XML 54 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases Leases
We lease real estate, fleet, and equipment for use in our operations. Our leases generally have lease terms of 1 to 30 years, some of which include options to terminate or extend leases for up to 5 to 10 years or on a month-to-month basis. We include options that are reasonably certain to be exercised as part of the determination of lease terms. We may negotiate termination clauses in anticipation of any changes in market conditions, but generally these termination options have not been exercised. Residual value guarantees are generally not included within our operating leases with the exception of some fleet leases. In addition to base rent payments, the leases may require us to pay directly for taxes and other non-lease components, such as insurance, maintenance and other operating expenses, which may be dependent on usage or vary month-to-month. Variable lease payments amounted to $444 million in 2023, $536 million in 2022 and $381 million in 2021. We elected the practical expedient to not separate non-lease components from lease components in calculating the amounts of ROU assets and lease liabilities for all underlying asset classes.
We determine if an arrangement is a lease at inception of the contract and we perform the lease classification test as of the lease commencement date. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date
based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the information available at commencement date in determining the present value of future payments.
For operating leases, the ROU assets and liabilities in our consolidated balance sheets follows:
As of December 31,
(MILLIONS)Balance Sheet Classification20232022
ROU assetsOther noncurrent assets$2,924 $3,002 
Lease liabilities (short-term)Other current liabilities527 620 
Lease liabilities (long-term)Other noncurrent liabilities2,626 2,597 
Components of total lease cost includes:
Year Ended December 31,
(MILLIONS)202320222021
Operating lease cost$863 $714 $548 
Variable lease cost444 536 381 
Sublease income(24)(32)(41)
Total lease cost$1,283 $1,218 $888 
Other supplemental information follows:
As of December 31,
(MILLIONS)20232022
Operating leases
Weighted-Average Remaining Contractual Lease Term (Years)10.811
Weighted-Average Discount Rate3.8 %3.0 %
Year Ended December 31,
(MILLIONS)202320222021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$744 $617 $387 
(Gains)/losses on sale and leaseback transactions, net(49)11 
The following reconciles the undiscounted cash flows for the first five years and total of the remaining years to the operating lease liabilities recorded in the consolidated balance sheet as of December 31, 2023:
(MILLIONS)
PeriodOperating Lease Liabilities
Next one year(a)
$639 
1-2 years474 
2-3 years387 
3-4 years319 
4-5 years262 
Thereafter1,743 
Total undiscounted lease payments3,824 
Less: Imputed interest
671 
Present value of minimum lease payments3,153 
Less: Current portion
527 
Noncurrent portion$2,626 
(a)Reflects lease payments due within 12 months subsequent to the balance sheet date.