XML 55 R44.htm IDEA: XBRL DOCUMENT v3.24.1
Investments in Associates and Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2023
Investment In Associates And Joint Ventures [Line Items]  
Disclosure of Detailed Information of Investments in Associates and Joint Ventures

As at December 31, 2023 and 2022, this account consists of:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Carrying value of investments in associates:

 

 

 

 

 

 

MediaQuest PDRs

 

 

9,260

 

 

 

9,855

 

MIH

 

 

7,250

 

 

 

7,959

 

Appcard, Inc., or Appcard

 

 

108

 

 

 

108

 

PG1

 

 

 

 

 

 

Asia Outsourcing Beta Limited, or Beta

 

 

 

 

 

 

AF Payments, Inc., or AFPI

 

 

 

 

 

 

 

 

16,618

 

 

 

17,922

 

Carrying value of investments in joint ventures:

 

 

 

 

 

 

VTI, Bow Arken and Brightshare

 

 

33,649

 

 

 

33,584

 

Telecommunications Connectivity, Inc., or TCI

 

 

41

 

 

 

40

 

PFC

 

 

 

 

 

 

VFC

 

 

 

 

 

 

 

 

33,690

 

 

 

33,624

 

Total carrying value of investments in associates and joint ventures

 

 

50,308

 

 

 

51,546

 

 

Changes in the cost of investments for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Balances at beginning of the year

 

 

63,020

 

 

 

61,986

 

Additions during the year

 

 

1,636

 

 

 

3,514

 

Disposals

 

 

 

 

 

(2,421

)

Translation and other adjustments

 

 

2

 

 

 

(59

)

Balances at end of the year

 

 

64,658

 

 

 

63,020

 

 

Changes in the accumulated impairment losses for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Balances at beginning of the year

 

 

2,805

 

 

 

2,755

 

Additions during the year (Note 4)

 

 

70

 

 

 

50

 

Balances at end of the year

 

 

2,875

 

 

 

2,805

 

Disclosure Of Changes In Accumulated Equity Share In Net Earnings Of Associates And Joint Ventures Explanatory

Changes in the accumulated equity share in net earnings (losses) of associates and joint ventures as at December 31, 2023 and 2022 are as follows:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Balances at beginning of the year

 

 

(8,669

)

 

 

(5,867

)

Share in the other comprehensive loss of associates and joint ventures accounted for using the equity method

 

 

 

 

 

(6

)

Disposals

 

 

 

 

 

(37

)

Equity share in net earnings (losses) of associates and joint ventures:

 

 

(2,806

)

 

 

(3,304

)

VTI, Bow Arken and Brightshare

 

 

66

 

 

 

74

 

Appcard

 

 

 

 

 

(2

)

PG1

 

 

 

 

 

(124

)

TCI

 

 

 

 

 

1

 

Multisys

 

 

 

 

 

(95

)

VFC

 

 

(2

)

 

 

(1

)

PFC

 

 

(2

)

 

 

(2

)

MediaQuest PDRs

 

 

(595

)

 

 

(129

)

MIH

 

 

(2,273

)

 

 

(3,026

)

Translation and other adjustments

 

 

 

 

 

545

 

Balances at end of the year

 

 

(11,475

)

 

 

(8,669

)

 

Summary of Subscription Agreements

The following summarizes the subscription agreements entered into by PCEV with MIH:

 

Date

 

Number of Shares Sold

 

Number
of Shares

 

 

Total Consideration

 

 

PCEV's Equity Interest

 

 

 

 

 

(in millions)

 

 

 

 

March 14, 2018

 

Acquisition of Ordinary Shares

 

 

53.4

 

 

 

465

 

 

 

100

%

March 14, 2018

 

Subscription of Ordinary Shares

 

 

95.9

 

 

 

3,806

 

 

 

100

%

December 31, 2020

 

Conversion of notes to Class A2 preference shares

 

 

7.9

 

 

 

544

 

 

 

44

%

March 12, 2021

 

Exercise of warrants to subscribe Class A2 preference shares

 

 

6.7

 

 

 

447

 

 

 

42

%

June 11, 2021

 

Subscription to Class B convertible preferred shares

 

 

15.6

 

 

 

1,218

 

 

 

38

%

April 7, 2022

 

Subscription to Class C convertible preferred shares

 

 

27.2

 

 

 

3,252

 

 

 

37

%

December 13, 2023

 

Subscription to Class C2 convertible preferred shares

 

 

19.0

 

 

 

2,412

 

 

 

37

%

Summary of Identifiable Assets and Liabilities at Date of Acquisition

The fair values of the identifiable assets and liabilities of Multisys at the date of acquisition are as follows:

 

 

 

 

Fair Values Recognized on Acquisition

 

 

 

 

(in million pesos)

 

Assets:

 

 

 

 

 

Property and equipment – net

 

 

 

 

100

 

Right-of-use assets – net

 

 

 

 

57

 

Intangible assets – net

 

 

 

 

 

Technologies

 

 

 

 

449

 

Customer contracts and relationships

 

 

 

 

220

 

Deferred tax assets – net

 

 

 

 

217

 

Work-in-progress

 

 

 

 

77

 

Other current assets

 

 

 

 

248

 

Cash and cash equivalents

 

 

 

 

55

 

Trade and other receivables – net

 

 

 

 

261

 

Total assets

 

 

 

 

1,684

 

 

 

 

 

 

 

 Liabilities:

 

 

 

 

 

 Trade and other payables

 

 

 

 

242

 

 Deferred tax liability

 

 

 

 

96

 

 Lease liability

 

 

 

 

46

 

 Retirement benefit obligation

 

 

 

 

7

 

 Total liabilities

 

 

 

 

391

 

 

 

 

 

 

1,293

 

 Goodwill from the acquisition (Note 14)

 

 

 

 

1,565

 

 Total identifiable assets acquired

 

 

 

 

2,858

 

 Non-controlling interest

 

 

 

 

633

 

 Purchase consideration transferred

 

 

 

 

2,225

 

 

 

 

 

 

 

 Cash paid

 

 

 

 

248

 

 Fair value of previous interest

 

 

 

 

1,977

 

 

 

 

 

 

2,225

 

Summary of Common B Shares Subscription

Below is the summary of common B shares subscription at Php0.10 per share, representing 60% voting rights and 1.48% economic interest in the Bank HoldCos:

Date

 

Number of Shares
Acquired

 

 

(in millions)

September 24, 2021

 

8.9

January 20, 2022

 

6.2

July 29, 2022

 

2.7

February 17, 2023

 

8.0

May 30, 2023

 

2.7

August 28, 2023

 

7.1

December 21, 2023

 

1.8

On February 15, 2024, PCEV entered into another subscription agreements with VFC and PFC to subscribe to 5.3 million Common B Shares each at a subscription price of Php0.10 per share, representing 60% voting rights and 1.48% economic interest in the Bank HoldCos.

PG1 [Member]  
Investment In Associates And Joint Ventures [Line Items]  
Summarized Financial Information of PG1

The summarized financial information of PG1 as at and for the years ended December 31, 2023 and 2022 is shown below:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Statement of Financial Position:

 

 

 

 

 

 

Noncurrent assets

 

 

3,103

 

 

 

3,283

 

Current assets

 

 

155

 

 

 

123

 

Noncurrent liabilities

 

 

3,152

 

 

 

3,146

 

Current liabilities

 

 

1,210

 

 

 

847

 

Deficit

 

 

1,104

 

 

 

587

 

 

 

 

 

 

 

 

Income Statement:

 

 

 

 

 

 

Revenues

 

 

53

 

 

 

50

 

Depreciation and amortization

 

 

227

 

 

 

107

 

Net loss / Total comprehensive loss

 

 

(491

)

 

 

(117

)

Equity share in net losses of PG1

 

 

(235

)

 

 

(56

)

VTI, Bow Arken and Brightshare [Member]  
Investment In Associates And Joint Ventures [Line Items]  
Summarized Financial Information of VTI Bow Arken and Brightshare

The table below presents the summarized financial information of VTI, Bow Arken and Brightshare as at December 31, 2023 and 2022, and for the years ended December 31, 2023, 2022 and 2021:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Statements of Financial Position:

 

 

 

 

 

 

Noncurrent assets

 

 

78,046

 

 

 

77,543

 

Current assets

 

 

4,375

 

 

 

4,617

 

Noncurrent liabilities

 

 

9,186

 

 

 

9,264

 

Current liabilities

 

 

2,174

 

 

 

2,260

 

Equity

 

 

71,061

 

 

 

70,636

 

Carrying amount of assets in VTI, Bow Arken and Brightshare

 

 

33,649

 

 

 

33,584

 

Additional Information:

 

 

 

 

 

 

Cash and cash equivalents

 

 

2,387

 

 

 

2,733

 

Current financial liabilities (1)

 

 

72

 

 

 

142

 

 

(1) Excluding trade, other payables and provisions.

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Income Statements:

 

 

 

 

 

 

 

 

 

Revenues

 

 

4,344

 

 

 

4,033

 

 

 

3,772

 

Depreciation and amortization

 

 

1,685

 

 

 

1,569

 

 

 

1,490

 

Interest income

 

 

111

 

 

 

45

 

 

 

16

 

Provision for income tax

 

 

186

 

 

 

178

 

 

 

174

 

Net income / Total comprehensive income

 

 

132

 

 

 

148

 

 

 

157

 

PLDT's share

 

 

66

 

 

 

74

 

 

 

79

 

CREATE adjustment

 

 

 

 

 

 

 

 

892

 

Equity share in net income of VTI, Bow Arken and Brightshare

 

 

66

 

 

 

74

 

 

 

971

 

 

Carrying Value of Investments

The carrying value of PLDT’s investment in VTI, Bow Arken and Brightshare as at December 31, 2023 and 2022 are as follows:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

VTI, Bow Arken and Brightshare equity

 

 

71,061

 

 

 

70,636

 

PLDT's share

 

 

50

%

 

 

50

%

Share in net assets of VTI, Bow Arken and Brightshare

 

 

35,530

 

 

 

35,318

 

Share in adjustment based on liability and ETPI net cash balance

 

 

442

 

 

 

442

 

Reimbursements

 

 

(239

)

 

 

(230

)

Share in SMC's advances in VTI, Bow Arken and Brightshare

 

 

(840

)

 

 

(840

)

Non-controlling interests

 

 

(1,055

)

 

 

(952

)

Others

 

 

(189

)

 

 

(154

)

Carrying amount of interest in VTI, Bow Arken and Brightshare

 

 

33,649

 

 

 

33,584

 

Satventures, Inc. [Member]  
Investment In Associates And Joint Ventures [Line Items]  
Summarized Financial Information of Associates

The table below presents the summarized financial information of Satventures and subsidiaries as at December 31, 2023 and 2022, and for the years ended December 31, 2023, 2022 and 2021:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Statements of Financial Position:

 

 

 

 

 

 

Noncurrent assets

 

 

22,153

 

 

 

21,910

 

Current assets

 

 

7,974

 

 

 

8,612

 

Noncurrent liabilities

 

 

1,682

 

 

 

2,418

 

Current liabilities

 

 

12,976

 

 

 

11,706

 

Equity

 

 

15,469

 

 

 

16,398

 

Carrying amount of interest in Satventures

 

 

9,260

 

 

 

9,855

 

Additional Information:

 

 

 

 

 

 

Cash and cash equivalents

 

 

797

 

 

 

688

 

Current financial liabilities(1)

 

 

2,635

 

 

 

986

 

Noncurrent financial liabilities(1)

 

 

469

 

 

 

1,148

 

 

(1)
Excluding trade, other payables and provisions.

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Income Statements:

 

 

 

 

 

 

 

 

 

Revenues

 

 

8,637

 

 

 

11,189

 

 

 

11,467

 

Depreciation and amortization

 

 

1,304

 

 

 

1,424

 

 

 

1,268

 

Interest income

 

 

(46

)

 

 

(3

)

 

 

2

 

Interest expense

 

 

281

 

 

 

212

 

 

 

219

 

Provision for income tax

 

 

(334

)

 

 

16

 

 

 

200

 

Net income (loss) / Total comprehensive income (loss)

 

 

(929

)

 

 

(203

)

 

 

110

 

Equity share in net earnings (losses) of Satventures

 

 

(595

)

 

 

(130

)

 

 

70

 

 

MIH [Member]  
Investment In Associates And Joint Ventures [Line Items]  
Summarized Financial Information of Associates

The summarized financial information of MIH as at December 31, 2023 and 2022, and for the years ended
December 31, 2023, 2022 and 2021 is shown below:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Statements of Financial Position:

 

 

 

 

 

 

Noncurrent assets

 

 

4,309

 

 

 

3,514

 

Current assets

 

 

17,942

 

 

 

18,599

 

Noncurrent liabilities

 

 

190

 

 

 

252

 

Current liabilities

 

 

13,446

 

 

 

10,850

 

Equity

 

 

8,615

 

 

 

11,011

 

Carrying amount of interest in MIH

 

 

7,250

 

 

 

7,959

 

Additional Information:

 

 

 

 

 

 

Cash and cash equivalents

 

 

6,682

 

 

 

6,410

 

Current financial liabilities(1)

 

 

13,317

 

 

 

10,740

 

 

(1) Excluding statutory payables and accrued taxes.

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Income Statements:

 

 

 

 

 

 

 

 

 

Revenues

 

 

8,553

 

 

 

7,683

 

 

 

5,336

 

Depreciation and amortization

 

 

348

 

 

 

182

 

 

 

218

 

Interest income

 

 

112

 

 

 

133

 

 

 

9

 

Provision for income tax

 

 

32

 

 

 

2

 

 

 

2

 

Net loss

 

 

(6,153

)

 

 

(8,155

)

 

 

(5,541

)

Other comprehensive income

 

 

 

 

 

 

 

 

30

 

Total comprehensive losses

 

 

(6,153

)

 

 

(8,155

)

 

 

(5,511

)

Equity share in net losses of MIH (1)

 

 

(2,273

)

 

 

(3,026

)

 

 

(2,237

)

 

(1) 2023 and 2022 amounts include impact of 2022 and 2021 audit adjusting entries, respectively.

Carrying Value of Investments

The carrying value of PCEV’s investment in MIH as at December 31, 2023 and 2022 are as follows.

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

MIH Equity(1)

 

 

6,895

 

 

 

9,714

 

PCEV's noncontrolling interests

 

 

36.97

%

 

 

36.63

%

Share in net assets of MIH

 

 

2,549

 

 

 

3,558

 

Goodwill arising from acquisition

 

 

4,701

 

 

 

4,401

 

Carrying amount of interest in MIH

 

 

7,250

 

 

 

7,959

 

 

(1) MIH Equity is net of Php1,720 million and Php1,297 million Stock Option in 2023 and 2022, respectively.

AF Payments, Inc. [Member]  
Investment In Associates And Joint Ventures [Line Items]  
Summary of investment

The summary of Smart's investments in AFPI as at December 31, 2023 and 2022 is shown below:

 

 

 

2023

 

 

2022

 

 

 

(in million pesos)

 

Common shares

 

625.7

 

 

625.7

 

Preferred shares

 

 

434.2

 

 

 

364.2