XML 20 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Oct. 01, 2016
Oct. 03, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income $ 5,490,000 $ 6,392,000
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Loss on closure of restaurants 16,000  
Deferred income taxes 1,134,000 213,000
Stock-based compensation 286,000 426,000
Depreciation and amortization 4,553,000 4,415,000
Amortization of deferred financing costs 43,000  
Operating lease deferred credit (220,000) (423,000)
Excess tax benefits related to stock-based compensation (11,000) (113,000)
Changes in operating assets and liabilities:    
Accounts receivable (529,000) (205,000)
Inventories 131,000 (124,000)
Prepaid, refundable and accrued income taxes (1,886,000) 1,428,000
Prepaid expenses and other current assets (191,000) (874,000)
Other assets (865,000) (445,000)
Accounts payable - trade (331,000) 615,000
Accrued expenses and other current liabilities (18,000) (4,000)
Net cash provided by operating activities 7,602,000 11,301,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of fixed assets (2,160,000) (3,204,000)
Loans and advances made to employees (198,000) (247,000)
Payments received on employee receivables 230,000 161,000
Payments received on note receivable   253,000
Purchase of leasehold rights   (400,000)
Net cash used in investing activities (3,045,000) (3,659,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on notes payable (2,533,000) (1,794,000)
Payment of debt financing costs (131,000)  
Dividends paid (3,420,000) (4,240,000)
Proceeds from issuance of stock upon exercise of stock options 83,000 525,000
Excess tax benefits related to stock-based compensation 11,000 113,000
Distributions to non-controlling interests (1,063,000) (1,173,000)
Net cash used in financing activities (7,053,000) (6,569,000)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (2,496,000) 1,073,000
CASH AND CASH EQUIVALENTS, Beginning of year 9,735,000 8,662,000
CASH AND CASH EQUIVALENTS, End of year 7,239,000 9,735,000
Cash paid during the year for:    
Interest 416,000 238,000
Income taxes 2,850,000 956,000
Non-cash financing activities:    
Note payable in connection with the purchase of Shuckers 5,000,000  
Retirement of 1,356 treasury shares 13,220,000  
Changes in excess tax benefits from stock-based compensation 86,000 (548,000)
Meadowlands Newmark LLC [Member]    
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of member interest in Meadowlands Newmark LLC   $ (222,000)
Loan made to Meadowlands Newmark LLC (200,000)  
Shuckers Inc [Member]    
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of Shuckers $ (717,000)