XML 83 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Information Reconciliation of Operating Profit by Segment to Consolidated (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2014
REVENUE                      
License $ 511 $ 292 $ 634 $ 1,604 $ 1,072 $ 569 $ 491 $ 503 $ 3,041 $ 2,635 $ 2,184
Support and service 353,364 319,649 320,219 307,746 318,635 296,896 296,905 288,216 1,300,978 1,200,652 1,112,331
Hardware 13,095 13,245 12,019 12,268 14,006 12,244 13,898 12,755 50,627 52,903 58,658
Total revenue 366,970 333,186 332,872 321,618 333,713 309,709 311,294 301,474 1,354,646 1,256,190 1,173,173
COST OF SALES                      
Cost of license 325 193 498 181 185 285 308 409 1,197 1,187 908
Cost of support and service 195,878 184,527 181,989 174,714 176,826 168,457 170,377 165,090 737,108 680,750 634,756
Cost of hardware 9,067 9,553 7,958 8,768 10,288 9,152 9,574 9,385 35,346 38,399 43,708
Total cost of sales 205,270 194,273 190,445 183,663 187,299 177,894 180,259 174,884 773,651 720,336 679,372
GROSS PROFIT 161,700 138,913 142,427 137,955 146,414 131,815 131,035 126,590 580,995 535,854 493,801
Total operating expenses 45,195 59,083 57,640 57,418 57,042 54,613 51,370 54,964 219,336 217,989 205,503
Total interest income (expense) (399) (432) (185) (107) (271) (636) (309) (209) (1,123) (1,425) (728)
INCOME BEFORE INCOME TAXES $ 116,106 $ 79,398 $ 84,602 $ 80,430 $ 89,101 $ 76,566 $ 79,356 $ 71,417 360,536 316,440 287,570
Banking Systems and Services [Member]                      
REVENUE                      
License                 2,536 1,727 1,514
Support and service                 960,738 922,545 853,500
Hardware                 33,394 38,457 42,657
Total revenue                 996,668 962,729 897,671
COST OF SALES                      
Cost of license                 1,058 832 555
Cost of support and service                 564,851 533,407 492,777
Cost of hardware                 23,159 27,831 31,866
Total cost of sales                 589,068 562,070 525,198
GROSS PROFIT                 407,600 400,659 372,473
Credit Union Systems and Services [Member]                      
REVENUE                      
License                 505 908 670
Support and service                 340,240 278,107 258,831
Hardware                 17,233 14,446 16,001
Total revenue                 357,978 293,461 275,502
COST OF SALES                      
Cost of license                 139 355 353
Cost of support and service                 172,257 147,343 141,979
Cost of hardware                 12,187 10,568 11,842
Total cost of sales                 184,583 158,266 154,174
GROSS PROFIT                 $ 173,395 $ 135,195 $ 121,328