XML 81 R68.htm IDEA: XBRL DOCUMENT v3.22.1
Operating Segment Information - Summary of Operating Segments (Detail) - PHP (₱)
₱ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure Of Operating Segments [Line Items]      
Revenues ₱ 193,257 ₱ 181,004 ₱ 169,187
Service revenues (Note 5) 185,751 173,634 161,355
Non-service revenues (Note 5) 7,506 7,370 7,832
Depreciation and amortization (Notes 9 and 10) 52,169 47,480 39,656
Asset impairment 4,985 7,646 4,833
Interest income 656 1,210 1,745
Equity share in net earnings (losses) of associates and joint ventures (1,101) (2,328) (1,535)
Financing costs – net 10,414 10,086 8,553
Provision for (benefit from) income tax 7,478 8,441 9,550
Net income (loss) / Segment profit (loss) 26,676 24,580 22,786
Adjusted EBITDA ₱ 95,900 ₱ 86,158 ₱ 79,815
Adjusted EBITDA margin 52.00% 50.00% 49.00%
Core income (loss) ₱ 29,937 ₱ 27,129 ₱ 25,111
Telco core income (loss) 30,233 28,087 27,080
Operating assets 559,579 504,167 447,541
Investments in associates and joint ventures 53,364 52,123 53,863
Deferred income tax assets – net 13,385 19,556 23,623
TOTAL ASSETS 626,328 575,846 525,027
Operating liabilities 498,694 455,455 406,154
Deferred income tax liabilities 169 726 2,583
TOTAL LIABILITIES 498,863 456,181 408,737
Capital expenditures, including capitalized interest (Note 9) 88,983 71,904 72,871
External customers [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 193,257 181,004 169,187
Service revenues (Note 5) 185,751 173,634 161,355
Non-service revenues (Note 5) 7,506 7,370 7,832
Wireless [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 105,492 101,789 94,488
Service revenues (Note 5) 98,512 95,748 88,243
Fixed Line [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 87,765 79,215 74,699
Service revenues (Note 5) 87,239 77,886 73,112
Non-service revenues (Note 5) 526 1,329 1,587
Operating Segments [Member] | Wireless [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 106,619 104,211 96,906
Depreciation and amortization (Notes 9 and 10) 40,459 35,134 29,484
Asset impairment 1,241 2,196 1,133
Interest income 355 537 703
Financing costs – net 7,551 6,886 6,422
Provision for (benefit from) income tax 3,366 4,536 4,423
Net income (loss) / Segment profit (loss) 9,434 15,166 13,101
Adjusted EBITDA ₱ 60,876 ₱ 60,272 ₱ 52,789
Adjusted EBITDA margin 61.00% 61.00% 58.00%
Core income (loss) ₱ 13,645 ₱ 16,440 ₱ 13,685
Telco core income (loss) 13,645 17,217 14,063
Operating assets 299,513 219,412 287,059
Investments in associates and joint ventures 39 40 10
Deferred income tax assets – net 4,695 6,943 13,102
TOTAL ASSETS 304,247 226,395 300,171
Operating liabilities 213,219 227,687 221,755
Deferred income tax liabilities   23 1,986
TOTAL LIABILITIES 213,219 227,710 223,741
Capital expenditures, including capitalized interest (Note 9) 36,898 33,118 30,718
Operating Segments [Member] | Wireless [Member] | External customers [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 105,492 101,789 94,488
Service revenues (Note 5) 98,512 95,748 88,243
Non-service revenues (Note 5) 6,980 6,041 6,245
Operating Segments [Member] | Wireless [Member] | Intersegment [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 1,127 2,422 2,418
Service revenues (Note 5) 1,127 2,422 2,418
Operating Segments [Member] | Fixed Line [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 117,063 98,739 89,406
Depreciation and amortization (Notes 9 and 10) 22,139 19,383 16,141
Asset impairment 3,743 5,490 3,699
Interest income 275 636 680
Equity share in net earnings (losses) of associates and joint ventures 103 50 568
Financing costs – net 6,029 6,059 5,078
Provision for (benefit from) income tax 4,103 3,734 5,341
Net income (loss) / Segment profit (loss) 26,146 14,509 11,421
Adjusted EBITDA ₱ 45,832 ₱ 33,405 ₱ 33,162
Adjusted EBITDA margin 39.00% 34.00% 38.00%
Core income (loss) ₱ 26,298 ₱ 15,463 ₱ 12,531
Telco core income (loss) 25,736 13,649 12,531
Operating assets 285,083 319,384 198,468
Investments in associates and joint ventures 43,519 43,690 73,386
Deferred income tax assets – net 8,433 11,628 11,791
TOTAL ASSETS 337,035 374,702 283,645
Operating liabilities 293,162 274,614 229,855
Deferred income tax liabilities 169 330 384
TOTAL LIABILITIES 293,331 274,944 230,239
Capital expenditures, including capitalized interest (Note 9) 52,085 38,786 42,153
Operating Segments [Member] | Fixed Line [Member] | External customers [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 87,765 79,215 74,699
Service revenues (Note 5) 87,239 77,886 73,112
Non-service revenues (Note 5) 526 1,329 1,587
Operating Segments [Member] | Fixed Line [Member] | Intersegment [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues 29,298 19,524 14,707
Service revenues (Note 5) 29,290 19,524 14,707
Non-service revenues (Note 5) 8    
Operating Segments [Member] | Others [Member]      
Disclosure Of Operating Segments [Line Items]      
Asset impairment 1 1 1
Interest income 26 92 362
Equity share in net earnings (losses) of associates and joint ventures (1,204) (2,378) (2,103)
Financing costs – net   55  
Provision for (benefit from) income tax (270) (617) (444)
Net income (loss) / Segment profit (loss) 384 (318) (1,769)
Adjusted EBITDA (7) (12) (101)
Core income (loss) (666) 193 (1,151)
Telco core income (loss) 192 2,188 440
Operating assets 7,351 6,371 7,943
Investments in associates and joint ventures 9,806 8,393 9,897
Deferred income tax assets – net (81) (350) (711)
TOTAL ASSETS 17,076 14,414 17,129
Operating liabilities 1,023 1,457 833
Deferred income tax liabilities     252
TOTAL LIABILITIES 1,023 1,457 1,085
Elimination of intersegment amounts [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues (30,425) (21,946) (17,125)
Depreciation and amortization (Notes 9 and 10) (10,429) (7,037) (5,969)
Asset impairment   (41)  
Interest income   (55)  
Financing costs – net (3,166) (2,914) (2,947)
Provision for (benefit from) income tax 279 788 230
Net income (loss) / Segment profit (loss) (9,288) (4,777) 33
Adjusted EBITDA (10,801) (7,507) (6,035)
Core income (loss) (9,340) (4,967) 46
Telco core income (loss) (9,340) (4,967) 46
Operating assets (32,368) (41,000) (45,929)
Investments in associates and joint ventures     (29,430)
Deferred income tax assets – net 338 1,335 (559)
TOTAL ASSETS (32,030) (39,665) (75,918)
Operating liabilities (8,710) (48,303) (46,289)
Deferred income tax liabilities   373 (39)
TOTAL LIABILITIES (8,710) (47,930) (46,328)
Elimination of intersegment amounts [Member] | Intersegment [Member]      
Disclosure Of Operating Segments [Line Items]      
Revenues (30,425) (21,946) (17,125)
Service revenues (Note 5) (30,417) ₱ (21,946) ₱ (17,125)
Non-service revenues (Note 5) ₱ (8)