XML 37 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income Unaudited (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest Income:        
Interest and fees on loans $ 14,145 $ 15,290 $ 43,206 $ 46,507
Securities:        
Taxable 1,104 1,309 3,508 3,639
Exempt from Federal Income Tax 272 271 845 844
Short term investments 53 54 161 138
Total Interest Income 15,574 16,924 47,720 51,128
Interest Expense:        
Deposits 1,588 2,691 5,198 8,685
FHLB advances and other borrowing 170 193 552 701
Subordinated Debt 274 259 822 928
Total Interest Expense 2,032 3,143 6,572 10,314
Net Interest Income 13,542 13,781 41,148 40,814
Provision for loan losses 1,364 3,459 6,352 10,726
Net Interest Income after provision for loan losses 12,178 10,322 34,796 30,088
Non-interest Income:        
Service charges on deposit accounts 1,048 1,123 3,166 3,397
Gain on sale of mortgage loans 1,661 1,040 4,816 2,021
Mortgage servicing, net of amortization (95) 17 (174) 121
Loss on trading account securities (5) 0 1 8
Gain on available for sale securities 2 9 42 (1)
Other 405 404 1,408 1,103
Total Non-interest Income 3,016 2,593 9,259 6,649
Non-interest Expense:        
Salaries and employee benefits 5,865 5,480 17,003 15,920
Occupancy and equipment 1,267 1,346 3,912 4,054
FDIC insurance premium 265 162 964 1,204
Amortization of intangibles 109 168 380 538
Outside professional services 293 280 895 860
Advertising and promotions 400 316 1,120 961
Other real estate owned costs 513 754 1,309 2,132
Other 2,717 2,239 7,925 6,648
Total Non-interest Expense 11,429 10,745 33,508 32,317
Income before federal income taxes 3,765 2,170 10,547 4,420
Federal income taxes 1,050 540 3,011 947
Net Income 2,715 1,630 7,536 3,473
Preferred stock dividends and accretion of discount on preferred stock 220 420 1,060 1,260
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS 2,495 1,210 6,476 2,213
COMPREHENSIVE INCOME        
Change in unrealized gain on securities, net of tax and reclassification effects 387 683 1,249 2,693
TOTAL COMPREHENSIVE INCOME $ 3,102 $ 2,313 $ 8,785 $ 6,166
Basic Earnings Per Share (in Dollars per share) $ 0.31 $ 0.15 $ 0.82 $ 0.28
Diluted Earnings Per Share (in Dollars per share) $ 0.31 $ 0.15 $ 0.82 $ 0.28
Dividends Per Share (in Dollars per share) $ 0.01 $ 0.01 $ 0.08 $ 0.03