XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.1
Income and Expenses (Tables)
12 Months Ended
Dec. 31, 2023
Analysis of income and expense [abstract]  
Summary of Revenues from Contracts with Customers

Set out is the disaggregation of PLDT Group’s revenues from contracts with customers for the years ended
December 31, 2023, 2022 and 2021:

 

Revenue Streams

 

Wireless

 

 

Fixed Line

 

 

Others

 

 

Inter-
segment
Transactions

 

 

Consolidated

 

 

 

(in million pesos)

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of good or service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

 

95,677

 

 

 

120,336

 

 

 

 

 

 

(14,181

)

 

 

201,832

 

Non-service revenue

 

 

8,724

 

 

 

398

 

 

 

 

 

 

(1

)

 

 

9,121

 

Total revenues from contracts with customers

 

 

104,401

 

 

 

120,734

 

 

 

 

 

 

(14,182

)

 

 

210,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred over time

 

 

95,677

 

 

 

120,336

 

 

 

 

 

 

(14,181

)

 

 

201,832

 

Transferred at a point time

 

 

8,724

 

 

 

398

 

 

 

 

 

 

(1

)

 

 

9,121

 

Total revenues from contracts with customers

 

 

104,401

 

 

 

120,734

 

 

 

 

 

 

(14,182

)

 

 

210,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of good or service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

 

95,852

 

 

 

127,214

 

 

 

 

 

 

(27,722

)

 

 

195,344

 

Non-service revenue

 

 

8,422

 

 

 

596

 

 

 

 

 

 

 

 

 

9,018

 

Total revenues from contracts with customers

 

 

104,274

 

 

 

127,810

 

 

 

 

 

 

(27,722

)

 

 

204,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred over time

 

 

95,852

 

 

 

127,214

 

 

 

 

 

 

(27,722

)

 

 

195,344

 

Transferred at a point time

 

 

8,422

 

 

 

596

 

 

 

 

 

 

 

 

 

9,018

 

Total revenues from contracts with customers

 

 

104,274

 

 

 

127,810

 

 

 

 

 

 

(27,722

)

 

 

204,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of good or service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

 

99,639

 

 

 

115,458

 

 

 

 

 

 

(30,417

)

 

 

184,680

 

Non-service revenue

 

 

6,980

 

 

 

534

 

 

 

 

 

 

(8

)

 

 

7,506

 

Total revenues from contracts with customers

 

 

106,619

 

 

 

115,992

 

 

 

 

 

 

(30,425

)

 

 

192,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred over time

 

 

99,639

 

 

 

115,458

 

 

 

 

 

 

(30,417

)

 

 

184,680

 

Transferred at a point time

 

 

6,980

 

 

 

534

 

 

 

 

 

 

(8

)

 

 

7,506

 

Total revenues from contracts with customers

 

 

106,619

 

 

 

115,992

 

 

 

 

 

 

(30,425

)

 

 

192,186

 

Remaining performance obligations are associated with our wireless and fixed line subscription contracts. As at
December 31, 2023, excluding the performance obligations for contracts with original expected duration of less than one year, the aggregate amount of the transaction price allocated to remaining performance obligations was Php
40,487 million, of which we expect to recognize approximately 56% in 2024 and 44% in 2025 and onwards. As at December 31, 2022, excluding the performance obligations for contracts with original expected duration of less than one year, the aggregate amount of the transaction price allocated to remaining performance obligations was Php47,049 million, of which we recognized approximately 55% in 2023 and expect to recognize 45% in 2024 and onwards.

Summary of Contract Balances

Contract balances as at December 31, 2023 and 2022 consists of the following:

 

 

 

2023

 

 

2022

 

 

 

 

 

(in million pesos)

 

Trade and other receivables (Note 16)

 

 

43,301

 

 

 

39,916

 

Contract assets

 

 

1,960

 

 

 

2,278

 

Contract liabilities and unearned revenues (Notes 21 and 23)

 

 

18,895

 

 

 

17,114

 

Summary of Movement in Allowance for Expected Credit Losses of Contracts Assets

Set out below is the movement in the allowance for expected credit losses of contracts assets for the years ended
December 31, 2023, 2022 and 2021.

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Balances at beginning of the year

 

 

45

 

 

 

55

 

 

 

92

 

Provisions

 

 

(3

)

 

 

4

 

 

 

32

 

Reclassification

 

 

 

 

 

(14

)

 

 

(69

)

Balances at end of the year

 

 

42

 

 

 

45

 

 

 

55

 

Summary of Changes in Contract Liabilities and Unearned Revenues Accounts

Changes in the contract liabilities and unearned revenues accounts for the years ended December 31, 2023, 2022 and 2021 are as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Balances at beginning of the year

 

 

17,114

 

 

 

13,621

 

 

 

9,571

 

Deferred during the year

 

 

135,982

 

 

 

123,218

 

 

 

138,346

 

Recognized as revenue during the year

 

 

(134,201

)

 

 

(119,725

)

 

 

(134,296

)

Balances at end of the year

 

 

18,895

 

 

 

17,114

 

 

 

13,621

 

Summary of Contract Liabilities and Unearned Revenues Account

The contract liabilities and unearned revenues accounts as at December 31, 2023 and 2022 are as follows:

 

 

 

2023

 

 

2022

 

 

 

 

 

(in million pesos)

 

Unearned revenues from prepaid contracts

 

 

6,864

 

 

 

5,842

 

Leased facilities

 

 

4,851

 

 

 

4,938

 

Short-term advances for installation services

 

 

5,004

 

 

 

4,180

 

Advance monthly service fees

 

 

2,152

 

 

 

2,136

 

Long-term advances from equipment

 

 

24

 

 

 

18

 

Total contract liabilities and unearned revenues

 

 

18,895

 

 

 

17,114

 

 

 

 

 

 

 

 

Contract liabilities:

 

 

 

 

 

 

Noncurrent (Note 21)

 

 

300

 

 

 

204

 

Current (Note 23)

 

 

16

 

 

 

5

 

 

 

 

 

 

 

 

Unearned revenues:

 

 

 

 

 

 

Noncurrent (Note 21)

 

 

7,906

 

 

 

7,411

 

Current (Note 23)

 

 

10,673

 

 

 

9,494

 

Summary of Selling, General and Administrative Expenses

Selling, general and administrative expenses for the years ended December 31, 2023, 2022 and 2021 consist of the following:

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Repairs and maintenance (Notes 13, 17 and 24)

 

 

30,186

 

 

 

28,923

 

 

 

24,569

 

Compensation and employee benefits

 

 

24,644

 

 

 

29,256

 

 

 

24,884

 

Professional and other contracted services (Note 24)

 

 

9,077

 

 

 

8,828

 

 

 

8,352

 

Selling and promotions (Notes 18 and 24)

 

 

8,037

 

 

 

6,558

 

 

 

6,704

 

Taxes and licenses

 

 

5,215

 

 

 

4,044

 

 

 

4,314

 

Rent (Notes 10 and 24)

 

 

1,372

 

 

 

2,031

 

 

 

2,240

 

Insurance and security services (Note 24)

 

 

1,344

 

 

 

1,576

 

 

 

1,730

 

Communication, training and travel (Note 24)

 

 

1,229

 

 

 

1,467

 

 

 

963

 

Amortization of intangible assets (Note 14)

 

 

221

 

 

 

228

 

 

 

2,822

 

Other expenses

 

 

551

 

 

 

1,565

 

 

 

1,108

 

Total selling, general and administrative expenses

 

 

81,876

 

 

 

84,476

 

 

 

77,686

 

 

Summary of Compensation and Employee Benefits

Compensation and employee benefits for the years ended December 31, 2023, 2022 and 2021 consist of the following:

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Salaries and other employee benefits

 

 

20,358

 

 

 

21,213

 

 

 

21,216

 

MRP

 

 

2,021

 

 

 

5,028

 

 

 

269

 

Pension benefit costs (Note 25)

 

 

1,426

 

 

 

1,743

 

 

 

2,213

 

Incentive plan (Note 25)

 

 

839

 

 

 

1,272

 

 

 

1,186

 

Total compensation and employee benefits

 

 

24,644

 

 

 

29,256

 

 

 

24,884

 

Summary of Cost of Sales and Services

Cost of sales and services for the years ended December 31, 2023, 2022 and 2021 consist of the following:

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Cost of mobile handsets, broadband data modems and devices

 

 

10,509

 

 

 

9,775

 

 

 

8,286

 

Cost of services

 

 

4,144

 

 

 

3,143

 

 

 

3,068

 

Cost of point-product-sales

 

 

439

 

 

 

1,254

 

 

 

1,563

 

Total cost of sales and services

 

 

15,092

 

 

 

14,172

 

 

 

12,917

 

Summary of Asset Impairment

Asset impairment for the years ended December 31, 2023, 2022 and 2021 consist of the following:

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Trade and other receivables (Note 16)

 

 

4,119

 

 

 

5,126

 

 

 

3,694

 

Contract assets

 

 

224

 

 

 

227

 

 

 

253

 

Inventories and supplies (Note 17)

 

 

89

 

 

 

408

 

 

 

847

 

Property and equipment (Note 9)

 

 

 

 

 

282

 

 

 

148

 

Prepayments and other nonfinancial assets

 

 

 

 

 

1

 

 

 

 

Total asset impairment

 

 

4,432

 

 

 

6,044

 

 

 

4,942

 

Summary of Other Income (Expenses) - Net

Other income (expenses) – net for the years ended December 31, 2023, 2022 and 2021 consist of the following:

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Gain on sale and leaseback of telecom towers – gross of expenses (Note 9)

 

 

7,777

 

 

 

25,852

 

 

 

 

Gains on derivative financial instruments – net (Note 27)

 

 

1,198

 

 

 

2,322

 

 

 

1,400

 

Foreign exchange gains (losses) – net

 

 

1,149

 

 

 

(4,687

)

 

 

(3,899

)

Interest income

 

 

1,016

 

 

 

653

 

 

 

655

 

Gain on sale of property and equipment

 

 

468

 

 

 

148

 

 

 

884

 

Income from prescription of preferred shares redemption liability (Note 19)

 

 

 

 

 

7,839

 

 

 

 

Gain on dilution of shares in MIH (Note 11)

 

 

 

 

 

660

 

 

 

826

 

Loss on debt modification(1)

 

 

 

 

 

295

 

 

 

1,372

 

Reversal of prior-year provisions

 

 

 

 

 

 

 

 

2,594

 

Gain on change in fair value of Phunware, Inc., or Phunware

 

 

 

 

 

 

 

 

306

 

Gain on sale of Phunware

 

 

 

 

 

 

 

 

115

 

Equity share in net losses of associates and joint ventures (Note 11)

 

 

(2,806

)

 

 

(3,304

)

 

 

(1,101

)

Financing costs – net

 

 

(13,755

)

 

 

(11,759

)

 

 

(10,402

)

Others – net

 

 

736

 

 

 

1,078

 

 

 

635

 

Total other income (expenses) – net

 

 

(4,217

)

 

 

19,097

 

 

 

(6,615

)

 

(1) PLDT and Smart re-negotiated terms of selected outstanding Philippine Peso loans in 2022 and 2021. Under IFRS 9, the difference of the current carrying value and the present value of the modified cash flows of the loan should be recognized as a gain or loss on debt modification.
 

Summary of Interest Income

Interest income for the years ended December 31, 2023, 2022 and 2021 consist of the following:

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Interest income on cash and cash equivalents - continuing operation (Note 15)

 

 

469

 

 

 

255

 

 

 

268

 

Interest income arising from revenue contracts with customers

 

 

467

 

 

 

294

 

 

 

299

 

Interest income on financial instruments at amortized cost (Note 12)

 

 

54

 

 

 

59

 

 

 

13

 

Interest income on financial instruments at FVPL

 

 

12

 

 

 

12

 

 

 

23

 

Interest income on financial instruments at FVOCI

 

 

 

 

 

 

 

 

2

 

Interest income – others

 

 

14

 

 

 

33

 

 

 

50

 

Total interest income

 

 

1,016

 

 

 

653

 

 

 

655

 

Summary of Financing Costs - Net

Financing costs – net for the years ended December 31, 2023, 2022 and 2021 consist of the following:

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

(in million pesos)

 

 

Interest on loans and other related items (Notes 20 and 27)

 

 

12,159

 

 

 

10,860

 

 

 

10,482

 

Accretion on lease liabilities (Note 10)

 

 

3,266

 

 

 

2,057

 

 

 

1,158

 

Accretion on financial liabilities

 

 

409

 

 

 

375

 

 

 

239

 

Financing charges

 

 

90

 

 

 

215

 

 

 

105

 

Capitalized interest (Notes 9 and 28)

 

 

(2,169

)

 

 

(1,748

)

 

 

(1,582

)

Total financing costs – net

 

 

13,755

 

 

 

11,759

 

 

 

10,402