XML 62 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Other (Income)/Deductions - Net - Additional Information about Intangible Assets (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 02, 2016
Sep. 27, 2015
Oct. 02, 2016
Sep. 27, 2015
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible Assets, Total [1] $ 116   $ 116  
Impairment, Total 126 $ 163 767 $ 163
In Process Research and Development [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, indefinite-lived [1],[2] 50   50  
Impairment, indefinite-lived intangible assets [2]     436  
Impairment, Total   28   28
Level 1 [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible Assets, Total [1] 0   0  
Level 1 [Member] | In Process Research and Development [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, indefinite-lived [1],[2] 0   0  
Level 2 [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible Assets, Total [1] 0   0  
Level 2 [Member] | In Process Research and Development [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, indefinite-lived [1],[2] 0   0  
Level 3 [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible Assets, Total [1] 116   116  
Level 3 [Member] | In Process Research and Development [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, indefinite-lived [1],[2] 50   50  
Developed Technology Rights [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, finite-lived [1],[2] 66   66  
Impairment, finite-lived intangible assets   $ 115 331 [2] $ 115
Developed Technology Rights [Member] | Level 1 [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, finite-lived [1],[2] 0   0  
Developed Technology Rights [Member] | Level 2 [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, finite-lived [1],[2] 0   0  
Developed Technology Rights [Member] | Level 3 [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, finite-lived [1],[2] $ 66   $ 66  
[1] The fair value amount is presented as of the date of impairment, as these assets are not measured at fair value on a recurring basis. See also Note 1C.
[2] Reflects intangible assets written down to fair value in the first nine months of 2016. Fair value was determined using the income approach, specifically the multi-period excess earnings method, also known as the discounted cash flow method. We started with a forecast of all the expected net cash flows associated with the asset and then applied an asset-specific discount rate to arrive at a net present value amount. Some of the more significant estimates and assumptions inherent in this approach include: the amount and timing of the projected net cash flows, which includes the expected impact of competitive, legal and/or regulatory forces on the product and the impact of technological risk associated with IPR&D assets; the discount rate, which seeks to reflect the various risks inherent in the projected cash flows; and the tax rate, which seeks to incorporate the geographic diversity of the projected cash flows.