2006    
  Exercise price  $ 0.10   $ 0.65   $ 0.85   $ 0.50   $ 1.05   TOTAL  
  Balance,             
       Dec. 31, 2001             
  Issued    345,710         345,710  
  Balance,             
       Dec. 31, 2002    345,710         345,710  
  Issued  3,500,000     183,500   5,000,000     8,683,500  
  Exercised    (184,251       (184,251
  Expired    (161,459       (161,459
  Balance,             
       Dec. 31, 2003  3,500,000     183,500   5,000,000     8,683,500  
  Issued          7,000,000   7,000,000  
  Exercised  (3,500,000   (183,500 (740,000   (4,423,500
  Balance,             
       Dec. 31, 2004        4,260,000   7,000,000   11,260,000  

 
On October 16, 2001, the Company issued 3.5 million special warrants for proceeds of $350,000. All special warrants were converted during fiscal 2002 into 3.5 million common shares and 3.5 million common share purchase warrants exercisable at $0.10 per warrant, expiring June 5, 2004. During fiscal 2002, the Company and the subscribers jointly agreed, with the approval of the Canadian tax authorities, to waive the flow-through element of the common shares.
 
(d)     
Share purchase option plan
 
 
The Company has a share purchase option plan approved by the shareholders at the 2004 annual general meeting that allows it to grant up to 5,900,000 options to its employees, officers, directors and non-employees, subject to regulatory terms and approval. The exercise price of each option can be set equal to or greater than the closing market price, less allowable discounts, of the common shares on the TSX Venture Exchange on the day prior to the date of the grant of the option. Options have a maximum term of ten years and terminate 30 days following the termination of the optionee’s employment, except in the cases of retirement or death. Vesting of options is made at the discretion of the Board of Directors at the time the options are granted.
 
  The continuity schedule of share purchase options is as follows:
 

CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

        Weighted   
    Number of     average   
  Share purchase options outstanding options     exercise price   
  Balance, December 31, 2001 and 2002      –   
     Granted  4,100,000   0.50   
  Balance, December 31, 2003  4,100,000     0.50   
     Granted  800,000     1.19   
     Exercised  (60,999   0.50   
     Expired or cancelled  (26,667   0.50   
  Balance, December 31, 2004  4,812,334   0.61   

 
The following table summarizes information pertaining to the Company’s stock options outstanding at December 31, 2004:

    Options outstanding Options exercisable  
               
      Weighted         
      average  Weighted    Weighted   
    Number of  remaining  average  Number of  average   
  Range of  options  contractual  exercise  options  exercise   
  exercise prices  outstanding  life (years)  price  exercisable  price   
  $0.50  4,002,334  0.91  $0.50  2,647,334  $0.50   
  $0.53  10,000  0.91  0.53  6,667  0.53   
  $1.10  500,000  1.91  1.10  166,667  1.10   
  $1.33  300,000  1.92  1.33  –  1.33   
  $0.50 to $1.33  4,812,334  1.08  $0.61  2,820,668  $0.54   

 
The exercise prices of all share purchase options granted during the year were equal to the market price at the grant date. Using an option pricing model with the assumptions noted below, the estimated fair value of all options granted during 2004 and 2003 have been reflected in the statement of operations as follows:

      December 31,      December 31,   
      2004      2003   
  Exploration             
     Engineering  180,080     $  –   
     Environmental, socioeconomic and land    29,386                 –   
     Geological    1,024,204                 –   
      1,233,670                 –   
  Operations and administration    1,202,325      352,854   
  Total compensation cost recognized in operations             
        and credited to contributed surplus   $  2,435,995     $  352,854   


CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

  No options were granted or outstanding during 2002. The assumptions used to estimate the fair value of options during the period were:

    2004   2003  
  Risk-free interest rate  3%   3%  
  Expected life  2.1 years   2 years  
  Vesting period  6 to 18 months   6 to18 months  
  Expected volatility  121%   122%  
  Expected dividend yield  nil   nil  

 
Option pricing models require the input of highly subjective assumptions including the expected price volatility. Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore the existing models may not necessarily provide a reliable measure of the fair value of the Company's share purchase options.
   
  Subsequent to December 31, 2004, to April 15, 2005, 20,600 options were exercised for $12,487, 20,066 options were cancelled.
   
(e) Contributed surplus

  Balance, December 31, 2002  $  
  Changes during 2003   
     Non-cash stock-based compensation  352,854  
  Contributed surplus, December 31, 2003  352,854  
  Changes during 2004:   
     Non-cash stock-based compensation  2,435,995  
     Share purchase options exercised, credited to share capital  (61,595
  Contributed surplus, December 31, 2004  $ 2,727,254  

(f)      Redeemable preferred shares
 
 
The 12,483,916 redeemable preferred shares were issued to common shareholders pursuant to the Arrangement. The redeemable shares are non-voting, non-dividend-paying, and are redeemable by the Company in certain events such as the occurrence of an HP Realization Event, at which time Gibraltar will become obligated to redeem the Gibraltar preferred shares for Taseko Shares (note 3(a)). The Company will redeem the shares for the number of Taseko Shares received by the Company on redemption of the Gibraltar preferred shares, as adjusted for any taxes payable, pro-rata to holders of the redeemable preferred shares. After such distribution, the holders of the redeemable preferred shares will not be entitled to any further distributions and the redeemable preferred shares will be cancelled.
 

CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

The redeemable preferred shares may not vote except on any proposal to alter their special rights and restrictions or in the event the Company proposes to sell the Harmony Gold Property (as one of the possible HP Realization Events) for less than $20 million.     
 
These redeemable preferred shares have been presented as a financial liability due to the obligation of the Company to redeem the shares for Taseko Shares. As the Company has the obligation to redeem the redeemable preferred shares immediately after the Gibraltar preferred shares have been redeemed, the redeemable preferred shares and Gibraltar preferred shares have been offset. Accordingly, a net nil amount is reported on the balance sheet of the Company.         
 
(g)
Escrowed shares 
 
All of the 15.5 million escrowed shares issued on settlement of amounts payable to Hunter Dickinson Inc. (note 8) were issued pursuant to the terms of a TSX Venture Exchange-approved escrow agreement and, consequently, have been released over a period of three years from the close of the plan of arrangement (2001 – 1.55 million shares; 2002 – 4.65 million shares; 2003 – 4.65 million shares; 2004 – 4.65 million shares). At December 31, 2004, no shares remained in escrow.         
   
   
6. RELATED PARTY BALANCES AND TRANSACTIONS 

            December 31     December 31  
  Due from (to) related parties          2004     2003  
     Hunter Dickinson Inc. (b)        $ (5,003 (48,726
                     
                     
  Reimbursement for third party expenses and               
  services rendered by:    Years ended December 31  
      2004      2003     2002  
     Hunter Dickinson Inc. (a)  381,076    68,356   140,186  
     Hunter Dickinson Group Inc. (a)  –      1,200  

  (a)     
Hunter Dickinson Inc. (“HDI”) and Hunter Dickinson Group Inc. are private companies with certain common directors that provide geological, corporate development, administrative and management services to, and incur third party costs on behalf of, the Company on a full cost-recovery basis.
 
  (b)     
Related party balances receivable or payable, are non-interest bearing and due on demand, and represent advances against current and future services rendered to or costs incurred on behalf of, the Company by HDI.
 

CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

7. INCOME TAXES
   
  Substantially all of the differences between the actual income tax expense (recovery) of $nil (2003 – $nil; 2002 – $nil) and the expected income tax recovery based on statutory rates relate to the benefit of losses not previously recognized and items not deductible for tax purposes, such as stock-based compensation expense.

      December 31     December 31  
      2004     2003  
  Future income tax assets         
     Mineral properties  $  105,000   148,000  
     Loss carry forwards    455,000     200,000  
     Unrealized capital losses    360,000      
     Other    115,000      
     Subtotal    1,035,000     348,000  
     Valuation allowance    (1,035,000 )    (348,000
     Net future income tax asset  $       

 
At December 31, 2004, the Company had available non-capital losses for Canadian income tax purposes totalling approximately $1.28 million expiring in various periods to 2011.
 
 
8.     
ARRANGEMENT AGREEMENT
 
 
On October 16, 2001, the Company completed an arrangement agreement dated February 22, 2001 with Taseko and its subsidiary Gibraltar, which are British Columbia companies with certain management and directors in common with the Company. The Company received shareholder approval at an Extraordinary General Meeting on March 29, 2001, the final court order from the British Columbia Supreme Court at a hearing held on April 3, 2001, and regulatory permission from the TSX Venture Exchange in October 2001. Under the terms of the arrangement agreement:
 
  (a)     
The Company’s Harmony Gold Property was transferred to Gibraltar for $2.23 million cash and 12,483,916 series A non-voting, redeemable preferred shares in the capital of Gibraltar which are redeemable on certain terms into common shares of Taseko (note 3);
 
  (b)     
The Company’s share capital was reorganized so that each common shareholder of record as of October 16, 2001 received in exchange for each ten common shares held, one new common share plus ten non-voting redeemable preferred shares of the Company;
 
  (c)     
The Company settled amounts payable due to Hunter Dickinson Inc., a related company, in the amount of $1,892,309 for 15.5 million escrowed common shares booked at $1,550,000, a majority of which have been optioned to, and will be under the control of, the directors of the Company. As the value of the shares issued was less than the amount of debt settled, the excess of $342,309 was recorded as contributed surplus. The associated book value of these shares at December 31, 2001 was $188,219;
 

CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

  (d)     
Gibraltar transferred to the Company, for $230,000, its option to acquire the Westgarde Property near Houston, British Columbia, Canada. The Company ultimately decided not to proceed with exploration on the Westgarde Property, and consequently, terminated its option agreement in 2001;
 
  (e)     
The Company received $350,000 in consideration of a special warrant financing issuance of 3.5 million units (note 5(c)); and
 
  (f)     
Taseko exchanged its 5% net profits interest in the Harmony Gold Property, valued at $600,000, for a 1% working interest in Taseko’s Prosperity Project held by the Company, also valued at $600,000 (note 4(b)).
     
9.

DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES

These financial statements have been prepared in accordance with Canadian generally accepted accounting principles ("Canadian GAAP"). A description of United States generally accepted accounting principles ("US GAAP") and rules prescribed by the United States Securities and Exchange Commission ("SEC") that result in material measurement differences from Canadian GAAP follows:

     
  (a)

United States Statement of Financial Accounting Standards No. 123 ("SFAS 123"), "Accounting for Stock-Based Compensation", requires that stock-based compensation be accounted for based on a fair value methodology, although in certain instances, it allows the effects to be disclosed in the notes to the financial statements rather than in the statement of operations. SFAS 123 also allows an entity to continue to measure employee compensation costs for stock-based compensation plans using the intrinsic value based method of accounting as prescribed by APB Opinion No. 25 ("APB 25"). To December 31, 2001, the Company had elected to measure compensation cost for those plans using APB 25 for US GAAP purposes.

United States Statement of Financial Accounting Standards 148 ("SFAS 148"), "Accounting for Stock-Based Compensation - Transition and Disclosure - an amendment of FASB Statement No. 123", permits the Company to adopt a fair value methodology on a prospective basis. Effective January 1, 2002, for US GAAP purposes the Company prospectively adopted the fair value method of accounting for stock-based compensation, a treatment consistent with the accounting treatment used for Canadian GAAP.

For the years ended December 31, 2004, 2003, and 2002 there were no differences in stock-based compensation expense in respect of share options granted which would be required to be charged to operations under US GAAP, and therefore no differences exist.



CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

  (b)

US GAAP requires mineral property exploration and land use costs to be expensed as incurred until commercially recoverable deposits are determined to exist within a particular property, as cash flows cannot be reasonably estimated prior to such determination. Accordingly, for all periods presented, the Company has expensed all mineral property exploration and land use costs for US GAAP purposes. However, in prior years certain mineral property exploration costs were capitalized for Canadian GAAP purposes. As a result, $13,250,898 of mineral property exploration costs included in the book value of the Harmony Gold Property at the date of its sale in fiscal 2001, including $35,777 of exploration costs incurred in fiscal 2001, would have been expensed in 2001 and prior years for US GAAP purposes. Accordingly, for US GAAP purposes, these costs would be excluded from the value allocated to the Gibraltar Preferred shares and redeemable preferred shares of the Company (note 3) on the sale of the Harmony Gold Property.

In addition, US GAAP does not permit the offset of a financial asset and financial liability when more than two parties have an interest in the financial asset and liability, which is permitted under Canadian GAAP (note 5(f)). As such, the Gibraltar preferred shares and the redeemable preferred shares of the Company would be presented on the balance sheet at their gross value as a financial asset and a financial liability respectively under US GAAP.

     
  (c)
In August 2001, the FASB issued Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS 144"). SFAS 144 addresses financial accounting and reporting for the impairment or disposal of long-lived assets. This statement requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset. SFAS 144 also broadens the definition of discontinued operations to include all distinguishable components of an entity that will be eliminated from ongoing operations. The Company adopted SFAS 144 on January 1, 2003, on a prospective basis, and there are no material differences between the treatment under Canadian and US GAAP.
     
  (d)
US GAAP does not permit accumulated deficit to be offset against share capital and contributed surplus after a special resolution of shareholders approve such an offset, which is permitted under Canadian GAAP (note 5(a)). Accordingly, for US GAAP purposes, share capital would be increased by $7,128,939, contributed surplus would be increased by $342,309 and the accumulated deficit would be increased by $7,471,248 for December 31, 2004 and 2003.


CONTINENTAL MINERALS CORPORATION
Notes to Consolidated Financial Statements
For the period ended December 31, 2004, 2003 and 2002
(Expressed in Canadian Dollars)
 

  (e) Impact of recent United States accounting pronouncements:
       
    (i)
During 2004, FASB issued revised Statement of Financial Accounting Standards No.°123R, "Share-Based Payment" ("SFAS123R"). This amended statement eliminates the alternative to use the intrinsic value method of accounting pursuant to Accounting Principles Board Opinion No. 25 as was provided in the original issue SFAS°123. Accordingly, public entities are required to use the fair value of method of accounting for stock-based compensation and other share-based payments. As disclosed in note 9(a), the Company currently applies a fair value based methodology to stock-based compensation. The adoption of this amended US standard is not expected to result in a significant difference between Canadian GAAP and US GAAP.
       
    (ii)
During 2004, FASB issued SFAS°153 "Exchanges of Non-monetary Assets", which amends Opinion 29 to eliminate the exception for non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges on non-monetary assets that do not commercial substance. Adoption of this standard is not expected to have a material effect on the Company’s consolidated financial statements.
       
    (iii)
At December 31, 2004, for US GAAP purposes, the Company adopted FIN 46R, "Consolidation of Variable Interest Entities". Pursuant to FIN 46R, under US GAAP the Company is required to consolidate variable interest entities ("VIEs"), where the Company is the entity’s Primary Beneficiary. VIEs are entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The Primary Beneficiary is the party that has exposure to a majority of the expected losses and/or expected residual returns of the VIE. To December 31, 2004, there has been no impact from the adoption of FIN°46R.