XML 36 R45.htm IDEA: XBRL DOCUMENT v3.2.0.727
Restatement of Condensed Consolidated Financial Statements Income Statement (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
REVENUE        
License $ 569 $ 603 $ 1,563 $ 1,610
Support and service 296,896 276,100 882,017 811,972
Hardware 12,244 14,731 38,897 44,425
Total revenue 309,709 291,434 922,477 858,007
COST OF SALES        
Cost of license 285 227 1,002 760
Cost of support and service 168,457 162,824 503,925 466,749
Cost of hardware 9,152 11,008 28,111 32,816
Total cost of sales 177,894 174,059 533,038 500,325
GROSS PROFIT 131,815 117,375 389,439 357,682
Selling and marketing 21,674 21,719 65,512 62,960
Research and development 17,522 17,485 51,995 49,300
General and administrative 15,417 13,630 43,442 40,011
Total operating expenses 54,613 52,834 160,949 152,271
OPERATING INCOME 77,202 64,541 228,490 205,411
INTEREST INCOME (EXPENSE)        
Interest income 33 84 118 344
Interest expense (669) (262) (1,273) (808)
Total interest income (expense) (636) (178) (1,155) (464)
INCOME BEFORE INCOME TAXES 76,566 64,363 227,335 204,947
PROVISION FOR INCOME TAXES 25,854 21,757 76,656 70,759
NET INCOME $ 50,712 $ 42,606 $ 150,679 $ 134,188
Earnings Per Share        
Diluted earnings per share $ 0.63 $ 0.50 $ 1.84 $ 1.56
Diluted weighted average shares outstanding 81,094 85,467 81,773 85,769
Basic earnings per share $ 0.63 $ 0.50 $ 1.85 $ 1.57
Basic weighted average shares outstanding 80,880 84,981 81,502 85,242
Scenario, Previously Reported [Member]        
REVENUE        
License   $ 15,267   $ 39,938
Support and service   270,931   814,751
Hardware   14,731   44,425
Total revenue   300,929   899,114
COST OF SALES        
Cost of license   1,167   3,526
Cost of support and service   164,223   476,700
Cost of hardware   11,008   32,816
Total cost of sales   176,398   513,042
GROSS PROFIT   124,531   386,072
Selling and marketing   22,034   64,562
Research and development   17,485   49,300
General and administrative   13,630   40,011
Total operating expenses   53,149   153,873
OPERATING INCOME   71,382   232,199
INTEREST INCOME (EXPENSE)        
Interest income   84   344
Interest expense   (262)   (808)
Total interest income (expense)   (178)   (464)
INCOME BEFORE INCOME TAXES   71,204   231,735
PROVISION FOR INCOME TAXES   24,448   81,208
NET INCOME   $ 46,756   $ 150,527
Earnings Per Share        
Diluted earnings per share   $ 0.55   $ 1.76
Diluted weighted average shares outstanding   85,467   85,769
Basic earnings per share   $ 0.55   $ 1.77
Basic weighted average shares outstanding   84,981   85,242
Scenario, Adjustment [Member]        
REVENUE        
License   $ (14,664)   $ (38,328)
Support and service   5,169   (2,779)
Hardware   0   0
Total revenue   (9,495)   (41,107)
COST OF SALES        
Cost of license   (940)   (2,766)
Cost of support and service   (1,399)   (9,951)
Cost of hardware   0   0
Total cost of sales   (2,339)   (12,717)
GROSS PROFIT   (7,156)   (28,390)
Selling and marketing   (315)   (1,602)
Research and development   0   0
General and administrative   0   0
Total operating expenses   (315)   (1,602)
OPERATING INCOME   (6,841)   (26,788)
INTEREST INCOME (EXPENSE)        
Interest income   0   0
Interest expense   0   0
Total interest income (expense)   0   0
INCOME BEFORE INCOME TAXES   (6,841)   (26,788)
PROVISION FOR INCOME TAXES   (2,691)   (10,449)
NET INCOME   $ (4,150)   $ (16,339)
Earnings Per Share        
Diluted earnings per share   $ (0.05)   $ (0.19)
Diluted weighted average shares outstanding   85,467   85,769
Basic earnings per share   $ (0.05)   $ (0.19)
Basic weighted average shares outstanding   84,981   85,242