XML 102 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
12 Months Ended
Feb. 03, 2013
Business Combinations [Abstract]  
Schedule of Acquisition Consideration [Table Text Block]
The acquisition date fair value of the consideration paid, based on applicable exchange rates in effect on the closing date, consisted of the following:

Cash
$
2,485,776

Common stock (7,873 shares, par value $1.00 per share)
475,607

Total fair value of the acquisition consideration
$
2,961,383

Business Acquisition, Pro Forma Information [Table Text Block]
The following table presents the Company’s pro forma consolidated results of operations for the year ended January 30, 2011 as if the acquisition and the related financing transactions had occurred on February 1, 2010 (the first day of its fiscal year ended January 30, 2011) instead of on May 6, 2010. The pro forma results were calculated applying the Company’s accounting policies and reflect: (i) the impact on depreciation and amortization based on what would have been charged related to the fair value adjustments to Tommy Hilfiger’s property, plant and equipment and the intangible assets recorded in connection with the acquisition; (ii) the impact on interest expense and interest income resulting from changes to the Company’s capital structure in connection with the acquisition; (iii) the impact on cost of goods sold resulting from acquisition date adjustments to the fair value of inventory; and (iv) the tax effects of the above adjustments. The pro forma results do not include any cost synergies or other effects of the integration of Tommy Hilfiger. Accordingly, such pro forma amounts are not indicative of the results that actually would have occurred had the acquisition been completed on February 1, 2010, nor are they indicative of the future operating results of the combined company.

 
Pro Forma Year Ended
 
1/30/11
Total revenue
$
5,282,732

Net income
292,843

The following table presents the Company’s pro forma consolidated results of operations for the years ended February 3, 2013 and January 29, 2012 as if the acquisition and the related financing transactions had occurred on January 31, 2011 (the first day of its fiscal year ended January 29, 2012) instead of on February 13, 2013. The pro forma results were calculated applying the Company’s accounting policies and reflect (i) the impact on revenue, cost of goods sold and selling, general and administrative expenses resulting from the elimination of intercompany transactions; (ii) the impact on amortization expense based on what would have been charged related to the fair value adjustments to Warnaco’s intangible assets recorded in connection with the acquisition; (iii) the impact on interest expense resulting from changes to the Company’s capital structure in connection with the acquisition; (iv) the impact on cost of goods sold resulting from acquisition date adjustments to the fair value of inventory; (v) the impact on selling, general and administrative expenses resulting from the elimination of transaction costs related to the acquisition that were included in the Company’s results of operations for the year ended February 3, 2013; and (vi) the tax effects of the above adjustments. The pro forma results do not include any anticipated cost synergies or other effects of the planned integration of Warnaco. Accordingly, such pro forma amounts are not indicative of the results that actually would have occurred had the acquisition been completed on January 31, 2011, nor are they indicative of the future operating results of the combined company.
 
 
Pro Forma Year Ended
 
 
2/3/13
 
1/29/12
Total revenue
 
$
8,291,972

 
$
8,194,842

Net income
 
498,342

 
307,245

Schedule of Purchase Price Allocation [Table Text Block]
The allocation of assets acquired and liabilities assumed in connection with the acquisition was as follows:

 
Amounts Recognized As of Acquisition Date (Final)  
Trade receivables
$
120,477

Inventories
288,891

Prepaid expenses
23,646

Other current assets
81,352

Property, plant and equipment
238,026

Goodwill
1,271,829

Tradenames
1,635,417

Other intangibles
172,069

Other assets
110,705

Accounts payable
91,436

Accrued expenses
209,873

Other liabilities
679,720