XML 49 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Quarterly Financial Information (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2011
REVENUE                      
License $ 12,063 $ 16,681 $ 13,210 $ 12,864 $ 13,986 $ 15,009 $ 13,552 $ 12,264 $ 54,818 $ 54,811 $ 53,067
Support and service 269,901 250,415 250,310 244,585 236,762 226,535 225,609 220,270 1,015,211 909,176 852,253
Hardware 16,184 14,447 15,174 13,552 15,861 14,760 16,697 15,804 59,357 63,122 61,577
Total revenue 298,148 281,543 278,694 271,001 266,609 256,304 255,858 248,338 1,129,386 1,027,109 966,897
COST OF SALES                      
Cost of license 1,136 1,360 1,251 1,077 1,445 2,424 1,115 1,127 4,824 6,111 6,285
Cost of support and service 160,807 155,012 144,683 143,418 144,735 139,593 135,833 131,124 603,920 551,285 515,917
Cost of hardware 11,968 10,581 10,523 10,578 11,917 10,904 11,501 11,661 43,650 45,983 45,361
Total cost of sales 173,911 166,953 156,457 155,073 158,097 152,921 148,449 143,912 652,394 603,379 567,563
GROSS PROFIT 124,237 114,590 122,237 115,928 108,512 103,383 107,409 104,426 476,992 423,730 399,334
OPERATING EXPENSES                      
Selling and marketing 20,558 20,935 19,937 20,189 20,588 18,994 18,164 18,754 81,619 76,500 68,061
Research and development 16,870 15,996 15,691 14,645 15,394 15,471 15,075 14,936 63,202 60,876 63,395
General and administrative 13,915 11,950 27,181 13,578 11,377 12,421 13,382 12,939 66,624 50,119 51,561
Total operating expenses 51,343 48,881 62,809 48,412 47,359 46,886 46,621 46,629 211,445 187,495 183,017
OPERATING INCOME 72,894 65,709 59,428 67,516 61,153 56,497 60,788 57,797 265,547 236,235 216,317
INTEREST INCOME (EXPENSE)                      
Interest income 130 133 190 187 856 85 106 129 640 1,176 125
Interest expense (2,701) (1,034) (1,261) (1,341) (1,375) (1,464) (1,448) (1,456) (6,337) (5,743) (8,930)
Total interest income (expense) (2,571) (901) (1,071) (1,154) (519) (1,379) (1,342) (1,327) (5,697) (4,567) (8,805)
INCOME BEFORE INCOME TAXES 70,323 64,808 58,357 66,362 60,634 55,118 59,446 56,470 259,850 231,668 207,512
PROVISION FOR INCOME TAXES 22,654 18,812 17,852 23,887 17,307 18,461 20,921 19,995 83,205 76,684 70,041
Net Income 47,669 45,996 40,505 42,475 43,327 36,657 38,525 36,475 176,645 154,984 137,471
Diluted earnings per share $ 0.55 $ 0.53 $ 0.47 $ 0.49 $ 0.50 $ 0.42 $ 0.44 $ 0.42 $ 2.04 $ 1.78 $ 1.59
Diluted weighted average shares outstanding 86,525 86,705 86,639 86,605 87,051 87,592 87,371 87,134 86,619 87,287 86,687
Basic earnings per share $ 0.56 $ 0.53 $ 0.47 $ 0.49 $ 0.50 $ 0.42 $ 0.45 $ 0.42 $ 2.05 $ 1.79 $ 1.60
Basic weighted average shares outstanding 85,845 86,120 86,084 86,109 86,595 86,824 86,572 86,403 86,040 86,599 85,948
Banking Systems and Services
                     
REVENUE                      
License                 32,933 37,200 37,424
Support and service                 774,073 696,204 665,297
Hardware                 41,052 45,051 44,171
Total revenue                 848,058 778,455 746,892
COST OF SALES                      
Cost of license                 3,699 4,863 5,008
Cost of support and service                 460,050 419,954 394,040
Cost of hardware                 29,936 32,123 31,850
Total cost of sales                 493,685 456,940 430,898
GROSS PROFIT                 354,373 321,515 315,994
Credit Union Systems and Services
                     
REVENUE                      
License                 21,885 17,611 15,643
Support and service                 241,138 212,972 186,956
Hardware                 18,305 18,071 17,406
Total revenue                 281,328 248,654 220,005
COST OF SALES                      
Cost of license                 1,125 1,248 1,277
Cost of support and service                 143,870 131,331 121,877
Cost of hardware                 13,714 13,860 13,511
Total cost of sales                 158,709 146,439 136,665
GROSS PROFIT                 $ 122,619 $ 102,215 $ 83,340