XML 69 R58.htm IDEA: XBRL DOCUMENT v3.24.1
Pension and Other Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2023
Defined Benefit Pension Plans [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

PLDT and certain of its subsidiaries actuarial valuation is performed every year-end. There is no significant change in the fair value of plan assets from December 31, 2022 to December 31, 2023. Based on the latest actuarial valuation, the actual present value of accrued (prepaid) benefit costs as at December 31, 2023 and 2022, and net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2023, 2022 and 2021 are as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at beginning of the year

 

 

15,883

 

 

 

22,298

 

 

 

28,197

 

Service costs

 

 

1,016

 

 

 

1,093

 

 

 

1,614

 

Interest costs on benefit obligation

 

 

1,065

 

 

 

1,173

 

 

 

922

 

Actuarial losses on obligations – experience

 

 

154

 

 

 

78

 

 

 

538

 

Actuarial losses on obligations – economic assumptions

 

 

2,303

 

 

 

(3,972

)

 

 

(5,502

)

Actual benefits paid/settlements

 

 

(2,848

)

 

 

(102

)

 

 

(3,471

)

Curtailment and others

 

 

391

 

 

 

(4,685

)

 

 

 

Present value of defined benefit obligations at end of the year

 

 

17,964

 

 

 

15,883

 

 

 

22,298

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

16,291

 

 

 

14,683

 

 

 

15,000

 

Actual contributions

 

 

4,507

 

 

 

6,359

 

 

 

3,614

 

Interest income on plan assets

 

 

1,138

 

 

 

983

 

 

 

605

 

Actual benefits paid/settlements

 

 

(2,510

)

 

 

(5,313

)

 

 

(3,471

)

Return on plan assets (excluding amount included in net interest)

 

 

(4,904

)

 

 

(421

)

 

 

(1,065

)

Fair value of plan assets at end of the year

 

 

14,522

 

 

 

16,291

 

 

 

14,683

 

Overfunded (unfunded) status – net

 

 

(3,442

)

 

 

408

 

 

 

(7,615

)

Accrued benefit costs

 

 

3,541

 

 

 

482

 

 

 

7,760

 

Prepaid benefit costs (Note 18)

 

 

99

 

 

 

890

 

 

 

145

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

Service costs

 

 

1,016

 

 

 

1,093

 

 

 

1,614

 

Interest costs - net

 

 

(73

)

 

 

190

 

 

 

317

 

Curtailment/settlement gains and other adjustments

 

 

272

 

 

 

261

 

 

 

 

Net periodic benefit costs (Note 5)

 

 

1,215

 

 

 

1,544

 

 

 

1,931

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2023:

 

 

 

(in million pesos)

 

2024

 

 

238

 

2025

 

 

344

 

2026

 

 

538

 

2027

 

 

593

 

2028

 

 

1,284

 

2029 to 2032

 

 

12,214

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2023, 2022 and 2021 are as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in percentage)

 

Rate of increase in compensation

 

 

5.7

 

 

 

5.7

 

 

 

5.7

 

Discount rate

 

 

6.0

 

 

 

7.3

 

 

 

5.3

 

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2023 and 2022, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in percentage)

 

 

(in million pesos)

 

Discount rate

 

 

1

 

 

 

15,762

 

 

 

 

(1

)

 

 

(19,838

)

 

 

 

 

 

 

 

Future salary increases

 

 

1

 

 

 

19,903

 

 

 

 

(1

)

 

 

(15,732

)

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of PLDT’s plan assets recognized as at December 31, 2023 and 2022:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

Unquoted equity investments

 

 

9,439

 

 

 

13,509

 

Shares of stock

 

 

2,017

 

 

 

1,913

 

Corporate bonds and loans receivable

 

 

2,287

 

 

 

318

 

Mutual funds

 

 

225

 

 

 

7

 

Government securities

 

 

10

 

 

 

129

 

Total noncurrent financial assets

 

 

13,978

 

 

 

15,876

 

Current Financial Assets

 

 

 

 

 

 

Cash and cash equivalents

 

 

399

 

 

 

410

 

Receivables

 

 

42

 

 

 

8

 

Total current financial assets

 

 

441

 

 

 

418

 

Total PLDT’s Plan Assets

 

 

14,419

 

 

 

16,294

 

Subsidiaries Plan Assets

 

 

103

 

 

 

(3

)

Total Plan Assets of Defined Benefit Pension Plans

 

 

14,522

 

 

 

16,291

 

Defined Benefit Pension Plans [Member] | Shares of Stocks [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Plan Assets

As at December 31, 2023 and 2022, this account consists of:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Common shares

 

 

 

 

 

 

PSE

 

 

1,134

 

 

 

1,054

 

PLDT

 

 

34

 

 

 

35

 

Others

 

 

489

 

 

 

464

 

Preferred shares

 

 

360

 

 

 

360

 

 

 

 

2,017

 

 

 

1,913

 

Defined Benefit Pension Plans [Member] | Unlisted Equity Investments [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Plan Assets

Unquoted Equity Investments

As at December 31, 2023 and 2022, this account consists of:

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Percentage of Ownership)

 

 

(in million pesos)

 

MediaQuest

 

 

100

 

 

 

100

 

 

 

8,507

 

 

 

12,634

 

Tahanan Mutual Building and Loan Association, Inc.,
   or TMBLA, (net of subscriptions payable of
   Php
32 million)

 

 

100

 

 

 

100

 

 

 

672

 

 

 

625

 

BTFHI

 

 

100

 

 

 

100

 

 

 

260

 

 

 

250

 

 

 

 

 

 

 

 

 

9,439

 

 

 

13,509

 

Defined Benefit Pension Plans [Member] | Investment Property [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of the assets for the PLDT pension plan as at December 31, 2023 and 2022 are as follows:

 

 

 

2023

 

 

2022

 

 

 

(in percentage)

 

Investments in listed and unlisted equity securities

 

79

 

 

95

 

Temporary cash investments

 

 

3

 

 

 

2

 

Debt and fixed income securities

 

16

 

 

2

 

Mutual funds

 

 

2

 

 

 

1

 

 

 

 

100

 

 

 

100

 

Corporate Bonds and Loans Receivable

Investment in corporate bonds includes various long-term peso and dollar denominated bonds with maturities ranging from June 2024 to June 2030 and fixed interest rates from 4.38% to 6.80% per annum.

On August 16, 2023, September 19, 2023, November 24, 2023 and December 20, 2023, the Board of Trustees of the PLDT Beneficial Trust Fund entered into 10-year loan agreements with TV5 Network Inc. with an aggregate amount of
Php
2,050 million. The total amount was fully drawn by TV5 Network Inc. on the respective loan agreement dates. The applicable interest rates for the loans shall be based on the average of the One Year PHP BVAL for the three consecutive business days immediately prior to and including the interest rate setting date plus a credit margin of 125 bps per annum.

Government Securities

Investments in government securities include Retail Treasury Bonds and FXTN bearing interest rates ranging from 3.9% to 4.8% per annum. These securities are fully guaranteed by the government of the Republic of the Philippines.

Defined Contribution Plans [Member]  
Disclosure Of Defined Benefit Plans [Line Items]  
Summary of Changes in Present Value of Defined Benefit Obligations, Fair Value of Plan Assets and Components of Net Periodic Benefit Costs

Smart’s and certain of its subsidiaries’ actuarial valuation is performed every year-end. There is no significant change in the fair value of plan assets from December 31, 2022 to December 31, 2023. Based on the latest actuarial valuation, the actual present value of prepaid benefit costs, net periodic benefit costs and average assumptions used in developing the valuation as at and for the years ended December 31, 2023, 2022 and 2021 are as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Changes in the present value of defined benefit obligations:

 

 

 

 

 

 

 

 

 

Present value of defined benefit obligations at beginning of the year

 

 

2,777

 

 

 

3,264

 

 

 

2,775

 

Service costs

 

 

262

 

 

 

262

 

 

 

313

 

Interest costs on benefit obligation

 

 

210

 

 

 

156

 

 

 

101

 

Actuarial gains (losses) – economic assumptions

 

 

8

 

 

 

(20

)

 

 

(40

)

Actuarial (losses) – experience

 

 

(98

)

 

 

(216

)

 

 

12

 

Actual benefits paid/settlements

 

 

(344

)

 

 

(396

)

 

 

 

Curtailment and others

 

 

(15

)

 

 

(273

)

 

 

103

 

Present value of defined benefit obligations at end of the year

 

 

2,800

 

 

 

2,777

 

 

 

3,264

 

Changes in fair value of plan assets:

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

3,485

 

 

 

4,137

 

 

 

3,651

 

Actual contributions

 

 

248

 

 

 

299

 

 

 

306

 

Interest income on plan assets

 

 

261

 

 

 

213

 

 

 

132

 

Return on plan assets (excluding amount included in net interest)

 

 

(4

)

 

 

(322

)

 

 

(18

)

Actual benefits paid/settlements

 

 

(372

)

 

 

(842

)

 

 

 

Others

 

 

 

 

 

 

 

 

66

 

Fair value of plan assets at end of the year

 

 

3,618

 

 

 

3,485

 

 

 

4,137

 

Funded status – net

 

 

818

 

 

 

708

 

 

 

873

 

Prepaid benefit costs (Note 18)

 

 

818

 

 

 

708

 

 

 

873

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit costs:

 

 

 

 

 

 

 

 

 

 Service costs

 

 

262

 

 

 

262

 

 

 

313

 

Interest costs - net

 

 

(51

)

 

 

(57

)

 

 

(31

)

Net periodic benefit costs

 

 

211

 

 

 

205

 

 

 

282

 

Summary of Expected Future Settlements

The following table sets forth the expected future settlements by the Plan of maturing defined benefit obligation as at December 31, 2023:

 

 

 

(in million pesos)

 

2024

 

 

85

 

2025

 

 

144

 

2026

 

 

140

 

2027

 

 

186

 

2028

 

 

254

 

2029 to 2033

 

 

2,069

 

Summary of Weighted Average Assumptions Used to Determine Pension Benefits

The weighted average assumptions used to determine pension benefits for the years ended December 31, 2023, 2022 and 2021 are as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in percentage)

 

Rate of increase in compensation

 

 

5.0

 

 

 

5.0

 

 

 

5.0

 

Discount rate

 

 

7.3

 

 

 

7.3

 

 

 

5.0

 

Summary of Sensitivity Analysis on Defined Benefit Obligation

The sensitivity analysis below has been determined based on reasonably possible changes of each significant assumption on the defined benefit obligation as at December 31, 2023 and 2022, assuming if all other assumptions were held constant:

 

 

 

Increase (Decrease)

 

 

 

(in percentage)

 

 

(in million pesos)

 

Discount rate

 

 

1

 

 

 

28

 

 

 

 

(1

)

 

 

(28

)

 

 

 

 

 

 

 

Future salary increases

 

 

(1

)

 

 

(28

)

 

 

 

1

 

 

 

28

 

Summary of Plan Assets

The following table sets forth the fair values, which are equal to the carrying values, of Smart’s plan assets recognized as at December 31, 2023 and 2022:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Noncurrent Financial Assets

 

 

 

 

 

 

Investments in:

 

 

 

 

 

 

Domestic fixed income

 

 

2,471

 

 

 

2,152

 

International equities

 

 

723

 

 

 

 

Philippine foreign currency bonds

 

 

670

 

 

 

220

 

Domestic equities

 

 

613

 

 

 

676

 

International fixed income

 

 

259

 

 

 

222

 

Total noncurrent financial assets

 

 

4,736

 

 

 

3,270

 

Current Financial Assets

 

 

 

 

 

 

Cash and cash equivalents

 

 

217

 

 

 

1,411

 

Total current financial assets

 

 

217

 

 

 

1,411

 

Total plan assets

 

 

4,953

 

 

 

4,681

 

Less: Employee’s share, forfeitures and mandatory reserve account

 

 

1,342

 

 

 

1,196

 

Total Plan Assets of Defined Contribution Plans

 

 

3,611

 

 

 

3,485

 

Summary of Allocation of Fair Value of Plan Assets

The allocation of the fair value of Smart and certain of its subsidiaries pension plan assets as at December 31, 2023 and 2022 are as follows:

 

 

 

2023

 

 

2022

 

 

 

(in percentage)

 

Investments in debt and fixed income securities and others

 

 

73

 

 

 

86

 

Investments in listed and unlisted equity securities

 

 

27

 

 

 

14

 

 

 

100

 

 

 

100