XML 15 R26.htm IDEA: XBRL DOCUMENT  v2.3.0.11
ACQUISITIONS (Tables)
6 Months Ended
Jul. 31, 2011
Acquisitions [Abstract]  
Schedule of Acquisition Consideration [Table Text Block]
The acquisition date fair value of the acquisition consideration paid, based on applicable exchange rates in effect on the closing date, consisted of the following:
Cash
$
2,485,776


Common stock (7,873 shares, par value $1.00 per share)
475,607


Total fair value of the acquisition consideration
$
2,961,383




Of the total $2,485,776 cash consideration paid, $2,483,258 was paid in the twenty-six weeks ended August 1, 2010.


The fair value of the 7,873 common shares issued was equal to the aggregate value of the shares at the closing market price of the Company’s common stock on May 5, 2010, the day prior to the closing. The value is not the same as the value of the shares as determined pursuant to the acquisition agreement, due to the fluctuation in the market price of the Company’s common stock between the date of the acquisition agreement and the date of the acquisition closing.
Business Acquisition, Pro Forma Information [Table Text Block]
The following table presents the Company’s pro forma consolidated results of operations for the thirteen and twenty-six weeks ended August 1, 2010 as if the acquisition and the related financing transactions had occurred on February 1, 2010 (the first day of its fiscal year ended January 30, 2011) instead of on May 6, 2010. The pro forma results were calculated applying the Company’s accounting policies and reflect: (i) the impact on depreciation and amortization based on what would have been charged related to the fair value adjustments to Tommy Hilfiger’s property, plant and equipment and the intangible assets recorded in connection with the acquisition; (ii) the impact on interest expense and interest income resulting from changes to the Company’s capital structure in connection with the acquisition; (iii) the impact on cost of goods sold resulting from acquisition date adjustments to the fair value of inventory; and (iv) the tax effects of the above adjustments. The pro forma results do not include any anticipated cost synergies or other effects of the planned integration of Tommy Hilfiger. Accordingly, such pro forma amounts are not indicative of the results that actually would have occurred had the acquisition been completed on February 1, 2010, nor are they indicative of the future operating results of the combined company.


 
Pro Forma Thirteen Weeks Ended 8/1/10  
 
Pro Forma Twenty-Six Weeks Ended 8/1/10  
Total revenue
$
1,112,040


 
$
2,368,196


Net income
38,712


 
98,757


Schedule of Purchase Price Allocation [Table Text Block]
The Company recorded in the first quarter of 2011 measurement period adjustments to the fair values of certain assets acquired and liabilities assumed in the Tommy Hilfiger acquisition as of the acquisition date, due to information that arose during the Company’s preparation of certain tax returns during the first quarter.


The Company has retrospectively adjusted the previously reported fair values to reflect these amounts as follows:


 
As Originally Reported in Form 10-K
 
Measurement Period Adjustments
 
As Retrospectively Adjusted   
Trade Receivables
$
120,477


 
$


 
$
120,477


Inventories
288,891


 


 
288,891


Prepaid Expenses
24,029


 
(383
)
 
23,646


Other Current Assets
81,307


 
45


 
81,352


Property, Plant and Equipment
238,026


 


 
238,026


Goodwill
1,255,862


 
15,967


 
1,271,829


Tradenames
1,635,417


 


 
1,635,417


Other Intangibles
172,069


 


 
172,069


Other Assets
117,880


 
(7,175
)
 
110,705


Accounts Payable
91,436


 


 
91,436


Accrued Expenses
205,631


 
4,242


 
209,873


Other Liabilities
675,508


 
4,212


 
679,720