XML 60 R114.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule 1 - Condensed Parent Company Financial Statements (Condensed Statements of Comprehensive Income) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]                      
Operating income $ 85,301 $ 106,470 $ 80,949 $ 67,439 $ 62,794 $ 104,293 $ 86,754 $ 69,337 $ 340,159 $ 323,178 $ 333,920
Interest expense                 125,383 99,054 88,543
Interest income                 (25,406) (152) (202)
Change in fair value of interest rate swap agreements                 23,742 59,779  
Other (income) expense                 (5,691) (1,996) (4,953)
Income before income taxes                 211,526 178,319 256,652
Provision for income taxes (benefit)                 (13,017) (13,669) 16,914
Net income $ 64,227 $ 88,489 $ 54,903 $ 16,924 $ (3,657) $ 78,216 $ 66,590 $ 50,839 224,543 191,988 239,738
Comprehensive income                 $ 224,543 $ 191,988 $ 239,929
Basic $ 0.28 $ 0.38 $ 0.25 $ 0.09 $ (0.02) $ 0.44 $ 0.37 $ 0.29 $ 1.04 $ 1.08 $ 1.35
Diluted $ 0.28 $ 0.38 $ 0.25 $ 0.09 $ (0.02) $ 0.44 $ 0.37 $ 0.29 $ 1.04 $ 1.08 $ 1.35
Basic                 215,550 177,904 177,612
Diluted                 215,931 178,399 178,175
Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Other income                 $ 1,596 $ 894 $ 1,629
Operating expense and other expenses                 23,760 19,728 53
Operating income                 (22,164) (18,834) 1,576
Interest expense                 45,759 9,426 5,211
Interest income                 (25,327) (5)  
Change in fair value of interest rate swap agreements                 23,741 59,779  
Other (income) expense                 294 (93) 1
Income before income taxes                 (66,043) (88,127) (3,634)
Equity in earnings of subsidiaries                 276,556 261,700 244,327
Income before income taxes                 210,513 173,573 240,693
Provision for income taxes (benefit)                 (14,030) (18,415) 955
Net income                 224,543 191,988 239,738
Comprehensive income                 $ 224,543 $ 191,988 $ 239,929
Basic                 $ 1.04 $ 1.08 $ 1.35
Diluted                 $ 1.04 $ 1.08 $ 1.35
Basic                 215,550 177,904 177,612
Diluted                 215,931 178,399 178,175