XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Jul. 02, 2022
Jul. 03, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income $ 9,176 $ 6,883
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Stock-based compensation 222 207
Gain on forgiveness of PPP Loans (2,420) (7,318)
Deferred income taxes 660 682
Accrued interest on note receivable from NMR (30) (41)
Depreciation and amortization 3,245 3,045
Amortization of operating lease assets 559 1,653
Amortization of deferred financing costs 36 47
Changes in operating assets and liabilities:    
Accounts receivable (539) (2,259)
Inventories (510) 420
Prepaid, refundable and accrued income taxes 2,498 (846)
Prepaid expenses and other current assets 1,235 (426)
Other assets (284) (87)
Accounts payable - trade 507 2,204
Accrued expenses and other current liabilities 1,481 2,484
Net cash provided by operating activities 15,836 6,648
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of fixed assets (1,785) (1,650)
Loans and advances made to employees (115) (37)
Payments received on employee receivables 126 49
Purchase of Blue Moon Fish Company, net of cash acquired 0 (1,817)
Net cash used in investing activities (1,774) (3,455)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on notes payable (3,704) (2,140)
Proceeds from PPP Loans 0 111
Principal payments on PPP Loans (1,571) 0
Dividends paid (444) 0
Proceeds from issuance of stock upon exercise of stock options 631 710
Distributions to non-controlling interests (1,543) (480)
Net cash used in financing activities (6,631) (1,799)
NET INCREASE IN CASH AND CASH EQUIVALENTS 7,431 1,394
CASH AND CASH EQUIVALENTS, Beginning of period 19,171 16,886
CASH AND CASH EQUIVALENTS, End of period 26,602 18,280
Cash paid during the period for:    
Interest 777 802
Income taxes 211 7
Non-cash financing activities:    
Note payable in connection with the purchase of Blue Moon Fish Company $ 0 $ 1,000