XML 141 R113.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule 1 - Condensed Parent Company Financial Statements (Condensed Balance Sheets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 1,868,922 $ 3,627 $ 4,204 $ 3,763
Accounts receivable, net 67,137 65,825    
Prepayments and other current assets 16,259 23,337    
Total current assets 2,012,738 147,172    
Deferred charges and other assets, net 42,652 39,237    
Investment in subsidiaries 5,984 6,959    
Total assets 9,361,985 6,964,496 6,332,463  
Stockholders' equity 3,880,860 2,009,364    
Long-term debt, excluding current portion, net of debt issuance costs 2,943,327 2,398,464    
Current portion of long-term debt 105,051 144,545    
Accounts payable 74,919 77,331    
Accrued interest 29,818 23,300    
Accrued taxes 22,775 22,234    
Interest rate swap agreements   59,779    
Other accrued liabilities 49,618 47,389    
Total current liabilities 318,849 398,977    
Other liabilities 102,465 97,182    
Total liabilities and equity 9,361,985 6,964,496    
Parent Company [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 1,864,993
Accounts receivable, net 442 38    
Accounts receivable - affiliates 134,779 104,494    
Prepayments and other current assets 4,661 14,321    
Total current assets 2,004,875 118,853    
Deferred charges and other assets, net 33,627 29,247    
Notes receivable - affiliates 411,985 369,740    
Deferred income tax asset 32,925 35,696    
Investment in subsidiaries 2,697,504 2,510,120    
Total assets 5,180,916 3,063,656    
Stockholders' equity 3,880,860 2,009,364    
Long-term debt, excluding current portion, net of debt issuance costs 1,081,507 758,206    
Current portion of long-term debt 38,854 50,000    
Accrued interest 7,054 3,236    
Accounts payable - affiliates 32,350 39,879    
Interest rate swap agreements   59,779    
Other accrued liabilities 10,632 11,582    
Total current liabilities 88,890 164,476    
Other liabilities 129,659 131,610    
Total liabilities and equity $ 5,180,916 $ 3,063,656