EX-12 2 a50269079_ex12.htm EXHIBIT 12 a50269079_ex12.htm
Exhibit 12

PFIZER INC. AND SUBSIDIARY COMPANIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

   
Three
Months
Ended
April 1,
   
Year Ended December 31,
 
(in millions, except ratios)
 
2012
   
2011
   
2010
   
2009
   
2008
   
2007
 
                                     
Determination of earnings:
                                   
Income from continuing operations
                                   
before provision for taxes on income,
noncontrolling interests and cumulative effect of a change in accounting principles
  $ 2,553     $ 12,762     $ 9,282     $ 10,674     $ 9,520     $ 9,127  
Less:
                                               
Noncontrolling interests
    9       42       31       8       22       40  
Income attributable to Pfizer Inc.
    2,544       12,720       9,251       10,666       9,498       9,087  
Add:
                                               
Fixed charges
    423       1,813       1,932       1,358       647       541  
Total earnings as defined
  $ 2,967     $ 14,533     $ 11,183     $ 12,024     $ 10,145     $ 9,628  
                                                 
Fixed charges:
                                               
Interest expense(a)
  $ 390     $ 1,681     $ 1,797     $ 1,232     $  516     $ 397  
Preferred stock dividends(b)
    1       5       6       7       8       11  
Rents(c)
    32       127       129       119       123       133  
Fixed charges
    423       1,813       1,932       1,358       647       541  
Capitalized interest
    10       50       36       34       46       43  
                                                 
Total fixed charges
  $ 433     $ 1,863     $ 1,968     $ 1,392     $  693     $ 584  
                                                 
Ratio of earnings to fixed charges
    6.9       7.8       5.7       8.6       14.6       16.5  
 
(a)
Interest expense includes amortization of debt premium, discount and expenses. Interest expense does not include interest related to uncertain tax positions of $83 million for the first three months of 2012; $346 million for 2011; $384 million for 2010; $337 million for 2009; $333 million for 2008; and $331 million for 2007.
(b)
Preferred stock dividends are from our Series A convertible perpetual preferred stock held by an Employee Stock Ownership Plan assumed in connection with our acquisition of Pharmacia in 2003.
(c)
Rents included in the computation consist of one-third of rental expense, which we believe to be a conservative estimate of an interest factor in our leases, which are not material.

All financial information reflects Capsugel (the sale of which closed on August 1, 2011) as a discontinued operation.