XML 25 R71.htm IDEA: XBRL DOCUMENT v3.2.0.727
Quarterly Financial Information (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
REVENUE                      
License $ 1,072 $ 569 $ 491 $ 503 $ 574 $ 603 $ 245 $ 762 $ 2,635 $ 2,184 $ 5,366
Support and service 318,635 296,896 296,905 288,216 300,359 276,100 273,242 262,630 1,200,652 1,112,331 1,042,801
Hardware 14,006 12,244 13,898 12,755 14,233 14,731 15,356 14,338 52,903 58,658 59,357
Total revenue 333,713 309,709 311,294 301,474 315,166 291,434 288,843 277,730 1,256,190 1,173,173 1,107,524
COST OF SALES                      
Cost of license 185 285 308 409 148 227 188 345 1,187 908 860
Cost of support and service 176,826 168,457 170,377 165,090 168,007 162,824 154,769 149,156 680,750 634,756 601,620
Cost of hardware 10,288 9,152 9,574 9,385 10,892 11,008 10,867 10,941 38,399 43,708 43,650
Total cost of sales 187,299 177,894 180,259 174,884 179,047 174,059 165,824 160,442 720,336 679,372 646,130
GROSS PROFIT 146,414 131,815 131,035 126,590 136,119 117,375 123,019 117,288 535,854 493,801 461,394
OPERATING EXPENSES                      
Selling and marketing 23,492 21,674 22,175 21,663 22,483 21,719 20,503 20,738 89,004 85,443 80,811
Research and development 19,501 17,522 17,681 16,791 17,447 17,486 16,142 15,673 71,495 66,748 63,202
General and administrative 14,049 15,417 11,514 16,510 13,301 13,629 12,132 14,250 57,490 53,312 66,624
Total operating expenses 57,042 54,613 51,370 54,964 53,231 52,834 48,777 50,661 217,989 205,503 210,637
OPERATING INCOME 89,372 77,202 79,665 71,626 82,888 64,541 74,242 66,627 317,865 288,298 250,757
INTEREST INCOME (EXPENSE)                      
Interest income 51 33 28 57 33 84 129 131 169 377 640
Interest expense (322) (669) (337) (266) (296) (262) (267) (280) (1,594) (1,105) (6,337)
Total interest income (expense) (271) (636) (309) (209) (263) (178) (138) (149) (1,425) (728) (5,697)
INCOME BEFORE INCOME TAXES 89,101 76,566 79,356 71,417 82,625 64,363 74,104 66,478 316,440 287,570 245,060
PROVISION FOR INCOME TAXES 28,562 25,854 25,474 25,329 30,096 21,757 25,744 23,258 105,219 100,855 77,450
NET INCOME $ 60,539 $ 50,712 $ 53,882 $ 46,088 $ 52,529 $ 42,606 $ 48,360 $ 43,220 $ 211,221 $ 186,715 $ 167,610
Earnings Per Share                      
Diluted earnings per share $ 0.75 $ 0.63 $ 0.66 $ 0.56 $ 0.62 $ 0.50 $ 0.56 $ 0.50 $ 2.59 $ 2.19 $ 1.94
Diluted weighted average shares outstanding 81,086 81,094 81,634 82,589 84,276 85,467 85,986 85,854 81,601 85,396 86,619
Basic earnings per share $ 0.75 $ 0.63 $ 0.66 $ 0.56 $ 0.63 $ 0.50 $ 0.57 $ 0.51 $ 2.60 $ 2.20 $ 1.95
Basic weighted average shares outstanding 80,904 80,880 81,432 82,195 83,740 84,981 85,450 85,294 81,353 84,866 86,040
Banking Systems and Services [Member]                      
REVENUE                      
License                 $ 1,727 $ 1,514 $ 4,895
Support and service                 922,545 853,500 794,433
Hardware                 38,457 42,657 41,052
Total revenue                 962,729 897,671 840,380
COST OF SALES                      
Cost of license                 832 555 765
Cost of support and service                 533,407 492,777 461,370
Cost of hardware                 27,831 31,866 29,936
Total cost of sales                 562,070 525,198 492,071
GROSS PROFIT                 400,659 372,473 348,309
Credit Union Systems and Services [Member]                      
REVENUE                      
License                 908 670 471
Support and service                 278,107 258,831 248,368
Hardware                 14,446 16,001 18,305
Total revenue                 293,461 275,502 267,144
COST OF SALES                      
Cost of license                 355 353 95
Cost of support and service                 147,343 141,979 140,250
Cost of hardware                 10,568 11,842 13,714
Total cost of sales                 158,266 154,174 154,059
GROSS PROFIT                 $ 135,195 $ 121,328 $ 113,085