XML 74 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
CONDENSED CONSOLIDATING FINANCIAL INFORMATION    
Schedule of condensed statements of operations

Three months ended March 31, 2015:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions

 

$

 

$

417,689

 

$

1,005

 

$

 

$

418,694

 

Food and beverage

 

 

 

 

200,108

 

 

416

 

 

 

 

200,524

 

Other theatre

 

 

 

 

33,779

 

 

127

 

 

 

 

33,906

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

 

 

651,576

 

 

1,548

 

 

 

 

653,124

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film exhibition costs

 

 

 

 

222,628

 

 

460

 

 

 

 

223,088

 

Food and beverage costs

 

 

 

 

28,424

 

 

84

 

 

 

 

28,508

 

Operating expense

 

 

68

 

 

186,352

 

 

838

 

 

 

 

187,258

 

Rent

 

 

 

 

117,484

 

 

437

 

 

 

 

117,921

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger, acquisition and transaction costs

 

 

 

 

1,578

 

 

 

 

 

 

1,578

 

Other

 

 

 

 

4,940

 

 

1

 

 

 

 

4,941

 

Depreciation and amortization

 

 

 

 

57,754

 

 

23

 

 

 

 

57,777

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

68

 

 

619,160

 

 

1,843

 

 

 

 

621,071

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

 

(68

)

 

32,416

 

 

(295

)

 

 

 

32,053

 

Other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net (earnings) loss of subsidiaries

 

 

(3,186

)

 

295

 

 

 

 

2,891

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate borrowings

 

 

26,017

 

 

34,899

 

 

 

 

(34,837

)

 

26,079

 

Capital and financing lease obligations

 

 

 

 

2,373

 

 

 

 

 

 

2,373

 

Equity in earnings of non-consolidated entities

 

 

 

 

(1,324

)

 

 

 

 

 

(1,324

)

Investment income

 

 

(29,037

)

 

(10,943

)

 

 

 

34,837

 

 

(5,143

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total other expense (income)

 

 

(6,206

)

 

25,300

 

 

 

 

2,891

 

 

21,985

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings (loss) from continuing operations before income taxes

 

 

6,138

 

 

7,116

 

 

(295

)

 

(2,891

)

 

10,068

 

Income tax provision

 

 

 

 

3,930

 

 

 

 

 

 

3,930

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings (loss)

 

$

6,138

 

$

3,186

 

$

(295

)

$

(2,891

)

$

6,138

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Three months ended March 31, 2014:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions

 

$

 

$

407,946

 

$

1,074

 

$

 

$

409,020

 

Food and beverage

 

 

 

 

181,317

 

 

447

 

 

 

 

181,764

 

Other theatre

 

 

 

 

31,906

 

 

68

 

 

 

 

31,974

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

 

 

621,169

 

 

1,589

 

 

 

 

622,758

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating Costs and Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film exhibition costs

 

 

 

 

211,632

 

 

468

 

 

 

 

212,100

 

Food and beverage costs

 

 

 

 

25,005

 

 

118

 

 

 

 

25,123

 

Operating expense

 

 

(80

)

 

178,818

 

 

955

 

 

 

 

179,693

 

Rent

 

 

 

 

114,470

 

 

474

 

 

 

 

114,944

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger, acquisition and transaction costs

 

 

 

 

362

 

 

 

 

 

 

362

 

Other

 

 

 

 

18,219

 

 

1

 

 

 

 

18,220

 

Depreciation and amortization

 

 

 

 

54,749

 

 

28

 

 

 

 

54,777

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

(80

)

 

603,255

 

 

2,044

 

 

 

 

605,219

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

 

80

 

 

17,914

 

 

(455

)

 

 

 

17,539

 

Other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net (earnings) loss of subsidiaries

 

 

7,968

 

 

454

 

 

 

 

(8,422

)

 

 

Other expense (income)

 

 

 

 

(4,229

)

 

 

 

 

 

(4,229

)

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate borrowings

 

 

29,618

 

 

39,744

 

 

 

 

(39,704

)

 

29,658

 

Capital and financing lease obligations

 

 

 

 

2,525

 

 

 

 

 

 

2,525

 

Equity in earnings of non-consolidated entities

 

 

 

 

5,384

 

 

 

 

 

 

5,384

 

Investment income

 

 

(32,998

)

 

(14,562

)

 

(1

)

 

39,704

 

 

(7,857

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total other expense (income)

 

 

4,588

 

 

29,316

 

 

(1

)

 

(8,422

)

 

25,481

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from continuing operations before income taxes

 

 

(4,508

)

 

(11,402

)

 

(454

)

 

8,422

 

 

(7,942

)

Income tax benefit

 

 

 

 

(3,100

)

 

 

 

 

 

(3,100

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from continuing operations

 

 

(4,508

)

 

(8,302

)

 

(454

)

 

8,422

 

 

(4,842

)

Earnings from discontinued operations, net of income taxes

 

 

 

 

334

 

 

 

 

 

 

334

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net loss

 

$

(4,508

)

$

(7,968

)

$

(454

)

$

8,422

 

$

(4,508

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Twelve months ended December 31, 2014:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions

 

$

 

$

1,760,781

 

$

4,607

 

$

 

$

1,765,388

 

Food and beverage

 

 

 

 

795,789

 

 

1,946

 

 

 

 

797,735

 

Other theatre

 

 

 

 

131,931

 

 

336

 

 

 

 

132,267

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

 

 

2,688,501

 

 

6,889

 

 

 

 

2,695,390

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film exhibition costs

 

 

 

 

932,108

 

 

2,138

 

 

 

 

934,246

 

Food and beverage costs

 

 

 

 

111,532

 

 

459

 

 

 

 

111,991

 

Operating expense

 

 

96

 

 

729,282

 

 

3,960

 

 

 

 

733,338

 

Rent

 

 

 

 

453,106

 

 

2,133

 

 

 

 

455,239

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger, acquisition and transaction costs

 

 

 

 

1,161

 

 

 

 

 

 

1,161

 

Other

 

 

 

 

64,831

 

 

42

 

 

 

 

64,873

 

Depreciation and amortization

 

 

 

 

216,258

 

 

63

 

 

 

 

216,321

 

Impairment of long-lived assets

 

 

 

 

3,149

 

 

 

 

 

 

3,149

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

96

 

 

2,511,427

 

 

8,795

 

 

 

 

2,520,318

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

 

(96

)

 

177,074

 

 

(1,906

)

 

 

 

175,072

 

Other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net (earnings) loss of subsidiaries

 

 

(51,401

)

 

1,905

 

 

 

 

49,496

 

 

 

Other income

 

 

 

 

(8,344

)

 

 

 

 

 

(8,344

)

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate borrowings

 

 

110,861

 

 

149,759

 

 

 

 

(149,548

)

 

111,072

 

Capital and financing lease obligations

 

 

 

 

9,867

 

 

 

 

 

 

9,867

 

Equity in earnings of non-consolidated entities

 

 

 

 

(26,615

)

 

 

 

 

 

(26,615

)

Investment income

 

 

(123,636

)

 

(34,056

)

 

(1

)

 

149,548

 

 

(8,145

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total other expense (income)

 

 

(64,176

)

 

92,516

 

 

(1

)

 

49,496

 

 

77,835

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings (loss) from continuing operations before income taxes

 

 

64,080

 

 

84,558

 

 

(1,905

)

 

(49,496

)

 

97,237

 

Income tax provision

 

 

 

 

33,470

 

 

 

 

 

 

33,470

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings from continuing operations

 

 

64,080

 

 

51,088

 

 

(1,905

)

 

(49,496

)

 

63,767

 

Gain from discontinued operations, net of income taxes

 

 

 

 

313

 

 

 

 

 

 

313

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings (loss)

 

$

64,080

 

$

51,401

 

$

(1,905

)

$

(49,496

)

$

64,080

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Twelve months ended December 31, 2013:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions

 

$

 

$

1,842,977

 

$

4,350

 

$

 

$

1,847,327

 

Food and beverage

 

 

 

 

785,041

 

 

1,871

 

 

 

 

786,912

 

Other theatre

 

 

 

 

114,922

 

 

267

 

 

 

 

115,189

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

 

 

2,742,940

 

 

6,488

 

 

 

 

2,749,428

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film exhibition costs

 

 

 

 

974,917

 

 

1,995

 

 

 

 

976,912

 

Food and beverage costs

 

 

 

 

106,926

 

 

399

 

 

 

 

107,325

 

Operating expense

 

 

(102

)

 

722,984

 

 

3,759

 

 

 

 

726,641

 

Rent

 

 

 

 

449,833

 

 

1,995

 

 

 

 

451,828

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger, acquisition and transaction costs

 

 

 

 

2,883

 

 

 

 

 

 

2,883

 

Other

 

 

 

 

97,259

 

 

29

 

 

 

 

97,288

 

Depreciation and amortization

 

 

 

 

197,486

 

 

51

 

 

 

 

197,537

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

(102

)

 

2,552,288

 

 

8,228

 

 

 

 

2,560,414

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

 

102

 

 

190,652

 

 

(1,740

)

 

 

 

189,014

 

Other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net (earnings) loss of subsidiaries

 

 

(349,185

)

 

1,141

 

 

 

 

348,044

 

 

 

Other income

 

 

 

 

(1,415

)

 

 

 

 

 

(1,415

)

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate borrowings

 

 

130,363

 

 

173,633

 

 

 

 

(174,033

)

 

129,963

 

Capital and financing lease obligations

 

 

 

 

10,264

 

 

 

 

 

 

10,264

 

Equity in (earnings) loss of non-consolidated entities           

 

 

2

 

 

(47,424

)

 

(13

)

 

 

 

(47,435

)

Investment income

 

 

(145,478

)

 

(30,373

)

 

(266

)

 

174,033

 

 

(2,084

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total other expense (income)

 

 

(364,298

)

 

105,826

 

 

(279

)

 

348,044

 

 

89,293

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings (loss) from continuing operations before income taxes

 

 

364,400

 

 

84,826

 

 

(1,461

)

 

(348,044

)

 

99,721

 

Income tax benefit

 

 

 

 

(263,383

)

 

 

 

 

 

(263,383

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings (loss) from continuing operations

 

 

364,400

 

 

348,209

 

 

(1,461

)

 

(348,044

)

 

363,104

 

Gain from discontinued operations, net of income taxes

 

 

 

 

976

 

 

320

 

 

 

 

1,296

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings (loss)

 

$

364,400

 

$

349,185

 

$

(1,141

)

$

(348,044

)

$

364,400

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Successor from Inception on August 31, 2012 through December 31, 2012:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions

 

$

 

$

547,094

 

$

1,538

 

$

 

$

548,632

 

Food and beverage

 

 

 

 

229,101

 

 

638

 

 

 

 

229,739

 

Other theatre

 

 

 

 

32,990

 

 

131

 

 

 

 

33,121

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

 

 

809,185

 

 

2,307

 

 

 

 

811,492

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film exhibition costs

 

 

 

 

290,888

 

 

673

 

 

 

 

291,561

 

Food and beverage costs

 

 

 

 

30,374

 

 

171

 

 

 

 

30,545

 

Operating expense

 

 

(21

)

 

229,199

 

 

1,256

 

 

 

 

230,434

 

Rent

 

 

 

 

142,698

 

 

676

 

 

 

 

143,374

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger, acquisition and transaction costs           

 

 

 

 

3,366

 

 

 

 

 

 

3,366

 

Other

 

 

 

 

29,073

 

 

37

 

 

 

 

29,110

 

Depreciation and amortization

 

 

 

 

71,616

 

 

17

 

 

 

 

71,633

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

(21

)

 

797,214

 

 

2,830

 

 

 

 

800,023

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

 

21

 

 

11,971

 

 

(523

)

 

 

 

11,469

 

Other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net loss of subsidiaries

 

 

48,107

 

 

788

 

 

 

 

(48,895

)

 

 

Other expense

 

 

 

 

49

 

 

 

 

 

 

49

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate borrowings

 

 

45,145

 

 

61,280

 

 

 

 

(61,166

)

 

45,259

 

Capital and financing lease obligations           

 

 

 

 

1,873

 

 

 

 

 

 

1,873

 

Equity in losses of non-consolidated entities

 

 

348

 

 

2,114

 

 

18

 

 

 

 

2,480

 

Investment expense (income)

 

 

(50,909

)

 

(9,967

)

 

 

 

61,166

 

 

290

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total other expense

 

 

42,691

 

 

56,137

 

 

18

 

 

(48,895

)

 

49,951

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from continuing operations before income taxes

 

 

(42,670

)

 

(44,166

)

 

(541

)

 

48,895

 

 

(38,482

)

Income tax provision

 

 

 

 

3,500

 

 

 

 

 

 

3,500

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from continuing operations

 

 

(42,670

)

 

(47,666

)

 

(541

)

 

48,895

 

 

(41,982

)

Loss from discontinued operations, net of income taxes

 

 

 

 

(441

)

 

(247

)

 

 

 

(688

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net loss

 

$

(42,670

)

$

(48,107

)

$

(788

)

$

48,895

 

$

(42,670

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Predecessor from March 30, 2012 through August 30, 2012:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions

 

$

 

$

814,034

 

$

1,997

 

$

 

$

816,031

 

Food and beverage

 

 

 

 

341,260

 

 

870

 

 

 

 

342,130

 

Other theatre

 

 

 

 

47,771

 

 

140

 

 

 

 

47,911

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total revenues

 

 

 

 

1,203,065

 

 

3,007

 

 

 

 

1,206,072

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film exhibition costs

 

 

 

 

435,526

 

 

1,013

 

 

 

 

436,539

 

Food and beverage costs

 

 

 

 

47,142

 

 

184

 

 

 

 

47,326

 

Operating expense

 

 

28

 

 

295,708

 

 

1,592

 

 

 

 

297,328

 

Rent

 

 

 

 

188,283

 

 

803

 

 

 

 

189,086

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger, acquisition and transaction costs           

 

 

 

 

172

 

 

 

 

 

 

172

 

Management fee

 

 

 

 

2,500

 

 

 

 

 

 

2,500

 

Other

 

 

 

 

27,013

 

 

12

 

 

 

 

27,025

 

Depreciation and amortization

 

 

 

 

80,944

 

 

27

 

 

 

 

80,971

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating costs and expenses

 

 

28

 

 

1,077,288

 

 

3,631

 

 

 

 

1,080,947

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)

 

 

(28

)

 

125,777

 

 

(624

)

 

 

 

125,125

 

Other expense (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

(88,759

)

 

(15,269

)

 

 

 

104,028

 

 

 

Other expense

 

 

 

 

960

 

 

 

 

 

 

960

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate borrowings

 

 

67,366

 

 

87,133

 

 

 

 

(86,885

)

 

67,614

 

Capital and financing lease obligations           

 

 

 

 

2,390

 

 

 

 

 

 

2,390

 

Equity in (earnings) losses of non-consolidated entities

 

 

60

 

 

(6,382

)

 

(1,223

)

 

 

 

(7,545

)

Investment income

 

 

(73,095

)

 

(13,831

)

 

 

 

86,885

 

 

(41

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total other expense (income)

 

 

(94,428

)

 

55,001

 

 

(1,223

)

 

104,028

 

 

63,378

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings from continuing operations before income taxes

 

 

94,400

 

 

70,776

 

 

599

 

 

(104,028

)

 

61,747

 

Income tax provision

 

 

 

 

2,500

 

 

 

 

 

 

2,500

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings from continuing operations

 

 

94,400

 

 

68,276

 

 

599

 

 

(104,028

)

 

59,247

 

Gain from discontinued operations, net of income taxes

 

 

 

 

20,483

 

 

14,670

 

 

 

 

35,153

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings

 

$

94,400

 

$

88,759

 

$

15,269

 

$

(104,028

)

$

94,400

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of condensed statement of comprehensive income

Three months ended March 31, 2015:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Net earnings (loss)

 

$

6,138

 

$

3,186

 

$

(295

)

$

(2,891

)

$

6,138

 

Equity in other comprehensive income (loss) of subsidiaries

 

 

(8,616

)

 

536

 

 

 

 

8,080

 

 

 

Foreign currency translation adjustment, net of tax

 

 

 

 

440

 

 

536

 

 

 

 

976

 

Pension and other benefit adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss arising during the period, net of tax

 

 

 

 

(45

)

 

 

 

 

 

(45

)

Prior service credit arising during the period, net of tax

 

 

 

 

746

 

 

 

 

 

 

746

 

Amortization of gain included in net periodic benefit costs, net of tax

 

 

 

 

(1,699

)

 

 

 

 

 

(1,699

)

Amortization of prior service credit included in net periodic benefit costs, net of tax

 

 

 

 

(1,762

)

 

 

 

 

 

(1,762

)

Curtailment gain reclassified to net periodic benefit costs, net of tax

 

 

 

 

(7,239

)

 

 

 

 

 

(7,239

)

Settlement gain reclassified to net periodic costs, net of tax

 

 

 

 

(175

)

 

 

 

 

 

(175

)

Unrealized gain on marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain arising during the period, net of tax

 

 

 

 

825

 

 

 

 

 

 

825

 

Net holding gain reclassified to net investment income, net of tax

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Unrealized gain from equity method investees' cash flow hedge, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding loss arising during the period, net of tax

 

 

 

 

(361

)

 

 

 

 

 

(361

)

Net holding loss reclassified to equity in earnings of non-consolidated entities, net of tax              

 

 

 

 

122

 

 

 

 

 

 

122

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss)

 

 

(8,616

)

 

(8,616

)

 

536

 

 

8,080

 

 

(8,616

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total comprehensive income (loss)

 

$

(2,478

)

$

(5,430

)

$

241

 

$

5,189

 

$

(2,478

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Three months ended March 31, 2014:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Net loss

 

$

(4,508

)

$

(7,968

)

$

(454

)

$

8,422

 

$

(4,508

)

Equity in other comprehensive income (loss) of subsidiaries

 

 

1,815

 

 

(87

)

 

 

 

(1,728

)

 

 

Foreign currency translation adjustment, net of tax

 

 

 

 

253

 

 

(87

)

 

 

 

166

 

Pension and other benefit adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of gain included in net periodic benefit costs, net of tax

 

 

 

 

(211

)

 

 

 

 

 

(211

)

Amortization of prior service credit included in net periodic benefit costs, net of tax

 

 

 

 

(254

)

 

 

 

 

 

(254

)

Unrealized loss on marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain arising during the period, net of tax

 

 

 

 

2,019

 

 

 

 

 

 

2,019

 

Net holding gain reclassified to net investment income, net of tax

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Unrealized gain (loss) from equity method investees' cash flow hedge, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding loss arising during the period, net of tax

 

 

 

 

(32

)

 

 

 

 

 

(32

)

Net holding loss reclassified to equity in loss of non-consolidated entities, net of tax

 

 

 

 

131

 

 

 

 

 

 

131

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss)

 

 

1,815

 

 

1,815

 

 

(87

)

 

(1,728

)

 

1,815

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total comprehensive loss

 

$

(2,693

)

$

(6,153

)

$

(541

)

$

6,694

 

$

(2,693

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 
Schedule of condensed balance sheets

As of March 31, 2015:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-
Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

334

 

$

101,030

 

$

41,389

 

$

 

$

142,753

 

Receivables, net

 

 

(21

)

 

48,316

 

 

25

 

 

 

 

48,320

 

Deferred tax asset

 

 

 

 

107,938

 

 

 

 

 

 

107,938

 

Other current assets

 

 

 

 

85,328

 

 

1,439

 

 

 

 

86,767

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

313

 

 

342,612

 

 

42,853

 

 

 

 

385,778

 

Investment in equity of subsidiaries

 

 

1,600,969

 

 

28,849

 

 

 

 

(1,629,818

)

 

 

Property, net

 

 

 

 

1,266,602

 

 

258

 

 

 

 

1,266,860

 

Intangible assets, net

 

 

 

 

223,314

 

 

 

 

 

 

223,314

 

Intercompany advances

 

 

1,679,967

 

 

(1,684,908

)

 

4,941

 

 

 

 

 

Goodwill

 

 

 

 

2,291,943

 

 

 

 

 

 

2,291,943

 

Deferred tax asset

 

 

 

 

75,799

 

 

 

 

 

 

75,799

 

Other long-term assets

 

 

12,435

 

 

406,643

 

 

22

 

 

 

 

419,100

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

3,293,684

 

$

2,950,854

 

$

48,074

 

$

(1,629,818

)

$

4,662,794

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities and Stockholder's Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

$

210,021

 

$

305

 

$

 

$

210,326

 

Accrued expenses and other liabilities

 

 

15,281

 

 

121,268

 

 

(90

)

 

 

 

136,459

 

Deferred revenues and income

 

 

 

 

183,371

 

 

3

 

 

 

 

183,374

 

Current maturities of corporate borrowings and capital and financing lease obligations

 

 

14,484

 

 

9,417

 

 

 

 

 

 

23,901

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

29,765

 

 

524,077

 

 

218

 

 

 

 

554,060

 

Corporate borrowings

 

 

1,766,072

 

 

5,556

 

 

 

 

 

 

1,771,628

 

Capital and financing lease obligations

 

 

 

 

99,790

 

 

 

 

 

 

99,790

 

Exhibitor services agreement

 

 

 

 

319,859

 

 

 

 

 

 

319,859

 

Other long-term liabilities

 

 

 

 

400,603

 

 

19,007

 

 

 

 

419,610

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

 

1,795,837

 

 

1,349,885

 

 

19,225

 

 

 

 

3,164,947

 

Stockholder's equity

 

 

1,497,847

 

 

1,600,969

 

 

28,849

 

 

(1,629,818

)

 

1,497,847

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities and stockholder's equity

 

$

3,293,684

 

$

2,950,854

 

$

48,074

 

$

(1,629,818

)

$

4,662,794

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

As of December 31, 2014:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

403

 

$

174,117

 

$

41,635

 

$

 

$

216,155

 

Receivables, net

 

 

(21

)

 

99,224

 

 

49

 

 

 

 

99,252

 

Deferred tax asset

 

 

 

 

107,938

 

 

 

 

 

 

107,938

 

Other current assets

 

 

 

 

82,981

 

 

1,362

 

 

 

 

84,343

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

382

 

 

464,260

 

 

43,046

 

 

 

 

507,688

 

Investment in equity of subsidiaries

 

 

1,617,873

 

 

25,158

 

 

 

 

(1,643,031

)

 

 

Property, net

 

 

 

 

1,246,945

 

 

285

 

 

 

 

1,247,230

 

Intangible assets, net

 

 

 

 

225,515

 

 

 

 

 

 

225,515

 

Intercompany advances

 

 

1,673,001

 

 

(1,675,584

)

 

2,583

 

 

 

 

 

Goodwill

 

 

 

 

2,291,943

 

 

 

 

 

 

2,291,943

 

Deferred tax asset

 

 

 

 

73,817

 

 

 

 

 

 

73,817

 

Other long-term assets

 

 

13,129

 

 

404,454

 

 

21

 

 

 

 

417,604

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

3,304,385

 

$

3,056,508

 

$

45,935

 

$

(1,643,031

)

$

4,763,797

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities and Stockholder's Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

$

262,288

 

$

347

 

$

 

$

262,635

 

Accrued expenses and other liabilities

 

 

6,102

 

 

130,213

 

 

(53

)

 

 

 

136,262

 

Deferred revenues and income

 

 

 

 

213,881

 

 

1

 

 

 

 

213,882

 

Current maturities of corporate borrowings and capital and financing lease obligations

 

 

14,484

 

 

9,114

 

 

 

 

 

 

23,598

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

20,586

 

 

615,496

 

 

295

 

 

 

 

636,377

 

Corporate borrowings

 

 

1,769,576

 

 

5,556

 

 

 

 

 

 

1,775,132

 

Capital and financing lease obligations

 

 

 

 

101,533

 

 

 

 

 

 

101,533

 

Exhibitor services agreement

 

 

 

 

316,815

 

 

 

 

 

 

316,815

 

Other long-term liabilities

 

 

 

 

399,235

 

 

20,482

 

 

 

 

419,717

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

 

1,790,162

 

 

1,438,635

 

 

20,777

 

 

 

 

3,249,574

 

Stockholder's equity

 

 

1,514,223

 

 

1,617,873

 

 

25,158

 

 

(1,643,031

)

 

1,514,223

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities and stockholder's equity

 

$

3,304,385

 

$

3,056,508

 

$

45,935

 

$

(1,643,031

)

$

4,763,797

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

As of December 31, 2014:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-Guarantors

 

Consolidating
Adjustments

 

Consolidated
AMC
Entertainment Inc.

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

403

 

$

174,117

 

$

41,635

 

$

 

$

216,155

 

Receivables, net

 

 

(21

)

 

99,224

 

 

49

 

 

 

 

99,252

 

Deferred tax asset

 

 

 

 

107,938

 

 

 

 

 

 

107,938

 

Other current assets

 

 

 

 

82,981

 

 

1,362

 

 

 

 

84,343

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

382

 

 

464,260

 

 

43,046

 

 

 

 

507,688

 

Investment in equity of subsidiaries

 

 

1,617,873

 

 

25,158

 

 

 

 

(1,643,031

)

 

 

Property, net

 

 

 

 

1,246,945

 

 

285

 

 

 

 

1,247,230

 

Intangible assets, net

 

 

 

 

225,515

 

 

 

 

 

 

225,515

 

Intercompany advances

 

 

1,673,001

 

 

(1,675,584

)

 

2,583

 

 

 

 

 

Goodwill

 

 

 

 

2,291,943

 

 

 

 

 

 

2,291,943

 

Deferred tax asset

 

 

 

 

73,817

 

 

 

 

 

 

73,817

 

Other long-term assets

 

 

13,129

 

 

404,454

 

 

21

 

 

 

 

417,604

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

3,304,385

 

$

3,056,508

 

$

45,935

 

$

(1,643,031

)

$

4,763,797

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities and Stockholder's Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

$

262,288

 

$

347

 

$

 

$

262,635

 

Accrued expenses and other liabilities

 

 

6,102

 

 

130,213

 

 

(53

)

 

 

 

136,262

 

Deferred revenues and income

 

 

 

 

213,881

 

 

1

 

 

 

 

213,882

 

Current maturities of corporate borrowings and capital and financing lease obligations

 

 

14,484

 

 

9,114

 

 

 

 

 

 

23,598

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

20,586

 

 

615,496

 

 

295

 

 

 

 

636,377

 

Corporate borrowings

 

 

1,769,576

 

 

5,556

 

 

 

 

 

 

1,775,132

 

Capital and financing lease obligations

 

 

 

 

101,533

 

 

 

 

 

 

101,533

 

Exhibitor services agreement

 

 

 

 

316,815

 

 

 

 

 

 

316,815

 

Other long-term liabilities

 

 

 

 

399,235

 

 

20,482

 

 

 

 

419,717

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

 

1,790,162

 

 

1,438,635

 

 

20,777

 

 

 

 

3,249,574

 

Stockholder's equity

 

 

1,514,223

 

 

1,617,873

 

 

25,158

 

 

(1,643,031

)

 

1,514,223

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities and stockholder's equity

 

$

3,304,385

 

$

3,056,508

 

$

45,935

 

$

(1,643,031

)

$

4,763,797

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

As of December 31, 2013:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-Guarantors

 

Consolidating
Adjustments

 

Consolidated
AMC
Entertainment Inc.

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

485

 

$

501,989

 

$

41,837

 

$

 

$

544,311

 

Receivables, net

 

 

(10

)

 

106,096

 

 

62

 

 

 

 

106,148

 

Deferred tax asset

 

 

 

 

110,097

 

 

 

 

 

 

110,097

 

Other current assets

 

 

 

 

79,433

 

 

1,391

 

 

 

 

80,824

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

475

 

 

797,615

 

 

43,290

 

 

 

 

841,380

 

Investment in equity of subsidiaries

 

 

1,617,629

 

 

18,903

 

 

 

 

(1,636,532

)

 

 

Property, net

 

 

 

 

1,179,666

 

 

88

 

 

 

 

1,179,754

 

Intangible assets, net

 

 

 

 

234,319

 

 

 

 

 

 

234,319

 

Intercompany advances

 

 

1,953,778

 

 

(1,953,145

)

 

(633

)

 

 

 

 

Goodwill

 

 

 

 

2,291,943

 

 

 

 

 

 

2,291,943

 

Deferred tax asset

 

 

 

 

96,824

 

 

 

 

 

 

96,824

 

Other long-term assets

 

 

7,841

 

 

394,031

 

 

632

 

 

 

 

402,504

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

3,579,723

 

$

3,060,156

 

$

43,377

 

$

(1,636,532

)

$

5,046,724

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities and Stockholder's Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

$

267,675

 

$

488

 

$

 

$

268,163

 

Accrued expenses and other liabilities

 

 

306

 

 

170,676

 

 

(62

)

 

 

 

170,920

 

Deferred revenues and income

 

 

 

 

202,833

 

 

 

 

 

 

202,833

 

Current maturities of corporate borrowings and capital and financing lease obligations

 

 

7,750

 

 

8,330

 

 

 

 

 

 

16,080

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

8,056

 

 

649,514

 

 

426

 

 

 

 

657,996

 

Corporate borrowings

 

 

2,062,728

 

 

6,944

 

 

 

 

 

 

2,069,672

 

Capital and financing lease obligations

 

 

 

 

109,258

 

 

 

 

 

 

109,258

 

Exhibitor services agreement

 

 

 

 

329,913

 

 

 

 

 

 

329,913

 

Other long-term liabilities

 

 

 

 

346,898

 

 

24,048

 

 

 

 

370,946

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

 

2,070,784

 

 

1,442,527

 

 

24,474

 

 

 

 

3,537,785

 

Stockholder's equity

 

 

1,508,939

 

 

1,617,629

 

 

18,903

 

 

(1,636,532

)

 

1,508,939

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities and stockholder's equity

 

$

3,579,723

 

$

3,060,156

 

$

43,377

 

$

(1,636,532

)

$

5,046,724

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of condensed statements of cash flows

Three months ended March 31, 2015:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

11,443

 

$

7,991

 

$

2,129

 

$

 

$

21,563

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(69,582

)

 

(8

)

 

 

 

(69,590

)

Investments in non-consolidated entities, net

 

 

 

 

(152

)

 

 

 

 

 

(152

)

Other, net

 

 

 

 

(1,636

)

 

 

 

 

 

(1,636

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in investing activities

 

 

 

 

(71,370

)

 

(8

)

 

 

 

(71,378

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash used to pay dividends to Holdings

 

 

(19,821

)

 

 

 

 

 

 

 

(19,821

)

Principal payments under capital and financing lease obligations

 

 

 

 

(1,886

)

 

 

 

 

 

(1,886

)

Principle payments under Term Loan

 

 

(1,938

)

 

 

 

 

 

 

 

(1,938

)

Change in intercompany advances

 

 

10,247

 

 

(7,889

)

 

(2,358

)

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in financing activities

 

 

(11,512

)

 

(9,775

)

 

(2,358

)

 

 

 

(23,645

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effect of exchange rate changes on cash and equivalents

 

 

 

 

67

 

 

(9

)

 

 

 

58

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net decrease in cash and equivalents

 

 

(69

)

 

(73,087

)

 

(246

)

 

 

 

(73,402

)

Cash and equivalents at beginning of period

 

 

403

 

 

174,117

 

 

41,635

 

 

 

 

216,155

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and equivalents at end of period

 

$

334

 

$

101,030

 

$

41,389

 

$

 

$

142,753

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Three months ended March 31, 2014:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-Guarantors

 

Consolidating
Adjustments

 

Consolidated AMC
Entertainment Inc.

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

15,308

 

$

(16,429

)

$

(454

)

$

 

$

(1,575

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(55,562

)

 

(37

)

 

 

 

(55,599

)

Investments in non-consolidated entities, net

 

 

 

 

(721

)

 

 

 

 

 

(721

)

Payments from the disposition of long-term assets

 

 

 

 

(128

)

 

 

 

 

 

(128

)

Other, net

 

 

 

 

(1,783

)

 

 

 

 

 

(1,783

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in investing activities

 

 

 

 

(58,194

)

 

(37

)

 

 

 

(58,231

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Senior Subordinated Notes due 2022

 

 

375,000

 

 

 

 

 

 

 

 

375,000

 

Repurchase of Senior Subordinated Notes due 2019

 

 

(496,903

)

 

 

 

 

 

 

 

(496,903

)

Payment of initial public offering costs

 

 

 

 

(281

)

 

 

 

 

 

(281

)

Deferred financing costs

 

 

(7,568

)

 

 

 

 

 

 

 

(7,568

)

Principal payments under capital and financing lease obligations

 

 

 

 

(1,672

)

 

 

 

 

 

(1,672

)

Principle payments under Term Loan

 

 

(1,938

)

 

 

 

 

 

 

 

(1,938

)

Change in intercompany advances

 

 

116,181

 

 

(116,542

)

 

361

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities

 

 

(15,228

)

 

(118,495

)

 

361

 

 

 

 

(133,362

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effect of exchange rate changes on cash and equivalents

 

 

 

 

(53

)

 

44

 

 

 

 

(9

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net increase (decrease) in cash and equivalents

 

 

80

 

 

(193,171

)

 

(86

)

 

 

 

(193,177

)

Cash and equivalents at beginning of period

 

 

485

 

 

501,989

 

 

41,837

 

 

 

 

544,311

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and equivalents at end of period

 

$

565

 

$

308,818

 

$

41,751

 

$

 

$

351,134

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-Guarantors

 

Consolidating
Adjustments

 

Consolidated
AMC
Entertainment Inc.

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

13,212

 

$

280,990

 

$

3,100

 

$

 

$

297,302

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(270,677

)

 

(57

)

 

 

 

(270,734

)

Proceeds from the disposition of long-term assets

 

 

 

 

238

 

 

 

 

 

 

238

 

Investments in non-consolidated entities, net

 

 

 

 

(1,522

)

 

 

 

 

 

(1,522

)

Other, net

 

 

 

 

327

 

 

 

 

 

 

327

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in investing activities

 

 

 

 

(271,634

)

 

(57

)

 

 

 

(271,691

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Senior Subordinated Notes due 2022

 

 

375,000

 

 

 

 

 

 

 

 

375,000

 

Repurchase of Subordinated Notes due 2019

 

 

(639,728

)

 

 

 

 

 

 

 

(639,728

)

Payment of initial public offering costs

 

 

 

 

(281

)

 

 

 

 

 

(281

)

Principle payments under Term Loan

 

 

(7,750

)

 

 

 

 

 

 

 

(7,750

)

Principal payments under capital and financing lease obligations

 

 

 

 

(6,941

)

 

 

 

 

 

(6,941

)

Principal payments under promissory note

 

 

 

 

(1,389

)

 

 

 

 

 

(1,389

)

Principal amount of coupon payment under Senior Subordinated Notes due 2020

 

 

(6,227

)

 

 

 

 

 

 

 

(6,227

)

Deferred financing costs

 

 

(7,952

)

 

 

 

 

 

 

 

(7,952

)

Cash used to pay dividends to Holdings

 

 

(58,504

)

 

 

 

 

 

 

 

(58,504

)

Change in intercompany advances

 

 

331,867

 

 

(328,651

)

 

(3,216

)

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in financing activities

 

 

(13,294

)

 

(337,262

)

 

(3,216

)

 

 

 

(353,772

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effect of exchange rate changes on cash and equivalents

 

 

 

 

34

 

 

(29

)

 

 

 

5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net decrease in cash and equivalents

 

 

(82

)

 

(327,872

)

 

(202

)

 

 

 

(328,156

)

Cash and equivalents at beginning of period

 

 

485

 

 

501,989

 

 

41,837

 

 

 

 

544,311

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and equivalents at end of period

 

$

403

 

$

174,117

 

$

41,635

 

$

 

$

216,155

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Twelve months ended December 31, 2013:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-Guarantors

 

Consolidating
Adjustments

 

Consolidated
AMC
Entertainment Inc.

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

3,772

 

$

354,520

 

$

(950

)

$

 

$

357,342

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(260,633

)

 

(190

)

 

 

 

(260,823

)

Acquisition of Rave theatres, net of cash acquired

 

 

 

 

(1,128

)

 

 

 

 

 

(1,128

)

Proceeds from the disposition of long-term assets

 

 

 

 

3,880

 

 

 

 

 

 

3,880

 

Investments in non-consolidated entities, net

 

 

 

 

(3,280

)

 

15

 

 

 

 

(3,265

)

Other, net

 

 

 

 

(7,448

)

 

 

 

 

 

(7,448

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in investing activities

 

 

 

 

(268,609

)

 

(175

)

 

 

 

(268,784

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Term Loan due 2020

 

 

773,063

 

 

 

 

 

 

 

 

773,063

 

Capital contribution from Holdings

 

 

355,580

 

 

 

 

 

 

 

 

355,580

 

Repayment of Term Loan due 2016

 

 

(464,088

)

 

 

 

 

 

 

 

(464,088

)

Repayment of Term Loan due 2018

 

 

(296,250

)

 

 

 

 

 

 

 

(296,250

)

Principle payments under Term Loan

 

 

(7,813

)

 

 

 

 

 

 

 

(7,813

)

Principal payments under capital and financing lease obligations

 

 

 

 

(6,446

)

 

 

 

 

 

(6,446

)

Deferred financing costs

 

 

(9,126

)

 

 

 

 

 

 

 

(9,126

)

Payment of construction payables

 

 

 

 

(19,404

)

 

 

 

 

 

(19,404

)

Cash used to pay dividends to Holdings

 

 

(588

)

 

 

 

 

 

 

 

(588

)

Change in intercompany advances

 

 

(354,373

)

 

352,861

 

 

1,512

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities

 

 

(3,595

)

 

327,011

 

 

1,512

 

 

 

 

324,928

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effect of exchange rate changes on cash and equivalents

 

 

 

 

(101

)

 

(2

)

 

 

 

(103

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net increase in cash and equivalents

 

 

177

 

 

412,821

 

 

385

 

 

 

 

413,383

 

Cash and equivalents at beginning of period

 

 

308

 

 

89,168

 

 

41,452

 

 

 

 

130,928

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and equivalents at end of period

 

$

485

 

$

501,989

 

$

41,837

 

$

 

$

544,311

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Successor from Inception on August 31, 2012 through December 31, 2012:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-Guarantors

 

Consolidating
Adjustments

 

Consolidated
AMC
Entertainment Inc.

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

(21,605

)

$

143,430

 

$

(47,933

)

$

 

$

73,892

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(72,765

)

 

(9

)

 

 

 

(72,774

)

Merger, net of cash acquired

 

 

 

 

3,110

 

 

 

 

 

 

3,110

 

Acquisition of Rave theatres, net of cash acquired

 

 

 

 

(87,555

)

 

 

 

 

 

(87,555

)

Proceeds from the disposition of long-term assets

 

 

 

 

112

 

 

(22

)

 

 

 

90

 

Investments in non-consolidated entities, net

 

 

 

 

(1,173

)

 

(21

)

 

 

 

(1,194

)

Other, net

 

 

 

 

(575

)

 

 

 

 

 

(575

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in investing activities

 

 

 

 

(158,846

)

 

(52

)

 

 

 

(158,898

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principle payments under Term Loan

 

 

(4,002

)

 

 

 

 

 

 

 

(4,002

)

Principal payments under capital and financing lease obligations

 

 

 

 

(875

)

 

 

 

 

 

(875

)

Capital contribution of Wanda

 

 

100,000

 

 

 

 

 

 

 

 

100,000

 

Payment of construction payables

 

 

 

 

22,487

 

 

 

 

 

 

22,487

 

Change in intercompany advances

 

 

(74,376

)

 

23,867

 

 

50,509

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by financing activities

 

 

21,622

 

 

45,479

 

 

50,509

 

 

 

 

117,610

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effect of exchange rate changes on cash and equivalents

 

 

 

 

3,779

 

 

(3,986

)

 

 

 

(207

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net increase (decrease) in cash and equivalents

 

 

17

 

 

33,842

 

 

(1,462

)

 

 

 

32,397

 

Cash and equivalents at beginning of period

 

 

291

 

 

55,326

 

 

42,914

 

 

 

 

98,531

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and equivalents at end of period

 

$

308

 

$

89,168

 

$

41,452

 

$

 

$

130,928

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Predecessor from March 30, 2012 through August 30, 2012:

                                                                                                                                                                                    

(In thousands)

 

AMCE

 

Subsidiary
Guarantors

 

Subsidiary
Non-Guarantors

 

Consolidating
Adjustments

 

Consolidated
AMC
Entertainment Inc.

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

(3,735

)

$

82,423

 

$

809

 

$

 

$

79,497

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(40,095

)

 

(21

)

 

 

 

(40,116

)

Proceeds from the disposition of long-term assets

 

 

 

 

7,134

 

 

157

 

 

 

 

7,291

 

Investments in non-consolidated entities, net

 

 

 

 

(17

)

 

1,606

 

 

 

 

1,589

 

Other, net

 

 

 

 

205

 

 

 

 

 

 

205

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

 

 

(32,773

)

 

1,742

 

 

 

 

(31,031

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of Senior Subordinated Notes due 2014

 

 

(191,035

)

 

 

 

 

 

 

 

(191,035

)

Principle payments under Term Loan

 

 

(4,002

)

 

 

 

 

 

 

 

(4,002

)

Principal payments under capital and financing lease obligations

 

 

 

 

(1,298

)

 

 

 

 

 

(1,298

)

Deferred financing costs

 

 

(2,378

)

 

 

 

 

 

 

 

(2,378

)

Payment of construction payables

 

 

 

 

(23,575

)

 

 

 

 

 

(23,575

)

Change in intercompany advances

 

 

200,755

 

 

(200,872

)

 

117

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities

 

 

3,340

 

 

(225,745

)

 

117

 

 

 

 

(222,288

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effect of exchange rate changes on cash and equivalents

 

 

 

 

(588

)

 

604

 

 

 

 

16

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net increase (decrease) in cash and equivalents

 

 

(395

)

 

(176,683

)

 

3,272

 

 

 

 

(173,806

)

Cash and equivalents at beginning of period

 

 

686

 

 

232,009

 

 

39,642

 

 

 

 

272,337

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and equivalents at end of period

 

$

291

 

$

55,326

 

$

42,914

 

$

 

$

98,531

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​