XML 114 R98.htm IDEA: XBRL DOCUMENT v3.24.1
SEGMENT DATA (Details) - USD ($)
$ in Millions
12 Months Ended
Nov. 27, 2023
Aug. 02, 2021
Feb. 04, 2024
Jan. 29, 2023
Jan. 30, 2022
Revenue:          
Total revenue [1],[2],[3]     $ 9,217.7 $ 9,024.2 $ 9,154.7
Earnings Before Interest and Taxes:          
Income before interest and taxes [4]     928.8 470.7 1,076.9
Actuarial gain on retirement and benefit plans     45.5 78.4 48.7
Goodwill impairment     0.0 417.1 0.0
Business Combination, Acquisition related costs     23.1 32.1  
Other (gain) loss, net     15.3 0.0 118.9
Goodwill and other intangible asset impairments     0.0 417.1 0.0
Impairment of Long-Lived Assets Held-for-use     5.7 51.7 47.0
Other gain     (15.3) $ 0.0 (118.9)
Restructuring, Incurred Cost, Statement of Income or Comprehensive Income [Extensible Enumeration]       Selling, general and administrative expenses  
Asia Pacific          
Revenue:          
Total revenue     1,643.5 $ 1,492.3 1,454.4
Fair Value, Nonrecurring [Member] | Property, Plant and Equipment [Member]          
Earnings Before Interest and Taxes:          
Impairment of Long-Lived Assets Held-for-use       24.3 25.8
Noncash Impairment Charges     5.7    
Tommy Hilfiger North America [Member]          
Revenue:          
Total revenue [2]     1,371.7 1,292.7 1,184.8
Earnings Before Interest and Taxes:          
Income before interest and taxes     93.5 [5] (175.4) [6],[7] 21.2 [8]
Goodwill impairment       177.2  
Goodwill and other intangible asset impairments       177.2  
Tommy Hilfiger North America [Member] | Fair Value, Nonrecurring [Member] | Property, Plant and Equipment [Member]          
Earnings Before Interest and Taxes:          
Noncash Impairment Charges     0.7    
Tommy Hilfiger International [Member]          
Revenue:          
Total revenue [2]     3,452.9 3,364.7 3,518.9
Earnings Before Interest and Taxes:          
Income before interest and taxes     454.6 [5] 514.8 [7],[9] 654.2 [8]
Goodwill impairment       0.0  
Tommy Hilfiger International [Member] | Fair Value, Nonrecurring [Member] | Property, Plant and Equipment [Member]          
Earnings Before Interest and Taxes:          
Noncash Impairment Charges     3.3    
Calvin Klein North America [Member]          
Revenue:          
Total revenue [2]     1,324.6 1,430.4 1,321.7
Earnings Before Interest and Taxes:          
Income before interest and taxes     107.6 [5] (81.9) [6],[7] 78.0 [8]
Goodwill impairment       162.6  
Goodwill and other intangible asset impairments       162.6  
Calvin Klein North America [Member] | Fair Value, Nonrecurring [Member] | Property, Plant and Equipment [Member]          
Earnings Before Interest and Taxes:          
Noncash Impairment Charges     0.5    
Calvin Klein International [Member]          
Revenue:          
Total revenue [2]     2,589.9 2,353.0 2,338.6
Earnings Before Interest and Taxes:          
Income before interest and taxes     386.0 [5] 252.6 [6],[7],[9] 377.6 [8]
Goodwill impairment       77.3  
Goodwill and other intangible asset impairments       77.3  
Calvin Klein International [Member] | Fair Value, Nonrecurring [Member] | Property, Plant and Equipment [Member]          
Earnings Before Interest and Taxes:          
Noncash Impairment Charges     1.2    
Heritage Brands Wholesale [Member]          
Revenue:          
Total revenue [2]     478.6 583.4 715.1
Earnings Before Interest and Taxes:          
Income before interest and taxes     39.3 [5],[10] 47.4 [7] 160.9 [11]
Goodwill impairment       0.0  
Heritage Brands Retail [Member]          
Revenue:          
Total revenue [2]     0.0 0.0 75.6
Earnings Before Interest and Taxes:          
Income before interest and taxes     0.0 0.0 (33.9) [12]
Corporate [Member]          
Earnings Before Interest and Taxes:          
Income before interest and taxes     (152.2) [5] (86.8) [7],[13] (181.1) [8]
Actuarial gain on retirement and benefit plans     45.5 78.4 48.7
Karl Lagerfeld [Member]          
Earnings Before Interest and Taxes:          
Equity Method Investment, Realized Gain on Sale       16.1  
Russia Business Exit          
Earnings Before Interest and Taxes:          
Exit activity costs incurred       43.0  
Russia Business Exit | Severance, termination benefits and other employee costs [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred       2.1  
Russia Business Exit | Tommy Hilfiger International [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred       31.6  
Russia Business Exit | Calvin Klein International [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred       11.4  
Reduction in Workforce and Real Estate Footprint          
Earnings Before Interest and Taxes:          
Exit activity costs incurred       47.6 47.6
Reduction in Workforce and Real Estate Footprint | Severance, termination benefits and other employee costs [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred         15.7
Reduction in Workforce and Real Estate Footprint | Tommy Hilfiger North America [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred       1.7 1.7
Reduction in Workforce and Real Estate Footprint | Tommy Hilfiger International [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred       8.9 8.9
Reduction in Workforce and Real Estate Footprint | Calvin Klein North America [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred       2.1 2.1
Reduction in Workforce and Real Estate Footprint | Calvin Klein International [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred       6.4 6.4
Reduction in Workforce and Real Estate Footprint | Corporate [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred       28.5 28.5 [14]
2022 cost savings initiative | Severance, termination benefits and other employee costs [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     61.3 20.2  
2022 cost savings initiative | Tommy Hilfiger North America [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     12.7 4.7  
2022 cost savings initiative | Tommy Hilfiger North America [Member] | Severance, termination benefits and other employee costs [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     12.7 4.7  
2022 cost savings initiative | Tommy Hilfiger International [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     17.3 2.5  
2022 cost savings initiative | Tommy Hilfiger International [Member] | Severance, termination benefits and other employee costs [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     17.3 2.5  
2022 cost savings initiative | Calvin Klein North America [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     9.1 4.6  
2022 cost savings initiative | Calvin Klein North America [Member] | Severance, termination benefits and other employee costs [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     9.1 4.6  
2022 cost savings initiative | Calvin Klein International [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     10.8 3.5  
2022 cost savings initiative | Calvin Klein International [Member] | Severance, termination benefits and other employee costs [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     10.8 3.5  
2022 cost savings initiative | Heritage Brands Wholesale [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     7.8 2.6  
2022 cost savings initiative | Heritage Brands Wholesale [Member] | Severance, termination benefits and other employee costs [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     7.8 2.6  
2022 cost savings initiative | Corporate [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     3.6 2.3  
2022 cost savings initiative | Corporate [Member] | Severance, termination benefits and other employee costs [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     3.6 2.3  
Net sales          
Revenue:          
Total revenue     8,751.8 8,544.9 8,723.7
Net sales | Tommy Hilfiger North America [Member]          
Revenue:          
Total revenue     1,262.7 1,185.0 1,086.0
Net sales | Tommy Hilfiger International [Member]          
Revenue:          
Total revenue     3,376.3 3,282.1 3,446.6
Net sales | Calvin Klein North America [Member]          
Revenue:          
Total revenue     1,112.4 1,205.6 1,129.5
Net sales | Calvin Klein International [Member]          
Revenue:          
Total revenue     2,523.0 2,290.3 2,283.1
Net sales | Heritage Brands Wholesale [Member]          
Revenue:          
Total revenue     477.4 581.9 702.9
Net sales | Heritage Brands Retail [Member]          
Revenue:          
Total revenue     0.0 0.0 75.6
Royalty revenue          
Revenue:          
Total revenue     368.2 372.0 340.1
Royalty revenue | Tommy Hilfiger North America [Member]          
Revenue:          
Total revenue     88.5 86.0 79.0
Royalty revenue | Tommy Hilfiger International [Member]          
Revenue:          
Total revenue     58.6 61.9 56.8
Royalty revenue | Calvin Klein North America [Member]          
Revenue:          
Total revenue     165.2 170.1 145.6
Royalty revenue | Calvin Klein International [Member]          
Revenue:          
Total revenue     55.0 53.1 48.3
Royalty revenue | Heritage Brands Wholesale [Member]          
Revenue:          
Total revenue     0.9 0.9 10.4
Advertising and other revenue          
Revenue:          
Total revenue     97.7 107.3 90.9
Advertising and other revenue | Tommy Hilfiger North America [Member]          
Revenue:          
Total revenue     20.5 21.7 19.8
Advertising and other revenue | Tommy Hilfiger International [Member]          
Revenue:          
Total revenue     18.0 20.7 15.5
Advertising and other revenue | Calvin Klein North America [Member]          
Revenue:          
Total revenue     47.0 54.7 46.6
Advertising and other revenue | Calvin Klein International [Member]          
Revenue:          
Total revenue     11.9 9.6 7.2
Advertising and other revenue | Heritage Brands Wholesale [Member]          
Revenue:          
Total revenue     0.3 0.6 $ 1.8
Heritage Brands Menswear Transaction | Other gain          
Earnings Before Interest and Taxes:          
Other gain   $ 118.5      
Heritage Brands Menswear Transaction | Heritage Brands Wholesale [Member]          
Earnings Before Interest and Taxes:          
Exit activity costs incurred       5.5  
Aggregate net gain in connection with the Heritage Brands transaction       113.4  
Other gain       $ 118.9  
Heritage Brands Intimates Transaction          
Earnings Before Interest and Taxes:          
Exit activity costs incurred     1.8    
Aggregate net gain in connection with the Heritage Brands intimates transaction     13.5    
Heritage Brands Intimates Transaction | Other gain          
Earnings Before Interest and Taxes:          
Other gain $ 15.3   $ 15.3    
[1] No single customer accounted for more than 5% of the Company’s revenue in 2023, 2022 or 2021.
[2] Revenue was impacted by fluctuations of the United States dollar against foreign currencies in which the Company transacts significant levels of business.
[3] Revenue was impacted by fluctuations of the United States dollar against foreign currencies in which the Company transacts significant levels of business.
[4] Income (loss) before interest and taxes was impacted by fluctuations of the United States dollar against foreign currencies in which the Company transacts significant levels of business.
[5] Income (loss) before interest and taxes for 2023 included costs of $61.3 million incurred related to the 2022 cost savings initiative described in Note 17, “Exit Activity Costs,” consisting principally of severance. Such costs were included in the Company’s segments as follows: $12.7 million in Tommy Hilfiger North America, $17.3 million in Tommy Hilfiger International, $9.1 million in Calvin Klein North America, $10.8 million in Calvin Klein International, $7.8 million in Heritage Brands Wholesale and $3.6 million in corporate expenses not allocated to any reportable segments. Please see Note 17, “Exit Activity Costs,” for further discussion.
[6] (Loss) income before interest and taxes for 2022 included a noncash goodwill impairment charge of $417.1 million. The goodwill impairment charge was included in the Company’s segments as follows: $177.2 million in Tommy Hilfiger North America, $162.6 million in Calvin Klein North America and $77.3 million in Calvin Klein International. Please see Note 7, “Goodwill and Other Intangible Assets,” for further discussion.
[7] (Loss) income before interest and taxes for 2022 included costs of $20.2 million incurred related to the 2022 cost savings initiative described in Note 17, “Exit Activity Costs,” consisting principally of severance. Such costs were included in the Company’s segments as follows: $4.7 million in Tommy Hilfiger North America, $2.5 million in Tommy Hilfiger International, $4.6 million in Calvin Klein North America, $3.5 million in Calvin Klein International, $2.6 million in Heritage Brands Wholesale and $2.3 in corporate expenses not allocated to any reportable segments. Please see Note 17, “Exit Activity Costs,” for further discussion.
[8] Income (loss) before interest and taxes for 2021 included costs of $47.6 million incurred in connection with actions to streamline the Company’s organization through reductions in its workforce, primarily in certain international markets, and to reduce its real estate footprint, including reductions in office space and select store closures, consisting of noncash asset impairments, severance, and contract termination and other costs. Such costs were included in the Company’s segments as follows: $1.7 million in Tommy Hilfiger North America, $8.9 million in Tommy Hilfiger International, $2.1 million in Calvin Klein North America, $6.4 million in Calvin Klein International and $28.5 million in corporate expenses not allocated to any reportable segments. Please see Note 17, “Exit Activity Costs,” for further discussion.
[9] Income before interest and taxes for 2022 included net costs of $43.0 million incurred in connection with the Company’s decision to exit from its Russia business, principally consisting of noncash asset impairments. Such costs were included in the Company’s segments as follows: $31.6 million in Tommy Hilfiger International and $11.4 million in Calvin Klein International. Please see Note 17, “Exit Activity Costs,” for further discussion.
[10] Income before interest and taxes for 2023 included an aggregate net gain of $13.5 million in connection with the Heritage Brands intimates transaction, consisting of (i) a $15.3 million gain, including a gain on the sale, less costs to sell, partially offset by (ii) $1.8 million of severance and other termination benefits. Please see Note 3, “Acquisitions and Divestitures,” for further discussion.
[11] Income before interest and taxes for 2021 included an aggregate net gain of $113.4 million in connection with the Heritage Brands menswear transaction, consisting of (i) a $118.9 million gain, including a gain on the sale, less costs to sell, and a net gain on the Company’s retirement plans associated with the transaction, partially offset by (ii) $5.5 million of severance costs. Please see Note 3, “Acquisitions and Divestitures,” for further discussion.
[12] Loss before interest and taxes for 2021 included costs and operating losses, associated with the wind down of the Heritage Brands Retail business that was completed in 2021. Please see Note 17, “Exit Activity Costs,” for further discussion.
[13] Loss before interest and taxes for 2022 included a gain of $16.1 million in connection with the Karl Lagerfeld transaction. Please see Note 5, “Investments in Unconsolidated Affiliates,” for further discussion.
[14] Corporate expenses are not allocated to any reportable segment.