XML 73 R60.htm IDEA: XBRL DOCUMENT v3.22.1
Pension and Other Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Defined Benefit Pension Plans [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

PLDT’s actuarial valuation is performed every year-end.  Based on the latest actuarial valuation, the actual present value of accrued (prepaid) benefit costs, net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2021, 2020 and 2019 are as follows:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at beginning of the year

 

 

28,197

 

 

 

22,638

 

 

 

20,683

 

Service costs

 

 

1,614

 

 

 

1,313

 

 

 

1,043

 

Interest costs on benefit obligation

 

 

922

 

 

 

1,056

 

 

 

1,338

 

Actuarial losses on obligations – experience

 

 

538

 

 

 

265

 

 

 

570

 

Actual benefits paid/settlements

 

 

(3,471

)

 

 

(369

)

 

 

(4,558

)

Actuarial losses on obligations – economic assumptions

 

 

(5,502

)

 

 

3,507

 

 

 

3,829

 

Actuarial losses on obligations – demographic assumptions

 

 

 

 

 

 

 

 

4

 

Curtailments and others

 

 

 

 

 

(213

)

 

 

(271

)

Present value of defined benefit obligations at end of the year

 

 

22,298

 

 

 

28,197

 

 

 

22,638

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

15,000

 

 

 

13,724

 

 

 

13,539

 

Actual contributions

 

 

3,614

 

 

 

3,227

 

 

 

7,598

 

Interest income on plan assets

 

 

605

 

 

 

322

 

 

 

1,360

 

Return on plan assets (excluding amount included in net interest)

 

 

(1,065

)

 

 

(1,904

)

 

 

(4,215

)

Actual benefits paid/settlements

 

 

(3,471

)

 

 

(369

)

 

 

(4,558

)

Fair value of plan assets at end of the year

 

 

14,683

 

 

 

15,000

 

 

 

13,724

 

Unfunded status – net

 

 

(7,615

)

 

 

(13,197

)

 

 

(8,914

)

Accrued benefit costs

 

 

7,760

 

 

 

13,342

 

 

 

8,985

 

Prepaid benefit costs (Note 19)

 

 

145

 

 

 

145

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

 

1,614

 

 

 

1,313

 

 

 

1,043

 

Interest costs – net

 

 

317

 

 

 

734

 

 

 

(22

)

Curtailment/settlement gains and other adjustments

 

 

 

 

 

(99

)

 

 

(181

)

Net periodic benefit costs (Note 5)

 

 

1,931

 

 

 

1,948

 

 

 

840

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2021:

 

 

 

(in million pesos)

 

2022

 

 

373

 

2023

 

 

427

 

2024

 

 

597

 

2025

 

 

888

 

2026

 

 

1,275

 

2027 to 2031

 

 

13,763

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2021, 2020 and 2019 are as follows:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Rate of increase in compensation

 

 

5.7

%

 

 

6.0

%

 

 

6.0

%

Discount rate

 

 

5.3

%

 

 

3.5

%

 

 

4.8

%

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2021 and 2020, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in million pesos)

 

Discount rate

 

1%

 

 

(2,869

)

 

 

(1%)

 

 

3,448

 

 

 

 

 

 

 

 

Future salary increases

 

1%

 

 

3,328

 

 

 

(1%)

 

 

(2,835

)

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of PLDT’s plan assets recognized as at December 31, 2021 and 2020:

 

 

 

2021

 

 

2020

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

 

 

Unquoted equity investments

 

 

11,332

 

 

 

10,728

 

Shares of stock

 

 

2,316

 

 

 

1,903

 

Corporate bonds

 

 

242

 

 

 

255

 

Government securities

 

 

7

 

 

 

76

 

Mutual funds

 

 

17

 

 

 

21

 

Total noncurrent financial assets

 

 

13,914

 

 

 

12,983

 

Current Financial Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

518

 

 

 

1,771

 

Receivables

 

 

5

 

 

 

8

 

Total current financial assets

 

 

523

 

 

 

1,779

 

Total PLDT’s Plan Assets

 

 

14,437

 

 

 

14,762

 

Subsidiaries Plan Assets

 

 

246

 

 

 

238

 

Total Plan Assets of Defined Benefit Pension Plans

 

 

14,683

 

 

 

15,000

 

Defined Benefit Pension Plans [Member] | Shares of Stocks [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Plan Assets

As at December 31, 2021 and 2020, this account consists of:

 

 

 

2021

 

 

2020

 

 

 

(in million pesos)

 

Common shares

 

 

 

 

 

 

 

 

PSE

 

 

1,401

 

 

 

1,026

 

PLDT

 

 

48

 

 

 

35

 

Others

 

 

507

 

 

 

482

 

Preferred shares

 

 

360

 

 

 

360

 

 

 

 

2,316

 

 

 

1,903

 

Defined Benefit Pension Plans [Member] | Unlisted Equity Investments [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Plan Assets

As at December 31, 2021 and 2020, this account consists of:

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

% of Ownership

 

 

(in million pesos)

 

MediaQuest

 

 

100

%

 

 

100

%

 

 

10,508

 

 

 

9,955

 

Tahanan Mutual Building and Loan Association, Inc.,

   or TMBLA, (net of subscriptions payable of

   Php32 million)

 

 

100

%

 

 

100

%

 

 

584

 

 

 

542

 

BTFHI

 

 

100

%

 

 

100

%

 

 

240

 

 

 

231

 

 

 

 

 

 

 

 

 

 

 

 

11,332

 

 

 

10,728

 

Defined Benefit Pension Plans [Member] | Investment Property [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of the assets for the PLDT pension plan as at December 31, 2021 and 2020 are as follows:

 

 

 

2021

 

 

2020

 

 

 

(in million pesos)

 

Investments in listed and unlisted equity securities

 

 

94

%

 

 

86

%

Temporary cash investments

 

 

4

%

 

 

12

%

Debt and fixed income securities

 

 

2

%

 

 

2

%

 

 

 

100

%

 

 

100

%

Defined Contribution Plans [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

Smart’s and certain of its subsidiaries’ actuarial valuation is performed every year-end.  Based on the latest actuarial valuation, the actual present value of prepaid benefit costs as at December 31, 2021 and 2020, and for the years ended December 31, 2021, 2020 and 2019 are as follows:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at beginning of the year

 

 

2,775

 

 

 

2,813

 

 

 

2,804

 

Service costs

 

 

313

 

 

 

294

 

 

 

239

 

Interest costs on benefit obligation

 

 

101

 

 

 

118

 

 

 

174

 

Actuarial losses – experience

 

 

12

 

 

 

69

 

 

 

100

 

Actuarial losses – economic assumptions

 

 

(40

)

 

 

28

 

 

 

13

 

Actual benefits paid/settlements

 

 

 

 

 

(567

)

 

 

(37

)

Curtailment and others

 

 

103

 

 

 

20

 

 

 

(480

)

Present value of defined benefit obligations at end of the year

 

 

3,264

 

 

 

2,775

 

 

 

2,813

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

3,651

 

 

 

3,084

 

 

 

3,159

 

Actual contributions

 

 

306

 

 

 

282

 

 

 

281

 

Interest income on plan assets

 

 

132

 

 

 

142

 

 

 

190

 

Return on plan assets (excluding amount included in net interest)

 

 

(18

)

 

 

143

 

 

 

100

 

Actual benefits paid/settlements

 

 

 

 

 

 

 

 

(37

)

Others

 

 

66

 

 

 

 

 

 

(609

)

Fair value of plan assets at end of the year

 

 

4,137

 

 

 

3,651

 

 

 

3,084

 

Funded status – net

 

 

873

 

 

 

876

 

 

 

271

 

Prepaid benefit costs (Note 19)

 

 

873

 

 

 

876

 

 

 

271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

 

313

 

 

 

294

 

 

 

239

 

Interest costs – net

 

 

(31

)

 

 

(24

)

 

 

(16

)

Curtailment/settlement gains

 

 

 

 

 

 

 

 

(6

)

Others

 

 

 

 

 

 

 

 

(39

)

Net periodic benefit costs (Note 5)

 

 

282

 

 

 

270

 

 

 

178

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2021:

 

 

 

(in million pesos)

 

2022

 

 

88

 

2023

 

 

108

 

2024

 

 

162

 

2025

 

 

209

 

2026

 

 

234

 

2027 to 2061

 

 

1,877

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2021, 2020 and 2019 are as follows:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Rate of increase in compensation

 

 

5.0

%

 

 

5.0

%

 

 

5.0

%

Discount rate

 

 

5.0

%

 

 

3.5

%

 

 

7.3

%

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2021 and 2020, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in million pesos)

 

Discount rate

 

(0.30%)

 

 

(10

)

 

 

0.62%

 

 

20

 

 

 

 

 

 

 

 

Future salary increases

 

0.61%

 

 

20

 

 

 

(0.30%)

 

 

(10

)

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of Smart’s plan assets recognized as at December 31, 2021 and 2020:

 

 

 

2021

 

 

2020

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

 

 

Domestic fixed income

 

 

2,833

 

 

 

2,416

 

Domestic equities

 

 

997

 

 

 

832

 

International equities

 

 

844

 

 

 

902

 

International fixed income

 

 

224

 

 

 

74

 

Philippine foreign currency bonds

 

 

558

 

 

 

240

 

Total noncurrent financial assets

 

 

5,456

 

 

 

4,464

 

Current Financial Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

37

 

 

 

388

 

Total current financial assets

 

 

37

 

 

 

388

 

Total plan assets

 

 

5,493

 

 

 

4,852

 

Less:  Employee’s share, forfeitures and mandatory reserve account

 

 

1,356

 

 

 

1,201

 

Total Plan Assets of Defined Contribution Plans

 

 

4,137

 

 

 

3,651

 

Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of Smart and certain of its subsidiaries pension plan assets as at December 31, 2021 and 2020 are as follows:

 

 

 

2021

 

 

2020

 

 

 

(in million pesos)

 

Investments in debt and fixed income securities and others

 

 

67

%

 

 

64

%

Investments in listed and unlisted equity securities

 

 

33

%

 

 

36

%

 

 

 

100

%

 

 

100

%