XML 55 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases Leases
We lease real estate, fleet, and equipment for use in our operations. Our leases generally have lease terms of 1 to 30 years, some of which include options to terminate or extend leases for up to 5 to 10 years or on a month-to-month basis. We include options that are reasonably certain to be exercised as part of the determination of lease terms. We may negotiate termination clauses in anticipation of any changes in market conditions, but generally these termination options have not been exercised. Residual value guarantees are generally not included within our operating leases with the exception of some fleet leases. In addition to base rent payments, the leases may require us to pay directly for taxes and other non-lease components, such as insurance, maintenance and other operating expenses, which may be dependent on usage or vary month-to-month. Variable lease payments amounted to $536 million in 2022, $381 million in 2021 and $380 million in 2020. We elected the practical expedient to not separate non-lease components from lease components in calculating the amounts of ROU assets and lease liabilities for all underlying asset classes.
We determine if an arrangement is a lease at inception of the contract and we perform the lease classification test as of the lease commencement date. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our estimated incremental borrowing rate based on the information available at commencement date in determining the present value of future payments.
For operating leases, the ROU assets and liabilities in our consolidated balance sheets follows:
As of December 31,
(MILLIONS)Balance Sheet Classification20222021
ROU assetsOther noncurrent assets$3,002 $2,839 
Lease liabilities (short-term)Other current liabilities620 449 
Lease liabilities (long-term)Other noncurrent liabilities2,597 2,510 
Components of total lease cost includes:
Year Ended December 31,
(MILLIONS)202220212020
Operating lease cost$714 $548 $432 
Variable lease cost536 381 380 
Sublease income(32)(41)(40)
Total lease cost$1,218 $888 $772 
Other supplemental information follows:
As of December 31,
(MILLIONS)20222021
Operating leases
Weighted-Average Remaining Contractual Lease Term (Years)1112
Weighted-Average Discount Rate3.0 %2.8 %
Year Ended December 31,
(MILLIONS)202220212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$617 $387 $333 
(Gains)/losses on sale and leaseback transactions, net11 (3)
The following reconciles the undiscounted cash flows for the first five years and total of the remaining years to the operating lease liabilities recorded in the consolidated balance sheet as of December 31, 2022:
(MILLIONS)
PeriodOperating Lease Liabilities
Next one year(a)
$662 
1-2 years489 
2-3 years356 
3-4 years300 
4-5 years246 
Thereafter1,791 
Total undiscounted lease payments3,844 
Less: Imputed interest
627 
Present value of minimum lease payments3,217 
Less: Current portion
620 
Noncurrent portion$2,597 
(a)Reflects lease payments due within 12 months subsequent to the balance sheet date.