XML 37 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Total Itron, Inc. Shareholders' Equity
Common Stock
Common Stock
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Accumulated Deficit)
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2022     45,186        
Beginning balance (value) at Dec. 31, 2022 $ 1,191,556 $ 1,168,473   $ 1,788,479 $ (94,674) $ (525,332) $ 23,083
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 98,318 96,923       96,923 1,395
Other comprehensive income (loss), net of tax 13,484 13,484     13,484   0
Distributions to noncontrolling interests (3,958) 0         (3,958)
Options exercised (in shares)     18        
Options exercised (value) 830 830   830      
Restricted stock awards released net of repurchased shares for taxes (in shares)     242        
Restricted stock awards released net of repurchased shares for taxes 0 0   0      
Issuance of stock-based compensation awards (in shares)     15        
Issuance of stock-based compensation awards (value) 1,065 1,065   1,065      
Employee stock purchase plan (in shares)     51        
Employee stock purchase plan (value) 2,844 2,844   2,844      
Stock-based compensation expense 27,292 27,292   27,292      
Balance (in shares) at Dec. 31, 2023     45,512        
Ending balance (value) at Dec. 31, 2023 1,331,431 1,310,911   1,820,510 (81,190) (428,409) 20,520
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 241,124 239,105       239,105 2,019
Other comprehensive income (loss), net of tax (28,741) (28,741)     (28,741)   0
Distributions to noncontrolling interests (1,711) 0         (1,711)
Options exercised (in shares)     89        
Options exercised (value) 4,558 4,558   4,558      
Restricted stock awards released net of repurchased shares for taxes (in shares)     446        
Restricted stock awards released net of repurchased shares for taxes (4) (4)   (4)      
Issuance of stock-based compensation awards (in shares)     13        
Issuance of stock-based compensation awards (value) 1,343 1,343   1,343      
Employee stock purchase plan (in shares)     43        
Employee stock purchase plan (value) 3,767 3,767   3,767      
Stock-based compensation expense 42,531 42,531   42,531      
Payments on call spread for convertible offering, net of tax (82,304) (82,304)   (82,304)      
Stock repurchased during period, shares     (972)        
Stock Repurchased During Period, Value (100,000) (100,000)   (100,000)      
Registration fee (54) (54)   (54)      
Excise tax related to shares repurchased $ (512) (512)   (512)      
Balance (in shares) at Dec. 31, 2024 45,131   45,131        
Ending balance (value) at Dec. 31, 2024 $ 1,411,428 1,390,600   1,689,835 (109,931) (189,304) 20,828
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 303,335 301,055       301,055 2,280
Other comprehensive income (loss), net of tax 53,426 53,426     53,426   0
Distributions to noncontrolling interests (1,508) 0         (1,508)
Options exercised (in shares)     87        
Options exercised (value) 3,460 3,460   3,460      
Restricted stock awards released net of repurchased shares for taxes (in shares)     611        
Restricted stock awards released net of repurchased shares for taxes (7) (7)   (7)      
Issuance of stock-based compensation awards (in shares)     8        
Issuance of stock-based compensation awards (value) 929 929   929      
Employee stock purchase plan (in shares)     35        
Employee stock purchase plan (value) 3,867 3,867   3,867      
Stock-based compensation expense 61,520 61,520   61,520      
Stock repurchased during period, shares     (943)        
Stock Repurchased During Period, Value (100,000) (100,000)   (100,000)      
Contingent share issuance to affiliate 2,000 2,000   2,000      
Excise tax related to shares repurchased $ (254) (254)   (254)      
Balance (in shares) at Dec. 31, 2025 44,929   44,929        
Ending balance (value) at Dec. 31, 2025 $ 1,738,196 $ 1,716,596   $ 1,661,350 $ (56,505) $ 111,751 $ 21,600