XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2022
Jan. 01, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income $ 2,022 $ 2,429
Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities:    
Stock-based compensation 79 74
Gain on forgiveness of PPP Loans (272) 0
Deferred income taxes 9 180
Depreciation and amortization 1,033 1,079
Amortization of operating lease assets 311 153
Amortization of deferred financing costs 12 12
Changes in operating assets and liabilities:    
Accounts receivable (1,003) 104
Inventories 254 (915)
Prepaid, refundable and accrued income taxes 103 121
Prepaid expenses and other current assets 268 1,151
Other assets 10 16
Accounts payable - trade 280 (80)
Accrued expenses and other current liabilities (3,975) (462)
Net cash provided by (used in) operating activities (903) 3,852
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of fixed assets (797) (449)
Loans and advances made to employees (14) (11)
Payments received on employee receivables 60 52
Net cash used in investing activities (751) (408)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on notes payable (1,257) (1,919)
Principal payments on PPP Loans (531) 0
Dividends paid (450) 0
Distributions to non-controlling interests (120) (529)
Net cash used in financing activities (2,358) (2,448)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (4,012) 996
CASH AND CASH EQUIVALENTS, Beginning of period 23,439 19,171
CASH AND CASH EQUIVALENTS, End of period 19,427 20,167
Cash paid during the period for:    
Interest 416 263
Income taxes 2 8
Certificates of Deposit    
Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities:    
Accrued interest on note receivable from NMR (23) 0
Notes Receivable    
Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities:    
Accrued interest on note receivable from NMR $ (11) $ (10)