XML 26 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements Of Capitalization - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Essential Utilities stockholders' equity:    
Common stock, $.50 par value $ 133,486 $ 128,050
Capital in excess of par value 3,793,262 3,705,814
Retained earnings 1,534,331 1,434,201
Treasury stock, at cost (83,693) (83,615)
Total stockholders' equity 5,377,386 5,184,450
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Long-term debt 3,062,395 3,061,887
Total long-term debt 6,617,395 5,947,357
Current portion of long-term debt 199,356 84,353
Long-term debt, excluding current portion 6,418,039 5,863,004
Less: debt issuance costs 46,982 35,707
Long-term debt, excluding current portion, net of debt issuance costs 6,371,057 5,827,297
Total capitalization 11,748,443 11,011,747
Long Term Debt of Subsidiaries 0.00% to 0.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 1,875 2,341
Long Term Debt of Subsidiaries 1.00% to 1.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 8,369 9,341
Long Term Debt of Subsidiaries 2.00% to 2.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 209,755 312,751
Long Term Debt of Subsidiaries 3.00% to 3.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 1,351,432 1,359,284
Long Term Debt of Subsidiaries 4.00% to 4.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 1,403,313 1,286,024
Long Term Debt of Subsidiaries 5.00% to 5.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 14,357 16,119
Long Term Debt of Subsidiaries 6.00% to 6.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 31,000 32,475
Long Term Debt of Subsidiaries 7.00% to 7.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 28,378 28,980
Long Term Debt of Subsidiaries 8.00% to 8.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 2,116 2,772
Long Term Debt of Subsidiaries 9.00% to 9.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 11,800 11,800
Notes payable to bank under revolving credit agreement, variable rate, due 2027 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Notes payable to bank under revolving credit agreement, variable rate, due 2023 490,000 300,000
Amortizing Notes at 3.00% due 2022 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable   20,470
Bank note at 2.40% due 2031 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable 400,000 400,000
Notes at 2.704% due 2030 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable 500,000 500,000
Notes Ranging From 3.01% and 3.57% due 2029 and 2050 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable 1,125,000 1,125,000
Notes at 4.28%, due 2049 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable 500,000 500,000
Notes at 5.30%, due 2052    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable 500,000  
Notes at 5.95%, due 2023 through 2034 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable $ 40,000 $ 40,000