XML 57 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Presentation Of Leases For Lessee [Abstract]  
Schedule of Estimated Useful Life of Right of Use Assets

Our consolidated estimated useful lives of ROU assets as at December 31, 2021 are as follows:

 

Sites

 

1 – 30 years

International leased circuits(1)

 

1 – 10 years

Poles(2)

 

1 – 12 years

Domestic leased circuits(3)

 

1 – 10 years

Office buildings

 

1 – 25 years

Co-located sites

 

3 – 7 years

 

 

(1)

As at December 31, 2020, the estimated useful life ranges from 3-7 years.

 

(2)

As at December 31, 2020, the estimated useful life ranges from 1-10 years.

 

(3)

As at December 31, 2020, the estimated useful life ranges from 4-10 years.

Schedule of Changes in Right of Use Assets

Our consolidated rollforward analysis of ROU assets as at December 31, 2021 and 2020 are as follows:

 

 

 

Sites

 

 

International

Leased

Circuits

 

 

Poles

 

 

Domestic

Leased

Circuits

 

 

Office

Buildings

 

 

Co-located

Sites

 

 

Total

 

 

 

(in million pesos)

 

As at December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

14,412

 

 

 

4,341

 

 

 

726

 

 

 

1,214

 

 

 

906

 

 

 

11

 

 

 

21,610

 

Additions (Note 29)

 

 

3,538

 

 

 

2,600

 

 

 

2,576

 

 

 

39

 

 

 

582

 

 

 

 

 

 

9,335

 

Asset retirement obligation

 

 

556

 

 

 

 

 

 

 

 

 

 

 

 

172

 

 

 

 

 

 

728

 

Terminations

 

 

(158

)

 

 

(1,181

)

 

 

 

 

 

 

 

 

(24

)

 

 

 

 

 

(1,363

)

Modifications

 

 

(294

)

 

 

(1,472

)

 

 

79

 

 

 

41

 

 

 

(52

)

 

 

(2

)

 

 

(1,700

)

Adjustments

 

 

(3

)

 

 

 

 

 

(11

)

 

 

 

 

 

 

 

 

 

 

 

(14

)

Reclassifications

 

 

(197

)

 

 

 

 

 

 

 

 

 

 

 

197

 

 

 

 

 

 

 

Balances at end of the year

 

 

17,854

 

 

 

4,288

 

 

 

3,370

 

 

 

1,294

 

 

 

1,781

 

 

 

9

 

 

 

28,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

(3,926

)

 

 

(834

)

 

 

(340

)

 

 

(183

)

 

 

(436

)

 

 

(1

)

 

 

(5,720

)

Terminations

 

 

113

 

 

 

223

 

 

 

 

 

 

 

 

 

37

 

 

 

 

 

 

373

 

Adjustments

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

2

 

Modifications

 

 

3

 

 

 

 

 

 

(7

)

 

 

 

 

 

(4

)

 

 

 

 

 

(8

)

Depreciation (Note 3)

 

 

(2,764

)

 

 

(735

)

 

 

(620

)

 

 

(244

)

 

 

(574

)

 

 

(3

)

 

 

(4,940

)

Reclassifications

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

(17

)

 

 

 

 

 

 

Balances at end of the year

 

 

(6,556

)

 

 

(1,346

)

 

 

(967

)

 

 

(427

)

 

 

(993

)

 

 

(4

)

 

 

(10,293

)

Net book value as at December 31, 2020

 

 

11,298

 

 

 

2,942

 

 

 

2,403

 

 

 

867

 

 

 

788

 

 

 

5

 

 

 

18,303

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

17,854

 

 

 

4,288

 

 

 

3,370

 

 

 

1,294

 

 

 

1,781

 

 

 

9

 

 

 

28,596

 

Additions (Note 29)

 

 

5,967

 

 

 

226

 

 

 

47

 

 

 

890

 

 

 

184

 

 

 

 

 

 

7,314

 

Modifications

 

 

107

 

 

 

33

 

 

 

230

 

 

 

(309

)

 

 

(9

)

 

 

1

 

 

 

53

 

Asset retirement obligation

 

 

211

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

213

 

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Disposals

 

 

(1

)

 

 

 

 

 

(16

)

 

 

 

 

 

(6

)

 

 

 

 

 

(23

)

Terminations

 

 

(1,045

)

 

 

(290

)

 

 

 

 

 

(143

)

 

 

(284

)

 

 

 

 

 

(1,762

)

Balances at end of the year

 

 

23,093

 

 

 

4,257

 

 

 

3,631

 

 

 

1,732

 

 

 

1,669

 

 

 

10

 

 

 

34,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of the year

 

 

(6,556

)

 

 

(1,346

)

 

 

(967

)

 

 

(427

)

 

 

(993

)

 

 

(4

)

 

 

(10,293

)

Terminations

 

 

889

 

 

 

148

 

 

 

 

 

 

35

 

 

 

281

 

 

 

 

 

 

1,353

 

Disposals

 

 

1

 

 

 

 

 

 

16

 

 

 

 

 

 

6

 

 

 

 

 

 

23

 

Currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Modifications

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(5

)

Depreciation (Note 3)

 

 

(2,999

)

 

 

(816

)

 

 

(678

)

 

 

(574

)

 

 

(319

)

 

 

(2

)

 

 

(5,388

)

Balances at end of the year

 

 

(8,666

)

 

 

(2,014

)

 

 

(1,629

)

 

 

(966

)

 

 

(1,030

)

 

 

(6

)

 

 

(14,311

)

Net book value as at December 31, 2021

 

 

14,427

 

 

 

2,243

 

 

 

2,002

 

 

 

766

 

 

 

639

 

 

 

4

 

 

 

20,081

 

Summary of Amounts Recognized in Consolidated Income Statements

The following amounts are recognized in our consolidated income statements for the years ended December 31, 2021, 2020 and 2019:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

(in million pesos)

 

Depreciation expense of ROU assets (Note 3)

 

 

5,388

 

 

 

4,940

 

 

 

4,393

 

Expenses relating to short-term leases

   (included in general and administrative expenses) (Note 5)

 

 

1,459

 

 

 

618

 

 

 

378

 

Interest expense on lease liabilities (Note 5)

 

 

1,170

 

 

 

1,125

 

 

 

1,061

 

Variable lease payments (included in general and administrative expenses)

   (Note 5)

 

 

771

 

 

 

764

 

 

 

708

 

Expenses relating to leases of low-value assets

   (included in general and administrative expenses) (Note 5)

 

 

1

 

 

 

2

 

 

 

204

 

Total amount recognized in consolidated income statements

 

 

8,789

 

 

 

7,449

 

 

 

6,744

 

Schedule of Changes in Lease Liabilities

Our consolidated rollforward analysis of lease liabilities as at December 31, 2021 and 2020 are as follows:

 

 

 

2021

 

 

2020

 

 

 

(in million pesos)

 

Balances at beginning of the year

 

 

20,025

 

 

 

16,315

 

Additions (Note 29)

 

 

7,314

 

 

 

11,122

 

Accretion on lease liabilities (Note 5)

 

 

1,170

 

 

 

1,125

 

Foreign exchange gain (losses) – net

 

 

147

 

 

 

(171

)

Lease modifications

 

 

33

 

 

 

(1,397

)

Adjustment

 

 

11

 

 

 

 

Termination

 

 

(467

)

 

 

(1,188

)

Settlement of obligations

 

 

(6,547

)

 

 

(5,781

)

Balances at end of the year (Notes 3 and 29)

 

 

21,686

 

 

 

20,025

 

Less current portion of lease liabilities (Note 28)

 

 

4,555

 

 

 

4,043

 

Noncurrent portion of lease liabilities (Note 28)

 

 

17,131

 

 

 

15,982

 

Summary of Operating Lease Commitments

Future minimum rentals receivable under non-cancellable operating leases as at December 31, 2021 and 2020 are as follows.

 

 

 

2021

 

 

2020

 

 

 

(in million pesos)

 

Within one year

 

 

51

 

 

 

58

 

After one year but not more than five years

 

 

 

 

 

 

More than five years

 

 

 

 

 

 

 

 

 

51

 

 

 

58