XML 88 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details4) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Aug. 31, 2012
Aug. 30, 2012
Current assets:              
Cash and equivalents $ 142,753,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 216,155,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 351,134,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 544,311,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 130,928,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 98,531,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 98,531,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, net 48,320,000us-gaap_ReceivablesNetCurrent 99,252,000us-gaap_ReceivablesNetCurrent   106,148,000us-gaap_ReceivablesNetCurrent      
Deferred tax asset 107,938,000us-gaap_DeferredTaxAssetsNetCurrent 107,938,000us-gaap_DeferredTaxAssetsNetCurrent   110,097,000us-gaap_DeferredTaxAssetsNetCurrent      
Other current assets 86,767,000us-gaap_OtherAssetsCurrent 84,343,000us-gaap_OtherAssetsCurrent   80,824,000us-gaap_OtherAssetsCurrent      
Total current assets 385,778,000us-gaap_AssetsCurrent 507,688,000us-gaap_AssetsCurrent   841,380,000us-gaap_AssetsCurrent      
Property, net 1,266,860,000us-gaap_PropertyPlantAndEquipmentNet 1,247,230,000us-gaap_PropertyPlantAndEquipmentNet   1,179,754,000us-gaap_PropertyPlantAndEquipmentNet      
Intangible assets, net 223,314,000us-gaap_IntangibleAssetsNetExcludingGoodwill 225,515,000us-gaap_IntangibleAssetsNetExcludingGoodwill   234,319,000us-gaap_IntangibleAssetsNetExcludingGoodwill      
Goodwill 2,291,943,000us-gaap_Goodwill 2,291,943,000us-gaap_Goodwill   2,291,943,000us-gaap_Goodwill 2,251,296,000us-gaap_Goodwill    
Deferred tax asset 75,799,000us-gaap_DeferredTaxAssetsNetNoncurrent 73,817,000us-gaap_DeferredTaxAssetsNetNoncurrent   96,824,000us-gaap_DeferredTaxAssetsNetNoncurrent      
Other long-term assets 419,100,000us-gaap_OtherAssetsNoncurrent 417,604,000us-gaap_OtherAssetsNoncurrent   402,504,000us-gaap_OtherAssetsNoncurrent      
Total assets 4,662,794,000us-gaap_Assets 4,763,797,000us-gaap_Assets   5,046,724,000us-gaap_Assets      
Current liabilities:              
Accounts payable 210,326,000us-gaap_AccountsPayableCurrent 262,635,000us-gaap_AccountsPayableCurrent   268,163,000us-gaap_AccountsPayableCurrent      
Accrued expenses and other liabilities 136,459,000us-gaap_OtherAccruedLiabilitiesCurrent 136,262,000us-gaap_OtherAccruedLiabilitiesCurrent   170,920,000us-gaap_OtherAccruedLiabilitiesCurrent      
Deferred revenues and income 183,374,000us-gaap_DeferredRevenueCurrent 213,882,000us-gaap_DeferredRevenueCurrent   202,833,000us-gaap_DeferredRevenueCurrent      
Current maturities of corporate borrowings and capital and financing lease obligations 23,901,000amc_LongTermDebtAndCapitalAndFinancingLeaseObligationsCurrent 23,598,000amc_LongTermDebtAndCapitalAndFinancingLeaseObligationsCurrent   16,080,000amc_LongTermDebtAndCapitalAndFinancingLeaseObligationsCurrent      
Total current liabilities 554,060,000us-gaap_LiabilitiesCurrent 636,377,000us-gaap_LiabilitiesCurrent   657,996,000us-gaap_LiabilitiesCurrent      
Corporate borrowings 1,771,628,000us-gaap_LongTermDebtNoncurrent 1,775,132,000us-gaap_LongTermDebtNoncurrent   2,069,672,000us-gaap_LongTermDebtNoncurrent      
Capital and financing lease obligations 99,790,000amc_CapitalAndFinancingLeaseObligationsNoncurrent 101,533,000amc_CapitalAndFinancingLeaseObligationsNoncurrent   109,258,000amc_CapitalAndFinancingLeaseObligationsNoncurrent      
Exhibitor services agreement 319,859,000amc_UnfavorableContractUnderEquityMethodInvestment 316,815,000amc_UnfavorableContractUnderEquityMethodInvestment   329,913,000amc_UnfavorableContractUnderEquityMethodInvestment      
Other long-term liabilities 419,610,000us-gaap_OtherLiabilitiesNoncurrent 419,717,000us-gaap_OtherLiabilitiesNoncurrent   370,946,000us-gaap_OtherLiabilitiesNoncurrent      
Total liabilities 3,164,947,000us-gaap_Liabilities 3,249,574,000us-gaap_Liabilities   3,537,785,000us-gaap_Liabilities      
Stockholder's equity:              
Total stockholder's equity 1,497,847,000us-gaap_StockholdersEquity 1,514,223,000us-gaap_StockholdersEquity   1,508,939,000us-gaap_StockholdersEquity 768,585,000us-gaap_StockholdersEquity    
Total liabilities and stockholder's equity 4,662,794,000us-gaap_LiabilitiesAndStockholdersEquity 4,763,797,000us-gaap_LiabilitiesAndStockholdersEquity   5,046,724,000us-gaap_LiabilitiesAndStockholdersEquity      
Consolidating Adjustments              
Current assets:              
Investment in equity of subsidiaries (1,629,818,000)amc_InvestmentsInSubsidiaries
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,643,031,000)amc_InvestmentsInSubsidiaries
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
  (1,636,532,000)amc_InvestmentsInSubsidiaries
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
     
Total assets (1,629,818,000)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,643,031,000)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
  (1,636,532,000)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
     
Stockholder's equity:              
Total stockholder's equity (1,629,818,000)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,643,031,000)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
  (1,636,532,000)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
     
Total liabilities and stockholder's equity (1,629,818,000)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,643,031,000)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
  (1,636,532,000)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
     
AMCE              
Current assets:              
Cash and equivalents 334,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
403,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
565,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
485,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
     
Receivables, net (21,000)us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(21,000)us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Total current assets 313,000us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
382,000us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Investment in equity of subsidiaries 1,600,969,000amc_InvestmentsInSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,617,873,000amc_InvestmentsInSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Intercompany advances 1,679,967,000amc_IntercompanyAdvances
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,673,001,000amc_IntercompanyAdvances
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Other long-term assets 12,435,000us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,129,000us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Total assets 3,293,684,000us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,304,385,000us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Current liabilities:              
Accrued expenses and other liabilities 15,281,000us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,102,000us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Current maturities of corporate borrowings and capital and financing lease obligations 14,484,000amc_LongTermDebtAndCapitalAndFinancingLeaseObligationsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
14,484,000amc_LongTermDebtAndCapitalAndFinancingLeaseObligationsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Total current liabilities 29,765,000us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,586,000us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Corporate borrowings 1,766,072,000us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,769,576,000us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Total liabilities 1,795,837,000us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,790,162,000us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Stockholder's equity:              
Total stockholder's equity 1,497,847,000us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,514,223,000us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Total liabilities and stockholder's equity 3,293,684,000us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,304,385,000us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
         
Subsidiary Guarantors              
Current assets:              
Cash and equivalents 101,030,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
174,117,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
308,818,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
501,989,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
     
Receivables, net 48,316,000us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
99,224,000us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Deferred tax asset 107,938,000us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
107,938,000us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Other current assets 85,328,000us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
82,981,000us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Total current assets 342,612,000us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
464,260,000us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Investment in equity of subsidiaries 28,849,000amc_InvestmentsInSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
25,158,000amc_InvestmentsInSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Property, net 1,266,602,000us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,246,945,000us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Intangible assets, net 223,314,000us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
225,515,000us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Intercompany advances (1,684,908,000)amc_IntercompanyAdvances
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(1,675,584,000)amc_IntercompanyAdvances
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Goodwill 2,291,943,000us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,291,943,000us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Deferred tax asset 75,799,000us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
73,817,000us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Other long-term assets 406,643,000us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
404,454,000us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Total assets 2,950,854,000us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
3,056,508,000us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Current liabilities:              
Accounts payable 210,021,000us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
262,288,000us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Accrued expenses and other liabilities 121,268,000us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
130,213,000us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Deferred revenues and income 183,371,000us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
213,881,000us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Current maturities of corporate borrowings and capital and financing lease obligations 9,417,000amc_LongTermDebtAndCapitalAndFinancingLeaseObligationsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
9,114,000amc_LongTermDebtAndCapitalAndFinancingLeaseObligationsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Total current liabilities 524,077,000us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
615,496,000us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Corporate borrowings 5,556,000us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
5,556,000us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Capital and financing lease obligations 99,790,000amc_CapitalAndFinancingLeaseObligationsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
101,533,000amc_CapitalAndFinancingLeaseObligationsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Exhibitor services agreement 319,859,000amc_UnfavorableContractUnderEquityMethodInvestment
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
316,815,000amc_UnfavorableContractUnderEquityMethodInvestment
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Other long-term liabilities 400,603,000us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
399,235,000us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Total liabilities 1,349,885,000us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,438,635,000us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Stockholder's equity:              
Total stockholder's equity 1,600,969,000us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,617,873,000us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Total liabilities and stockholder's equity 2,950,854,000us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
3,056,508,000us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
         
Subsidiary Non-Guarantors              
Current assets:              
Cash and equivalents 41,389,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
41,635,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
41,751,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
41,837,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
     
Receivables, net 25,000us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
49,000us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Other current assets 1,439,000us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,362,000us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Total current assets 42,853,000us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
43,046,000us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Property, net 258,000us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
285,000us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Intercompany advances 4,941,000amc_IntercompanyAdvances
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,583,000amc_IntercompanyAdvances
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Other long-term assets 22,000us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
21,000us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Total assets 48,074,000us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
45,935,000us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Current liabilities:              
Accounts payable 305,000us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
347,000us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Accrued expenses and other liabilities (90,000)us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(53,000)us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Deferred revenues and income 3,000us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,000us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Total current liabilities 218,000us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
295,000us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Other long-term liabilities 19,007,000us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
20,482,000us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Total liabilities 19,225,000us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
20,777,000us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Stockholder's equity:              
Total stockholder's equity 28,849,000us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
25,158,000us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
         
Total liabilities and stockholder's equity $ 48,074,000us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
$ 45,935,000us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember