XML 15 R48.htm IDEA: XBRL DOCUMENT v3.2.0.727
Restatement of Condensed Consolidated Financial Statements Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income $ 53,882 $ 48,361 $ 99,969 $ 91,583
Adjustments to reconcile net income from operations to net cash from operating activities:        
Depreciation     27,471 26,153
Amortization     31,945 25,969
Change in deferred income taxes     (4,527) (3,889)
Excess tax benefits from stock-based compensation, Operating Activities     (4,006) (3,152)
Expense for stock-based compensation 2,516 2,619 4,583 4,541
Gain/loss on disposal of assets     (5,315) (52)
Changes in operating assets and liabilities:        
Change in receivables     76,151 94,694
Change in prepaid expenses, deferred costs and other     (31,555) (26,340)
Change in accounts payable     (2,627) (970)
Change in accrued expenses     1,263 (16,200)
Change in income taxes     11,878 11,660
Change in deferred revenues     (78,332) (72,681)
Net cash from operating activities     126,898 131,316
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital expenditures     (27,389) (21,866)
Proceeds from sale of assets     8,242 2,809
Internal use software     (7,432) (6,980)
Computer software developed     (36,820) (29,015)
Net cash from investing activities     (63,399) (55,052)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Borrowings on credit facilities     70,000 0
Repayments on credit facilities     (4,669) (13,630)
Purchase of treasury stock     (112,803) 0
Dividends paid     (35,961) (34,146)
Excess tax benefits from stock-based compensation, Financing Activities     4,006 3,152
Proceeds from issuance of common stock upon exercise of stock options     402 221
Minimum tax withholding payments related to option exercises     (7,680) (6,239)
Proceeds from sale of common stock, net     2,161 1,974
Net cash from financing activities     (84,544) (48,668)
NET CHANGE IN CASH AND CASH EQUIVALENTS     (21,045) 27,596
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     70,377 127,905
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 49,332 155,501 49,332 155,501
Scenario, Previously Reported [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income   53,982   103,770
Adjustments to reconcile net income from operations to net cash from operating activities:        
Depreciation       26,153
Amortization       25,969
Change in deferred income taxes       3,868
Excess tax benefits from stock-based compensation, Operating Activities       (3,152)
Expense for stock-based compensation       4,541
Gain/loss on disposal of assets       (52)
Changes in operating assets and liabilities:        
Change in receivables       94,694
Change in prepaid expenses, deferred costs and other       (14,672)
Change in accounts payable       (970)
Change in accrued expenses       (16,200)
Change in income taxes       11,660
Change in deferred revenues       (104,293)
Net cash from operating activities       131,316
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital expenditures       (21,866)
Proceeds from sale of assets       2,809
Internal use software       (6,980)
Computer software developed       (29,015)
Net cash from investing activities       (55,052)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Borrowings on credit facilities       0
Repayments on credit facilities       (13,630)
Dividends paid       (34,146)
Excess tax benefits from stock-based compensation, Financing Activities       3,152
Proceeds from issuance of common stock upon exercise of stock options       221
Minimum tax withholding payments related to option exercises       (6,239)
Proceeds from sale of common stock, net       1,974
Net cash from financing activities       (48,668)
NET CHANGE IN CASH AND CASH EQUIVALENTS       27,596
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     70,377 127,905
CASH AND CASH EQUIVALENTS, END OF PERIOD   155,501   155,501
Scenario, Adjustment [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income   (5,621)   (12,187)
Adjustments to reconcile net income from operations to net cash from operating activities:        
Depreciation       0
Amortization       0
Change in deferred income taxes       (7,757)
Excess tax benefits from stock-based compensation, Operating Activities       0
Expense for stock-based compensation       0
Gain/loss on disposal of assets       0
Changes in operating assets and liabilities:        
Change in receivables       0
Change in prepaid expenses, deferred costs and other       (11,668)
Change in accounts payable       0
Change in accrued expenses       0
Change in income taxes       0
Change in deferred revenues       31,612
Net cash from operating activities       0
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital expenditures       0
Proceeds from sale of assets       0
Internal use software       0
Computer software developed       0
Net cash from investing activities       0
CASH FLOWS FROM FINANCING ACTIVITIES:        
Borrowings on credit facilities       0
Repayments on credit facilities       0
Dividends paid       0
Excess tax benefits from stock-based compensation, Financing Activities       0
Proceeds from issuance of common stock upon exercise of stock options       0
Minimum tax withholding payments related to option exercises       0
Proceeds from sale of common stock, net       0
Net cash from financing activities       0
NET CHANGE IN CASH AND CASH EQUIVALENTS       0
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     $ 0 0
CASH AND CASH EQUIVALENTS, END OF PERIOD   $ 0   $ 0