XML 33 R45.htm IDEA: XBRL DOCUMENT v3.2.0.727
Restatement of Condensed Consolidated Financial Statements Income Statement (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Sep. 30, 2014
Sep. 30, 2013
REVENUE    
License $ 503 $ 762
Support and service 288,216 262,630
Hardware 12,755 14,338
Total revenue 301,474 277,730
COST OF SALES    
Cost of license 409 344
Cost of support and service 165,090 149,156
Cost of hardware 9,385 10,941
Total cost of sales 174,884 160,441
GROSS PROFIT 126,590 117,289
OPERATING EXPENSES    
Selling and marketing 21,663 20,738
Research and development 16,791 15,673
General and administrative 16,510 14,250
Total operating expenses 54,964 50,661
OPERATING INCOME 71,626 66,628
INTEREST INCOME (EXPENSE)    
Interest income 57 131
Interest expense (266) (280)
Total interest income (expense) (209) (149)
INCOME BEFORE INCOME TAXES 71,417 66,479
PROVISION FOR INCOME TAXES 25,329 23,258
NET INCOME $ 46,088 $ 43,221
Earnings Per Share    
Diluted earnings per share $ 0.56 $ 0.50
Diluted weighted average shares outstanding 82,589 85,854
Basic earnings per share $ 0.56 $ 0.51
Basic weighted average shares outstanding 82,195 85,294
Scenario, Previously Reported [Member]    
REVENUE    
License $ 13,610 $ 11,779
Support and service 292,454 269,544
Hardware 12,755 14,338
Total revenue 318,819 295,661
COST OF SALES    
Cost of license 1,389 1,412
Cost of support and service 169,697 154,583
Cost of hardware 9,385 10,941
Total cost of sales 180,471 166,936
GROSS PROFIT 138,348 128,725
OPERATING EXPENSES    
Selling and marketing 22,408 21,458
Research and development 16,791 15,673
General and administrative 16,510 14,250
Total operating expenses 55,709 51,381
OPERATING INCOME 82,639 77,344
INTEREST INCOME (EXPENSE)    
Interest income 57 131
Interest expense (266) (280)
Total interest income (expense) (209) (149)
INCOME BEFORE INCOME TAXES 82,430 77,195
PROVISION FOR INCOME TAXES 29,668 27,407
NET INCOME $ 52,762 $ 49,788
Earnings Per Share    
Diluted earnings per share $ 0.64 $ 0.58
Diluted weighted average shares outstanding 82,589 85,854
Basic earnings per share $ 0.64 $ 0.58
Basic weighted average shares outstanding 82,195 85,294
Scenario, Adjustment [Member]    
REVENUE    
License $ (13,107) $ (11,017)
Support and service (4,238) (6,914)
Hardware 0 0
Total revenue (17,345) (17,931)
COST OF SALES    
Cost of license (980) (1,068)
Cost of support and service (4,607) (5,427)
Cost of hardware 0 0
Total cost of sales (5,587) (6,495)
GROSS PROFIT (11,758) (11,436)
OPERATING EXPENSES    
Selling and marketing (745) (720)
Research and development 0 0
General and administrative 0 0
Total operating expenses (745) (720)
OPERATING INCOME (11,013) (10,716)
INTEREST INCOME (EXPENSE)    
Interest income 0 0
Interest expense 0 0
Total interest income (expense) 0 0
INCOME BEFORE INCOME TAXES (11,013) (10,716)
PROVISION FOR INCOME TAXES (4,339) (4,149)
NET INCOME $ (6,674) $ (6,567)
Earnings Per Share    
Diluted earnings per share $ (0.08) $ (0.08)
Diluted weighted average shares outstanding 82,589 85,854
Basic earnings per share $ (0.08) $ (0.08)
Basic weighted average shares outstanding 82,195 85,294