XML 85 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions, Divestitures, Equity-Method Investments, Licensing Arrangement, Collaborative Arrangements and Research and Development Arrangement - Summarized Financial Information of Equity Method Investee (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Sep. 30, 2022
Dec. 31, 2021
Sep. 30, 2021
Dec. 31, 2020
Equity Method Investment, Summarized Financial Information, Balance Sheet [Abstract]              
Current assets $ 43,333   $ 51,259        
Total assets 226,501   197,205        
Current liabilities 47,794   42,138        
Total liabilities 137,213   101,288        
Equity attributable to shareholders 89,014   95,661        
Equity attributable to noncontrolling interests 274   256        
Total equity 89,288   95,916   $ 77,462   $ 63,473
Equity Method Investment, Summarized Financial Information [Abstract]              
Revenues: [1] 58,496   100,330   81,288    
Income from continuing operations 2,172   31,401   22,459    
Net income 2,158   31,407   22,025    
Income attributable to shareholders 2,119   31,372   21,979    
Haleon [Member]              
Equity Method Investment, Summarized Financial Information, Balance Sheet [Abstract]              
Current assets   $ 5,876          
Noncurrent assets   36,954          
Total assets   42,830          
Current liabilities   6,117          
Noncurrent liabilities   15,744          
Total liabilities   21,862          
Equity attributable to shareholders   20,719          
Equity attributable to noncontrolling interests   249          
Total equity   20,968          
Equity Method Investment, Summarized Financial Information [Abstract]              
Revenues:   13,921          
Cost of sales   (5,580)          
Gross profit   8,341          
Income from continuing operations   1,606          
Net income   1,606          
Income attributable to shareholders   $ 1,528          
Haleon/Consumer Healthcare JV [Member]              
Equity Method Investment, Summarized Financial Information, Balance Sheet [Abstract]              
Current assets       $ 5,932      
Noncurrent assets       35,204      
Total assets       41,137      
Current liabilities       5,235      
Noncurrent liabilities       17,220      
Total liabilities       22,455      
Equity attributable to shareholders       18,455      
Equity attributable to noncontrolling interests       227      
Total equity       18,682      
Equity Method Investment, Summarized Financial Information [Abstract]              
Revenues:       13,566      
Cost of sales       (5,081)      
Gross profit       8,486      
Income from continuing operations       1,745      
Net income       1,745      
Income attributable to shareholders       $ 1,675      
Consumer Healthcare JV [Member]              
Equity Method Investment, Summarized Financial Information [Abstract]              
Revenues:           $ 12,836  
Cost of sales           (4,755)  
Gross profit           8,081  
Income from continuing operations           1,614  
Net income           1,614  
Income attributable to shareholders           $ 1,547  
ViiV [Member]              
Equity Method Investment, Summarized Financial Information, Balance Sheet [Abstract]              
Current assets 4,237   4,043        
Noncurrent assets 3,009   3,014        
Total assets 7,245   7,057        
Current liabilities 4,085   3,780        
Noncurrent liabilities 5,998   5,996        
Total liabilities 10,083   9,777        
Equity attributable to shareholders (2,838)   (2,720)        
Equity Method Investment, Summarized Financial Information [Abstract]              
Revenues: 7,845   6,955   6,380    
Cost of sales (1,060)   (819)   (682)    
Gross profit 6,785   6,135   5,698    
Income from continuing operations 3,090   3,108   2,040    
Net income 3,090   3,108   2,040    
Income attributable to shareholders $ 3,090   $ 3,108   $ 2,040    
[1] Earnings = Income from continuing operations before provision/(benefit) for taxes on income. Biopharma’s revenues and earnings in 2023 reflect a non-cash revenue reversal of $3.5 billion (see Note 17C). Biopharma’s earnings also include dividend income from our investment in ViiV of $265 million in 2023, $314 million in 2022 and $166 million in 2021.