XML 53 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Acquisitions [Abstract]  
Schedule Of Purchase Price Allocation

Base purchase price

$

4,275,000

Adjustments:

Estimated change in working capital

43,935

Certain estimated capital expenditures

247,500

Assumption of indebtedness

(1,101,091)

Cash consideration

$

3,465,344

Preliminary Purchase Price Allocation

Amounts

Amounts

Previously

Measurement

Recognized as of

Recognized as of

Period

Acquisition Date

Acquisition Date (a)

Adjustments

(as Adjusted)

Property, plant and equipment, net

$

2,476,551

$

-

$

2,476,551

Current assets

242,531

(9,197)

233,334

Regulatory assets

286,751

(22,293)

264,458

Goodwill

2,261,047

16,400

2,277,447

Other long-term assets

75,071

-

75,071

Total assets acquired

5,341,951

(15,090)

5,326,861

Current portion of long-term debt

5,136

-

5,136

Loans payable

181,000

-

181,000

Other current liabilities

186,120

(200)

185,920

Long-term debt

999,460

-

999,460

Deferred income taxes

213,647

(20,522)

193,125

Regulatory liabilities

123,029

6,389

129,418

Other long-term liabilities

168,215

(757)

167,458

Total liabilities assumed

1,876,607

(15,090)

1,861,517

Net assets acquired

$

3,465,344

$

-

$

3,465,344

(a) As reported in the Essential Utilities, Inc. Form 10-K for the period ended December 31, 2020.