XML 35 R25.htm IDEA: XBRL DOCUMENT v3.25.3
Note 2 - Business Combinations (Tables)
9 Months Ended
Sep. 30, 2025
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

The following table summarizes the consideration paid for NUBC and the amounts of the assets acquired and liabilities assumed

        

recognized at the acquisition date of August 1, 2025:

        

(in thousands, Except Share and Per Share Data)

        

Purchase Price Consideration

        

Mifflinburg Bancorp, Inc. shares to be issued

  1,546,725     

Per share value assigned to shares issued

 $26.00     

Total purchase price assigned to shares issued

     $40,215 

Cash in lieu of fractional shares

      3 

Dissenter's shares (1)

  6,493     

Fair value of Dissenter's shares

 $28.80     

Total fair value of Dissenter's shares

      187 

Fair value of total consideration transferred

     $40,405 
         
         

Recognized amounts of identifiable assets acquired and liabilities assumed, at fair value

        

Cash and cash equivalents

 $43,589     

Securities, available for sale

  165,660     

Loans held for sale

  61     

Loans gross

  427,066     

Allowance for credit losses

  (725)    

Loans, net of allowance

  426,341     
         

Bank owned life insurance

  14,848     

Premises

  9,226     

Furniture, fixtures and equipment

  515     

Accrued interest receivable

  2,261     

Restricted investment in bank stock

  2,948     

Deferred tax asset

  2,849     

Core deposit intangible

  14,662     

Customer list intangibles

  1,406     

Operating lease right of use asset

  132     

Other assets

  3,679     

Total identifiable assets acquired at fair value

 $688,177     
         

Deposits

 $597,060     

Borrowings

  20,117     

Subordinated debt

  9,753     

Accrued interest payable

  554     

Operating lease liability

  132     

Other liabilities

  2,329     

Total liabilities assumed

 $629,945     

Total identifiable net assets, at fair value

     $58,232 

Preliminary bargain purchase gain

     $17,827 
         
         
Northumberland Bancorp [Member]  
Notes Tables  
Debt Securities, Available-for-Sale [Table Text Block]

August 1, 2025

        

(Dollars in Thousands)

 

PCD Loans

  

Non-PCD Loans

 

Number of loans

  379   5,023 
NUBC recorded value $53,676  $392,745 
Discount for credit risk  (194)  (4,474)

Discount for non-credit factors

  (1,238)  (13,396)

Fair value

 $52,244  $374,875