XML 20 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Restatement of Condensed Consolidated Financial Statements Restatement of Condensed Consolidated Financial Statements (Tables)
9 Months Ended
Mar. 31, 2015
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
Condensed Consolidated Statements of Income:
 
 
 
 
 
(In Thousands, Except Per Share Data)
 
 
 
 
 
 
 
Quarter Ended
 
March 31, 2014
 
As Previously Reported
 
Effect of Restatement
 
As Restated
REVENUE
 
 
 
 
 
License
$
15,267

 
$
(14,664
)
 
$
603

Support and service
270,931

 
5,169

 
276,100

Hardware
14,731

 

 
14,731

Total revenue
300,929

 
(9,495
)
 
291,434

 
 
 
 
 
 
COST OF SALES
 
 
 
 
 
Cost of license
1,167

 
(940
)
 
227

Cost of support and service
164,223

 
(1,399
)
 
162,824

Cost of hardware
11,008

 

 
11,008

Total cost of sales
176,398

 
(2,339
)
 
174,059

 
 
 
 
 
 
GROSS PROFIT
124,531

 
(7,156
)
 
117,375

 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
Selling and marketing
22,034

 
(315
)
 
21,719

Research and development
17,485

 

 
17,485

General and administrative
13,630

 

 
13,630

Total operating expenses
53,149

 
(315
)
 
52,834

 
 
 
 
 
 
OPERATING INCOME
71,382

 
(6,841
)
 
64,541

 
 
 
 
 
 
INTEREST INCOME (EXPENSE)
 
 
 
 
 
Interest income
84

 

 
84

Interest expense
(262
)
 

 
(262
)
Total interest income (expense)
(178
)
 

 
(178
)
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
71,204

 
(6,841
)
 
64,363

 
 
 
 
 
 
PROVISION FOR INCOME TAXES
24,448

 
(2,691
)
 
21,757

 
 
 
 
 
 
NET INCOME
$
46,756

 
$
(4,150
)
 
$
42,606

 
 
 
 
 
 
Diluted earnings per share
$
0.55

 
$
(0.05
)
 
$
0.50

Diluted weighted average shares outstanding
85,467

 
85,467

 
85,467

 
 
 
 
 
 
Basic earnings per share
$
0.55

 
$
(0.05
)
 
$
0.50

Basic weighted average shares outstanding
84,981

 
84,981

 
84,981


Condensed Consolidated Statements of Income:
 
 
 
 
 
(In Thousands, Except Per Share Data)
 
 
 
 
 
 
 
Nine-Month Period Ended
 
March 31, 2014
 
As Previously Reported
 
Effect of Restatement
 
As Restated
REVENUE
 
 
 
 
 
License
$
39,938

 
$
(38,328
)
 
$
1,610

Support and service
814,751

 
(2,779
)
 
811,972

Hardware
44,425

 

 
44,425

Total revenue
899,114

 
(41,107
)
 
858,007

 
 
 
 
 
 
COST OF SALES
 
 
 
 
 
Cost of license
3,526

 
(2,766
)
 
760

Cost of support and service
476,700

 
(9,951
)
 
466,749

Cost of hardware
32,816

 

 
32,816

Total cost of sales
513,042

 
(12,717
)
 
500,325

 
 
 
 
 
 
GROSS PROFIT
386,072

 
(28,390
)
 
357,682

 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
Selling and marketing
64,562

 
(1,602
)
 
62,960

Research and development
49,300

 

 
49,300

General and administrative
40,011

 

 
40,011

Total operating expenses
153,873

 
(1,602
)
 
152,271

 
 
 
 
 
 
OPERATING INCOME
232,199

 
(26,788
)
 
205,411

 
 
 
 
 
 
INTEREST INCOME (EXPENSE)
 
 
 
 
 
Interest income
344

 

 
344

Interest expense
(808
)
 

 
(808
)
Total interest income (expense)
(464
)
 

 
(464
)
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
231,735

 
(26,788
)
 
204,947

 
 
 
 
 
 
PROVISION FOR INCOME TAXES
81,208

 
(10,449
)
 
70,759

 
 
 
 
 
 
NET INCOME
$
150,527

 
$
(16,339
)
 
$
134,188

 
 
 
 
 
 
Diluted earnings per share
$
1.76

 
$
(0.19
)
 
$
1.56

Diluted weighted average shares outstanding
85,769

 
85,769

 
85,769

 
 
 
 
 
 
Basic earnings per share
$
1.77

 
$
(0.19
)
 
$
1.57

Basic weighted average shares outstanding
85,242

 
85,242

 
85,242


Condensed Consolidated Balance Sheets:
 
 
 
 
 
(In Thousands, Except Share and Per Share Data)
 
 
 
 
 
 
June 30, 2014
 
As Previously Reported
 
Effect of Restatement
 
As Restated
ASSETS
 
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
Cash and cash equivalents
$
70,377

 
$

 
$
70,377

Receivables, net
224,041

 

 
224,041

Income tax receivable
7,937

 

 
7,937

Prepaid expenses and other
59,824

 
1,250

 
61,074

Deferred costs
22,202

 
4,875

 
27,077

Total current assets
384,381

 
6,125

 
390,506

PROPERTY AND EQUIPMENT, net
291,675

 

 
291,675

OTHER ASSETS:
 
 
 
 
 
Non-current deferred costs
34,708

 
43,750

 
78,458

Computer software, net of amortization
160,391

 

 
160,391

Other non-current assets
38,121

 
6,536

 
44,657

Customer relationships, net of amortization
136,602

 

 
136,602

Other intangible assets, net of amortization
25,653

 

 
25,653

Goodwill
552,761

 

 
552,761

Total other assets
948,236

 
50,286

 
998,522

Total assets
$
1,624,292

 
$
56,411

 
$
1,680,703

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
Accounts payable
$
10,516

 
$

 
$
10,516

Accrued expenses
63,299

 

 
63,299

Deferred income tax liability
37,592

 
(7,498
)
 
30,094

Notes payable and current maturities of long term debt
5,407

 

 
5,407

Deferred revenues
312,002

 
25,491

 
337,493

Total current liabilities
428,816

 
17,993

 
446,809

LONG TERM LIABILITIES:
 
 
 
 
 
Non-current deferred revenues
8,985

 
146,390

 
155,375

Non-current deferred income tax liability
134,918

 
(37,198
)
 
97,720

Debt, net of current maturities
3,729

 

 
3,729

Other long-term liabilities
9,683

 

 
9,683

Total long term liabilities
157,315

 
109,192

 
266,507

Total liabilities
586,131

 
127,185

 
713,316

STOCKHOLDERS' EQUITY
 
 
 
 
 

Preferred stock - $1 par value; 500,000 shares authorized, none issued

 

 

Common stock - $0.01 par value; 250,000,000 shares authorized;
102,429,926 shares issued at June 30, 2014
1,024

 

 
1,024

Additional paid-in capital
412,512

 

 
412,512

Retained earnings
1,202,406

 
(70,774
)
 
1,131,632

Less treasury stock at cost;
19,794,559 shares at June 30, 2014
(577,781
)
 

 
(577,781
)
Total stockholders' equity
1,038,161

 
(70,774
)
 
967,387

Total liabilities and equity
$
1,624,292

 
$
56,411

 
$
1,680,703


Condensed Consolidated Statements of Cash Flows:
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
Nine-Month Period Ended
 
March 31, 2014
 
As Previously Reported
 
Effect of Restatement
 
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net Income
$
150,527

 
$
(16,339
)
 
$
134,188

Adjustments to reconcile net income from operations
     to net cash from operating activities:
 
 
 
 
 
Depreciation
39,581

 

 
39,581

Amortization
39,936

 

 
39,936

Change in deferred income taxes
1,056

 
(10,450
)
 
(9,394
)
Excess tax benefits from stock-based compensation
(3,320
)
 

 
(3,320
)
Expense for stock-based compensation
7,303

 

 
7,303

(Gain)/loss on disposal of assets
(255
)
 

 
(255
)
Changes in operating assets and liabilities:
 
 
 
 
 
Change in receivables  
91,529

 

 
91,529

Change in prepaid expenses, deferred costs and other
(13,892
)
 
(14,318
)
 
(28,210
)
Change in accounts payable
(4,670
)
 

 
(4,670
)
Change in accrued expenses
(11,019
)
 

 
(11,019
)
Change in income taxes
15,992

 

 
15,992

Change in deferred revenues
(151,331
)
 
41,107

 
(110,224
)
Net cash from operating activities
161,437

 

 
161,437

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Payment for acquisitions, net of cash acquired
(27,894
)
 

 
(27,894
)
Capital expenditures
(27,697
)
 

 
(27,697
)
Proceeds from sale of assets
5,392

 

 
5,392

Internal use software
(11,365
)
 

 
(11,365
)
Computer software developed
(44,511
)
 

 
(44,511
)
Net cash from investing activities
(106,075
)
 

 
(106,075
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Borrowings on credit facilities

 

 

Repayments on credit facilities
(15,556
)
 

 
(15,556
)
Purchase of treasury stock
(62,995
)
 

 
(62,995
)
Dividends paid
(52,770
)
 

 
(52,770
)
Debt acquisition costs

 

 

Excess tax benefits from stock-based compensation
3,320

 

 
3,320

Proceeds from issuance of common stock upon exercise of stock options
408

 

 
408

Minimum tax withholding payments related to share based compensation
(6,511
)
 

 
(6,511
)
Proceeds from sale of common stock, net
3,081

 

 
3,081

Net cash from financing activities
(131,023
)
 

 
(131,023
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
(75,661
)
 

 
(75,661
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
127,905

 

 
127,905

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
52,244

 
$

 
$
52,244