XML 134 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements Of Capitalization - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Essential Utilities stockholders' equity:    
Common stock, $.50 par value $ 111,935 $ 90,576
Capital in excess of par value 2,636,555 820,378
Retained earnings 1,210,072 1,174,245
Treasury stock, at cost (77,702) (75,835)
Accumulated other comprehensive income
Total stockholders' equity 3,880,860 2,009,364
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Long-term debt 1,887,117 1,604,233
Total long-term debt 3,077,400 2,563,660
Current portion of long-term debt 105,051 144,545
Long-term debt, excluding current portion 2,972,349 2,419,115
Less: debt issuance costs 29,022 20,651
Long-term debt, excluding current portion, net of debt issuance costs 2,943,327 2,398,464
Total capitalization 6,824,187 4,407,828
Long Term Debt of Subsidiaries 0.00% to 0.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 3,474 3,732
Long Term Debt of Subsidiaries 1.00% to 1.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 10,733 11,588
Long Term Debt of Subsidiaries 2.00% to 2.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 15,674 17,488
Long Term Debt of Subsidiaries 3.00% to 3.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 655,685 497,426
Long Term Debt of Subsidiaries 4.00% to 4.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 1,054,791 831,066
Long Term Debt of Subsidiaries 5.00% to 5.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 60,683 154,788
Long Term Debt of Subsidiaries 6.00% to 6.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 31,000 31,000
Long Term Debt of Subsidiaries 7.00% to 7.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 30,751 31,564
Long Term Debt of Subsidiaries 8.00% to 8.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 5,026 5,581
Long Term Debt of Subsidiaries 9.00% to 9.99% [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Debt instrument principal outstanding 19,300 20,000
Notes payable to bank under revolving credit agreement, variable rate, due 2023 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Notes payable to bank under revolving credit agreement, variable rate, due 2023   370,000
Bank note at 2.48% due 2019 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable   50,000
Bank note at 3.50% due 2020 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable 50,000 50,000
Amortizing Notes at 3.00% due 2022 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable 99,356  
Notes Ranging From 3.01% and 3.59% due 2029 and 2041 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable 490,000 245,000
Notes at 4.28%, due 2049 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable 500,000 112,000
Notes Ranging From 5.20% To 5.95%, due 2020 through 2034 [Member]    
Long-term debt of subsidiaries (substantially collateralized by utility plant):    
Unsecured notes payable $ 50,927 $ 132,427