XML 152 R122.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share-Based Payments - Summary of TSRU and PTU Activity (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Dec. 31, 2023
USD ($)
$ / shares
shares
Total Shareholder Return Units (TSRUs) [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Units outstanding, shares 163,572,000 [1],[2]
Units vested, shares 85,899,000 [1],[2]
Units expected to vest, shares 75,276,000 [1],[2],[3]
Units outstanding, weighted average grant price (in dollars per share) | $ / shares $ 36.83 [1],[2]
Units vested, weighted average grant price (in dollars per share) | $ / shares 34.05 [1],[2]
Units expected to vest, weighted average grant price (in dollars per share) | $ / shares $ 39.82 [1],[2],[3]
Units outstanding, weighted average remaining contractual term 2 years [1],[2]
Units vested, weighted average remaining contractual term 9 months 18 days [1],[2]
Units expected to vest, weighted average remaining contractual term 3 years 2 months 12 days [1],[2],[3]
Units outstanding, aggregate intrinsic value | $ $ 131 [1],[2],[4]
Units vested, aggregate intrinsic value | $ 131 [1],[2],[4]
Units expected to vest, aggregate intrinsic value | $ $ 0 [1],[2],[3],[4]
Units settled, shares 38,957,175
Units settled, weighted average grant price (in dollars per share) | $ / shares $ 29.80
Units exercised, shares 1,827,019
Units exercised, weighted average grant price (in dollars per share) | $ / shares $ 31.73
Profit Units [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Units converted and exercised, shares 1,060,000 [1],[2]
Units exercised and converted, weighted average remaining contractual term 7 months 6 days [1],[2]
Units exercised and converted, aggregate intrinsic value | $ $ 31 [1],[2],[4]
Units granted upon conversion, shares 679,742
[1] In 2023, 1,827,019 TSRUs with a weighted-average grant price of $31.73 per unit were converted into 679,742 PTUs.
[2] In 2023, we settled 38,957,175 TSRUs with a weighted-average grant price of $29.80 per unit.
[3] The number of TSRUs expected to vest takes into account an estimate of expected forfeitures
[4] Market price of our underlying common stock less exercise price.