XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Shareholders' Equity [Member]
Common Stock [Member]
Add'l Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accum. Other Comp. Loss [Member]
Noncontrolling Interests [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     9,562          
Beginning balance at Dec. 31, 2023 $ 89,288 $ 89,014 $ 478 $ 92,631 $ (114,487) $ 118,353 $ (7,961) $ 274
Beginning balance (in shares) at Dec. 31, 2023         (3,916)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income/(loss) 3,171 3,156       3,156   15
Other comprehensive income/(loss), net of tax 131 145         145 (14)
Cash dividends declared:                
Common stock (4,760) (4,760)       (4,760)    
Share-based payment transactions (in shares)     30   10      
Share-based payment transactions 144 144 $ 1 566 $ (270) (153)    
Other 0             0
Ending balance (in shares) at Jun. 30, 2024     9,592          
Ending balance at Jun. 30, 2024 87,975 87,700 $ 480 93,197 $ (114,757) 116,596 (7,816) 275
Ending balance (in shares) at Jun. 30, 2024         (3,925)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     9,592          
Beginning balance at Mar. 31, 2024 92,558 92,282 $ 480 92,997 $ (114,755) 121,318 (7,758) 276
Beginning balance (in shares) at Mar. 31, 2024         (3,925)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income/(loss) 48 41       41   7
Other comprehensive income/(loss), net of tax (67) (58)         (58) (9)
Cash dividends declared:                
Common stock (4,760) (4,760)       (4,760)    
Share-based payment transactions (in shares)     0   0      
Share-based payment transactions 196 196 $ 0 200 $ (2) (2)    
Other 0 0       0   0
Ending balance (in shares) at Jun. 30, 2024     9,592          
Ending balance at Jun. 30, 2024 87,975 87,700 $ 480 93,197 $ (114,757) 116,596 (7,816) 275
Ending balance (in shares) at Jun. 30, 2024         (3,925)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     9,592          
Beginning balance (in shares)     9,593          
Beginning balance at Dec. 31, 2024 88,497 88,203 $ 480 93,603 $ (114,763) 116,725 (7,842) 294
Beginning balance (in shares) at Dec. 31, 2024         (3,926)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income/(loss) 5,901 5,877       5,877   24
Other comprehensive income/(loss), net of tax (598) (596)         (596) [1] (3)
Cash dividends declared:                
Common stock (4,890) (4,890)       (4,890)    
Share-based payment transactions (in shares)     28   9      
Share-based payment transactions 101 101 $ 1 450 $ (246) (104)    
Other 2 0       0   2
Ending balance (in shares) at Jun. 29, 2025     9,620          
Ending balance at Jun. 29, 2025 89,012 88,695 $ 481 94,053 $ (115,010) 117,609 (8,438) 317
Ending balance (in shares) at Jun. 29, 2025         (3,935)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     9,620          
Beginning balance at Mar. 30, 2025 90,637 90,338 $ 481 93,856 $ (115,008) 119,590 (8,581) 299
Beginning balance (in shares) at Mar. 30, 2025         (3,935)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income/(loss) 2,928 2,910       2,910   18
Other comprehensive income/(loss), net of tax 143 143         143 0
Cash dividends declared:                
Common stock (4,890) (4,890)       (4,890)    
Share-based payment transactions (in shares)     0   0      
Share-based payment transactions 195 195 $ 0 197 $ (2) (1)    
Other (1) (1)       (1)   0
Ending balance (in shares) at Jun. 29, 2025     9,620          
Ending balance at Jun. 29, 2025 $ 89,012 $ 88,695 $ 481 $ 94,053 $ (115,010) $ 117,609 $ (8,438) $ 317
Ending balance (in shares) at Jun. 29, 2025         (3,935)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     9,620          
[1] Foreign currency translation adjustments include net gains/(losses) related to the impact of our net investment hedging program.