XML 22 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Interest Income:    
Interest and fees on loans $ 14,568 $ 15,646
Securities    
Taxable 1,221 1,011
Exempt from Federal Income Tax 283 293
Short term investments 54 39
Total Interest Income 16,126 16,989
Interest Expense:    
Deposits 1,892 3,049
FHLB advances and other borrowing 191 281
Subordinated Debt 276 367
Total Interest Expense 2,359 3,697
Net Interest Income 13,767 13,292
Provision for loan losses 2,494 3,011
Net Interest Income after provision for loan losses 11,273 10,281
Non-interest Income:    
Service charges on deposit accounts 1,058 1,092
Gain on sale of mortgage loans 1,695 568
Mortgage servicing, net of amortization (94) 28
Gain/(loss) on trading account securities 1 6
Gain/(loss) on securities 13 (8)
Other 541 359
Total Non-interest Income 3,214 2,045
Non-interest Expense:    
Salaries and employee benefits 5,670 5,270
Occupancy and equipment 1,361 1,424
FDIC insurance premium 374 543
Amortization of intangibles 145 185
Outside professional services 303 263
Advertising and promotions 364 264
Other real estate owned costs 417 580
Other 2,413 2,233
Total Non-interest Expense 11,047 10,762
Income before federal income taxes 3,440 1,564
Federal income taxes 1,023 349
NET INCOME 2,417 1,215
Preferred stock dividends and accretion of discount on preferred stock 420 420
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS 1,997 795
COMPREHENSIVE INCOME    
Net Income 2,417 1,215
Change in unrealized gain on securities, net of tax and reclassification effects 387 310
TOTAL COMPREHENSIVE INCOME $ 2,804 $ 1,525
Basic Earnings Per Share (in Dollars per share) $ 0.25 $ 0.10
Diluted Earnings Per Share (in Dollars per share) $ 0.25 $ 0.10
Dividends Per Share (in Dollars per share) $ 0.06 $ 0.01