XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 1,051,237 $ 302,049
Accounts receivable, net 350,473 303,821
Inventories 270,725 283,686
Other current assets 143,457 159,882
Total current assets 1,815,892 1,049,438
Property, plant, and equipment, net 115,428 128,806
Deferred tax assets, net 310,280 247,211
Other long-term assets 41,827 38,836
Operating lease right-of-use assets, net 28,957 41,186
Intangible assets, net 43,109 46,282
Goodwill 1,052,130 1,052,504
Total assets 3,407,623 2,604,263
Current liabilities    
Accounts payable 144,929 199,520
Other current liabilities 61,241 54,407
Wages and benefits payable 137,384 135,803
Taxes payable 19,689 8,636
Current portion of warranty 14,302 14,663
Unearned revenue 150,720 124,207
Total current liabilities 528,265 537,236
Long-term debt, net 1,242,424 454,827
Long-term warranty 7,839 7,501
Pension benefit obligation 59,537 63,887
Deferred tax liabilities, net 565 697
Operating lease liabilities 25,350 32,656
Other long-term obligations 132,215 176,028
Total liabilities 1,996,195 1,272,832
Equity    
Preferred stock, no par value, 10,000 shares authorized, no shares issued or outstanding 0 0
Common stock, no par value, 75,000 shares authorized, 45,131 and 45,512 shares issued and outstanding 1,689,835 1,820,510
Accumulated other comprehensive loss, net (109,931) (81,190)
Accumulated deficit (189,304) (428,409)
Total Itron, Inc. shareholders' equity 1,390,600 1,310,911
Noncontrolling interests 20,828 20,520
Total equity 1,411,428 1,331,431
Total liabilities and equity $ 3,407,623 $ 2,604,263